Codexis Inc. (CDXS)
2.56
-0.17 (-6.40%)
At close: Mar 04, 2025, 10:16 AM
Codexis Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 |
| Revenue | 59.34M | 70.14M | 138.59M | 104.75M | 69.06M | 68.46M | 60.59M | 50.02M | 48.84M | 41.8M | 35.31M | 31.92M | 88.3M | 123.86M | 107.1M | 82.91M | 50.48M | 25.33M | 12.13M |
| Cost of Revenue | 16.29M | 12.81M | 38.03M | 22.21M | 13.74M | 15.63M | 12.62M | 14.33M | 9.75M | 6.59M | 9.73M | 14.55M | 30.65M | 41.78M | 27.98M | 16.68M | 13.19M | 8.32M | 1.81M |
| Gross Profit | 43.06M | 57.33M | 100.56M | 82.55M | 55.31M | 52.83M | 47.97M | 35.7M | 39.08M | 35.22M | 25.58M | 17.37M | 57.65M | 82.08M | 79.12M | 66.23M | 37.29M | 17.01M | 10.32M |
| Operating Income | -58.52M | -68.07M | -31.71M | -22.7M | -23.92M | -12.55M | -11.29M | -22.97M | -8.56M | -7.77M | -19.11M | -41.15M | -30.51M | -15.91M | -7.12M | -18.37M | -43.97M | -38.34M | -18.82M |
| Interest Income | 3.67M | 4.17M | 1.44M | 459K | 405K | 1.29M | 671K | 147K | 60K | 19K | 18K | 60K | 252K | 273K | 166K | 180K | 1.54M | 1.49M | 742K |
| Pretax Income | -65.24M | -76.17M | -33.32M | -21.09M | -23.67M | -11.92M | -10.91M | -22.91M | -8.6M | -7.92M | -19.33M | -41.39M | -30.59M | -16.31M | -8.16M | -20.22M | -44.8M | -39.38M | -18.8M |
| Net Income | -65.28M | -76.24M | -33.59M | -21.28M | -24.01M | -11.94M | -10.88M | -23M | -8.56M | -7.58M | -19.07M | -41.3M | -30.86M | -16.55M | -8.54M | -20.29M | -45.13M | -38.98M | -18.67M |
| Selling & General & Admin | 55.15M | 53.25M | 52.17M | 49.32M | 35.05M | 31.5M | 29.29M | 29.01M | 25.42M | 22.32M | 21.94M | 26.91M | 31.38M | 36.94M | 33.84M | 29.87M | 35.71M | 19.71M | 11.88M |
| Research & Development | 22.56M | 58.88M | 80.1M | 55.92M | 44.19M | 33.87M | 29.98M | 29.66M | 22.23M | 20.67M | 22.75M | 31.61M | 56.78M | 61.05M | 52.41M | 54.73M | 45.55M | 35.64M | 17.26M |
| Other Expenses | 23.87M | 13.27M | 124K | 1.15M | -156K | -656K | -291K | -92K | -94K | -168K | -234K | 24.74M | -326K | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 101.58M | 125.4M | 132.27M | 105.24M | 79.23M | 65.38M | 59.27M | 58.67M | 47.65M | 42.99M | 44.69M | 58.51M | 88.16M | 97.99M | 86.25M | 84.6M | 81.26M | 55.36M | 29.14M |
| Interest Expense | -10.39M | n/a | 1.44M | n/a | n/a | n/a | 671K | 147K | 60K | 19K | 18K | 304K | 274K | 675K | 1.2M | 2.04M | 2.37M | 2.53M | 724K |
| Selling & Marketing Expenses | n/a | 300K | 300K | 300K | 300K | 500K | 500K | 700K | 500K | 300K | 300K | 500K | 400K | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 117.86M | 138.21M | 170.3M | 127.45M | 92.98M | 81.01M | 71.89M | 72.99M | 57.4M | 49.57M | 54.42M | 73.07M | 118.81M | 139.77M | 114.23M | 101.27M | 94.45M | 63.68M | 30.94M |
| Income Tax | 34K | 69K | 276K | 189K | 339K | 17K | -37K | 81K | -40K | -338K | -256K | -87K | 270K | 241K | 384K | 66K | 327K | -408K | -127K |
| Shares Outstanding (Basic) | 73.41M | 68.13M | 65.34M | 64.57M | 59.36M | 56.52M | 52.2M | 46.23M | 40.63M | 39.44M | 38.21M | 38.23M | 36.77M | 35.67M | 24.59M | 2.62M | 2.71M | 2.71M | 2.71M |
| Shares Outstanding (Diluted) | 73.41M | 68.13M | 65.34M | 64.57M | 59.36M | 56.52M | 52.2M | 46.23M | 40.63M | 39.44M | 38.21M | 38.23M | 36.77M | 35.67M | 24.59M | 2.62M | 2.71M | 2.71M | 2.71M |
| EPS (Basic) | -0.89 | -1.12 | -0.51 | -0.33 | -0.4 | -0.21 | -0.21 | -0.5 | -0.21 | -0.19 | -0.5 | -1.08 | -0.84 | -0.46 | -0.35 | -7.74 | -16.63 | -14.36 | -6.88 |
| EPS (Diluted) | -0.89 | -1.12 | -0.51 | -0.33 | -0.4 | -0.21 | -0.21 | -0.5 | -0.21 | -0.19 | -0.5 | -1.08 | -0.84 | -0.46 | -0.35 | -7.74 | -16.63 | -14.36 | -6.88 |
| EBITDA | -58.52M | -49.28M | -23.07M | -16.75M | -19.37M | -7.99M | -10.15M | -21.93M | -4.02M | -2.36M | -12.64M | -31.07M | -18.17M | -4.84M | 681K | -12.06M | -37.87M | -35.67M | -15.69M |
| Depreciation & Amortization | n/a | 9.92M | 10.25M | 5.95M | 4.55M | 4.76M | 1.15M | 1.04M | 4.55M | 5.41M | 6.68M | 10.32M | 12.42M | 11.47M | 8.31M | 6.13M | 4.56M | 2.88M | 2.39M |