Codexis Inc. (CDXS)

AI Score

Unlock

2.27

-0.22 (-8.84%)

At close: Apr 03, 2025, 3:59 PM

2.53

11.09%

After-hours: Apr 03, 2025, 07:56 PM EDT

Codexis Income Statement

Chart Mode

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006
Revenue	59.34M	70.14M	138.59M	104.75M	69.06M	68.46M	60.59M	50.02M	48.84M	41.8M	35.31M	31.92M	88.3M	123.86M	107.1M	82.91M	50.48M	25.33M	12.13M
Cost of Revenue	16.29M	12.81M	38.03M	22.21M	13.74M	15.63M	12.62M	14.33M	9.75M	6.59M	9.73M	14.55M	30.65M	41.78M	27.98M	16.68M	13.19M	8.32M	1.81M
Gross Profit	43.06M	57.33M	100.56M	82.55M	55.31M	52.83M	47.97M	35.7M	39.08M	35.22M	25.58M	17.37M	57.65M	82.08M	79.12M	66.23M	37.29M	17.01M	10.32M
Operating Income	-58.52M	-68.07M	-31.71M	-22.7M	-23.92M	-12.55M	-11.29M	-22.97M	-8.56M	-7.77M	-19.11M	-41.15M	-30.51M	-15.91M	-7.12M	-18.37M	-43.97M	-38.34M	-18.82M
Interest Income	3.67M	4.17M	1.44M	459K	405K	1.29M	671K	147K	60K	19K	18K	60K	252K	273K	166K	180K	1.54M	1.49M	742K
Pretax Income	-65.24M	-76.17M	-33.32M	-21.09M	-23.67M	-11.92M	-10.91M	-22.91M	-8.6M	-7.92M	-19.33M	-41.39M	-30.59M	-16.31M	-8.16M	-20.22M	-44.8M	-39.38M	-18.8M
Net Income	-65.28M	-76.24M	-33.59M	-21.28M	-24.01M	-11.94M	-10.88M	-23M	-8.56M	-7.58M	-19.07M	-41.3M	-30.86M	-16.55M	-8.54M	-20.29M	-45.13M	-38.98M	-18.67M
Selling & General & Admin	55.15M	53.25M	52.17M	49.32M	35.05M	31.5M	29.29M	29.01M	25.42M	22.32M	21.94M	26.91M	31.38M	36.94M	33.84M	29.87M	35.71M	19.71M	11.88M
Research & Development	22.56M	58.88M	80.1M	55.92M	44.19M	33.87M	29.98M	29.66M	22.23M	20.67M	22.75M	31.61M	56.78M	61.05M	52.41M	54.73M	45.55M	35.64M	17.26M
Other Expenses	23.87M	13.27M	124K	1.15M	-156K	-656K	-291K	-92K	-94K	-168K	-234K	24.74M	-326K	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	101.58M	125.4M	132.27M	105.24M	79.23M	65.38M	59.27M	58.67M	47.65M	42.99M	44.69M	58.51M	88.16M	97.99M	86.25M	84.6M	81.26M	55.36M	29.14M
Interest Expense	n/a	n/a	1.44M	n/a	n/a	n/a	671K	147K	60K	19K	18K	304K	274K	675K	1.2M	2.04M	2.37M	2.53M	724K
Selling & Marketing Expenses	n/a	300K	300K	300K	300K	500K	500K	700K	500K	300K	300K	500K	400K	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	117.86M	138.21M	170.3M	127.45M	92.98M	81.01M	71.89M	72.99M	57.4M	49.57M	54.42M	73.07M	118.81M	139.77M	114.23M	101.27M	94.45M	63.68M	30.94M
Income Tax Expense	34K	69K	276K	189K	339K	17K	-37K	81K	-40K	-338K	-256K	-87K	270K	241K	384K	66K	327K	-408K	-127K
Shares Outstanding (Basic)	73.41M	68.13M	65.34M	64.57M	59.36M	56.52M	52.2M	46.23M	40.63M	39.44M	38.21M	38.23M	36.77M	35.67M	24.59M	2.62M	2.71M	2.71M	2.71M
Shares Outstanding (Diluted)	73.41M	68.13M	65.34M	64.57M	59.36M	56.52M	52.2M	46.23M	40.63M	39.44M	38.21M	38.23M	36.77M	35.67M	24.59M	2.62M	2.71M	2.71M	2.71M
EPS (Basic)	-0.89	-1.12	-0.51	-0.33	-0.4	-0.21	-0.21	-0.5	-0.21	-0.19	-0.5	-1.08	-0.84	-0.46	-0.35	-7.74	-16.63	-14.36	-6.88
EPS (Diluted)	-0.89	-1.12	-0.51	-0.33	-0.4	-0.21	-0.21	-0.5	-0.21	-0.19	-0.5	-1.08	-0.84	-0.46	-0.35	-7.74	-16.63	-14.36	-6.88
EBITDA	-58.52M	-49.28M	-23.07M	-16.75M	-19.37M	-7.99M	-10.15M	-21.93M	-4.02M	-2.36M	-12.64M	-31.07M	-18.17M	-4.84M	681K	-12.06M	-37.87M	-35.67M	-15.69M
EBIT	-58.35M	-54.8M	-33.32M	-22.7M	-23.92M	-12.55M	-11.29M	-22.97M	-8.56M	-7.77M	-19.33M	-41.39M	-30.51M	-16.31M	-7.63M	-18.19M	-42.44M	-36.85M	-18.07M
Depreciation & Amortization	n/a	9.92M	10.25M	5.95M	4.55M	4.76M	1.15M	1.04M	4.55M	5.41M	6.68M	10.32M	12.42M	11.47M	8.31M	6.13M	4.56M	2.88M	2.39M