CDW Corporation (CDW)
NASDAQ: CDW
· Real-Time Price · USD
166.11
-1.37 (-0.82%)
At close: Aug 14, 2025, 3:59 PM
166.09
-0.01%
After-hours: Aug 14, 2025, 04:33 PM EDT
CDW Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 21.88B | 21.33B | 21B | 20.83B | 20.94B | 21.15B | 21.38B | 21.8B | 22.38B | 22.9B | 23.75B | 23.85B | 22.93B | 21.93B | 20.82B | 20.24B | 19.7B | 18.92B |
Cost of Revenue | 17.16B | 16.66B | 16.4B | 16.23B | 16.32B | 16.52B | 16.72B | 17.12B | 17.7B | 18.23B | 19.06B | 19.37B | 18.77B | 18.05B | 17.25B | 16.77B | 16.31B | 15.67B |
Gross Profit | 4.72B | 4.66B | 4.6B | 4.6B | 4.63B | 4.63B | 4.65B | 4.68B | 4.69B | 4.67B | 4.69B | 4.48B | 4.16B | 3.88B | 3.57B | 3.47B | 3.38B | 3.25B |
Operating Income | 1.67B | 1.68B | 1.65B | 1.68B | 1.67B | 1.65B | 1.68B | 1.69B | 1.68B | 1.7B | 1.74B | 1.63B | 1.55B | 1.48B | 1.42B | 1.41B | 1.34B | 1.26B |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 1.45B | 1.46B | 1.44B | 1.46B | 1.46B | 1.43B | 1.45B | 1.45B | 1.43B | 1.45B | 1.49B | 1.39B | 1.35B | 1.34B | 1.3B | 1.31B | 1.21B | 1.08B |
Net Income | 1.08B | 1.09B | 1.08B | 1.11B | 1.11B | 1.09B | 1.1B | 1.1B | 1.08B | 1.09B | 1.11B | 1.04B | 1.01B | 1.01B | 988.6M | 1.01B | 938.2M | 853.2M |
Selling & General & Admin | 3.03B | 2.96B | 2.93B | 2.92B | 2.95B | 2.97B | 2.97B | 2.99B | 3B | 2.97B | 2.95B | 2.81B | 2.57B | 2.35B | 2.11B | 2.06B | 2.04B | 1.99B |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | -1.1M | -1.2M | 4M | 2.8M | 3.3M | 2.1M | -3.1M | -1.9M | -1.7M | -900K | 40.9M | 41.3M | 41.7M | 43.3M | 1.5M | 1.1M | 2.8M |
Operating Expenses | 3.05B | 2.98B | 2.95B | 2.92B | 2.95B | 2.97B | 2.97B | 2.99B | 3B | 2.97B | 2.95B | 2.85B | 2.61B | 2.39B | 2.15B | 2.06B | 2.04B | 1.99B |
Interest Expense | 111.2M | 220.3M | 214.5M | 211.3M | 214.3M | 220.2M | 226.6M | 232.7M | 237.9M | 237.4M | 235.7M | 219.7M | 193.5M | 171.3M | 150.9M | 144.6M | 148.4M | 152.6M |
Selling & Marketing Expenses | n/a | n/a | n/a | 215M | 215M | 215M | 215M | 211M | 211M | 211M | 211M | 199M | 199M | 199M | 199M | n/a | n/a | n/a |
Cost & Expenses | 20.21B | 19.64B | 19.35B | 19.15B | 19.27B | 19.49B | 19.7B | 20.1B | 20.7B | 21.2B | 22.01B | 22.22B | 21.38B | 20.45B | 19.4B | 18.83B | 18.35B | 17.66B |
Income Tax Expense | 183.9M | 376.2M | 357.6M | 354.9M | 348M | 340.2M | 345.9M | 355.3M | 352.2M | 359.3M | 373.3M | 351.3M | 333.9M | 333.1M | 309.2M | 293.9M | 267M | 226.2M |
Shares Outstanding (Basic) | 131.6M | 132.5M | 133.1M | 133.5M | 134.1M | 134.4M | 134.1M | 134.1M | 134.6M | 135.6M | 135.5M | 135.3M | 135.2M | 134.9M | 135.5M | 137.3M | 139.8M | 141.1M |
Shares Outstanding (Diluted) | 132.4M | 133.5M | 134.4M | 134.9M | 135.6M | 136M | 135.9M | 135.9M | 136.1M | 137.3M | 137.4M | 137.1M | 136.8M | 136.7M | 137.7M | 139.4M | 141.7M | 143.1M |
EPS (Basic) | 8.11 | 8.15 | 8.06 | 8.29 | 8.27 | 8.12 | 8.21 | 8.12 | 7.97 | 8.09 | 8.24 | 7.72 | 7.46 | 7.35 | 7.15 | 7.22 | 6.64 | 6.00 |
EPS (Diluted) | 8.06 | 8.08 | 7.98 | 8.19 | 8.16 | 8.02 | 8.11 | 8.02 | 7.87 | 7.98 | 8.13 | 7.61 | 7.35 | 7.24 | 7.04 | 7.12 | 6.54 | 5.92 |
EBITDA | 1.82B | 1.9B | 1.86B | 1.93B | 1.92B | 1.9B | 1.92B | 1.93B | 1.92B | 1.95B | 1.98B | 1.93B | 1.83B | 1.74B | 1.66B | 1.64B | 1.65B | 1.64B |
EBIT | 1.67B | 1.68B | 1.66B | 1.68B | 1.68B | 1.66B | 1.68B | 1.69B | 1.67B | 1.69B | 1.72B | 1.66B | 1.59B | 1.53B | 1.46B | 1.42B | 1.35B | 1.26B |
Depreciation & Amortization | 144.6M | 214M | 206.4M | 244M | 240.9M | 237.4M | 240.8M | 244.1M | 253.7M | 258.9M | 259.6M | 269.3M | 241.9M | 217.4M | 191.2M | 216.6M | 300.8M | 379.4M |