Celcuity Inc.

NASDAQ: CELC · Real-Time Price · USD
51.86
-0.03 (-0.06%)
At close: Aug 15, 2025, 3:59 PM
51.11
-1.45%
After-hours: Aug 15, 2025, 07:38 PM EDT

Celcuity Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-111.78M -63.78M -40.37M -29.61M
Depreciation & Amortization
129.95K 142.77K 210.92K 303.24K
Stock-Based Compensation
6.99M 4.9M 4.64M 2.61M
Other Working Capital
14.03M 1.43M -2.41M -493.86K
Other Non-Cash Items
2.84M 1.06M 847.59K 5.57M
Deferred Income Tax
n/a n/a n/a 263.00
Change in Working Capital
18.35M 3.86M -1.33M 812.07K
Operating Cash Flow
-83.47M -53.81M -36.01M -20.31M
Capital Expenditures
-249.88K -97.64K -158.77K -81.9K
Cash Acquisitions
n/a n/a n/a 500.00
Purchase of Investments
-705.16M -314.53M -143.87M n/a
Sales Maturities Of Investments
642.35M 309.61M n/a n/a
Other Investing Acitivies
n/a n/a -143.87K 0.50
Investing Cash Flow
-63.07M -5.01M -144.03M -81.4K
Debt Repayment
59.23M -2.45K 19.5M 14.34M
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
15.55M 50.48M 324.12K 148.02K
Financial Cash Flow
138.39M 64.91M 120.33M 93.04M
Net Cash Flow
-8.15M 6.09M -59.71M 72.65M
Free Cash Flow
-83.72M -53.91M -36.17M -20.39M