Century Aluminum (CENX)
18.57
-0.58 (-3.03%)
At close: Mar 28, 2025, 3:59 PM
19.21
3.47%
After-hours: Mar 28, 2025, 06:59 PM EDT
Century Aluminum Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 |
| Revenue | 2.22B | 2.19B | 2.78B | 2.21B | 1.61B | 1.84B | 1.89B | 1.59B | 1.32B | 1.95B | 1.93B | 1.45B | 1.27B | 1.36B | 1.17B | 899.25M | 1.97B | 1.8B | 1.56B | 1.13B | 1.06B | 782.48M | 711.34M | 654.92M | 428.6M | 566.3M | 650.3M | 721M | 688.9M |
| Cost of Revenue | 2.04B | 2.09B | 2.73B | 2.09B | 1.64B | 1.86B | 1.92B | 1.46B | 1.33B | 1.91B | 1.73B | 1.41B | 1.23B | 1.27B | 1.06B | 964.92M | 1.66B | 1.43B | 1.21B | 970.68M | 884.27M | 734.44M | 691.28M | 634.21M | 381.74M | 554.2M | 592.1M | 680.3M | 625.1M |
| Gross Profit | 185M | 91.9M | 46.7M | 124.2M | -36.5M | -23.9M | -22.9M | 128.6M | -11.04M | 41.31M | 202.46M | 39.52M | 46.34M | 89.52M | 112.4M | -65.67M | 311.62M | 363.46M | 348.52M | 161.68M | 176.47M | 48.04M | 20.06M | 20.71M | 46.85M | 12.1M | 58.2M | 40.7M | 63.8M |
| Operating Income | 121.4M | 31.8M | 25M | 66M | -76.2M | -72.4M | -59M | 93.86M | -234.21M | -39.09M | 140.78M | -36.56M | -7.27M | 47.3M | 102.98M | -97.46M | 168.56M | 303.54M | 309.16M | 126.9M | 151.56M | 27.2M | 4.28M | 2.11M | 23.68M | 15.6M | 19.3M | 4.4M | 27.2M |
| Interest Income | 2.1M | 2M | 500K | 800K | 800K | 800K | 1.5M | 1.4M | 758K | 339K | 301K | 728K | 62K | 303K | 448K | 572K | 7.8M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 323.8M | -66.8M | 33.4M | -197.6M | -126.3M | -85.5M | -70.6M | 55.37M | -250.87M | -41.12M | 129.5M | -39.84M | -29.32M | 22.24M | 67.55M | -150.14M | -595.91M | -230.74M | -109.08M | -207.66M | 42.04M | 8.7M | -37.99M | -26.18M | 36.61M | 5.9M | 28.1M | 1.7M | 25.1M |
| Net Income | 336.8M | -43.1M | -14M | -167M | -123.2M | -77.1M | -66.2M | 48.58M | -252.41M | -47.73M | 112.49M | -40.31M | -35.61M | 11.32M | 59.97M | -205.98M | -898.32M | -101.25M | -40.95M | -116.25M | 27.97M | 966K | -18.61M | -13.7M | 25.3M | 3.9M | 17.9M | 1.1M | 16.5M |
| Selling & General & Admin | 56.8M | 44.3M | 37.5M | 57.6M | 43.5M | 47.4M | 40.2M | 45.45M | 40.26M | 42.12M | 49.2M | 67.48M | 35.36M | 46.03M | 46.8M | 47.88M | 48.22M | 59.92M | 39.36M | 34.77M | 24.92M | 20.83M | 15.78M | 18.6M | 13.93M | 18.9M | 19.2M | 17.9M | 18.6M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 6.8M | 15.8M | 15.3M | 600K | 500K | 800K | 400K | -1.16M | 1.32M | -356K | 991K | 496K | 5.58M | n/a | -37.39M | -16.09M | n/a | -2.46M | n/a | n/a | n/a | n/a | n/a | n/a | 14.39M | 18.7M | 19.7M | 18.4M | 18M |
| Operating Expenses | 63.6M | 60.1M | 37.5M | 58.2M | 44M | 48.2M | 40.6M | 47.56M | 44.12M | 49.55M | 61.68M | 76.08M | 53.62M | 42.23M | 9.42M | 31.79M | 48.22M | 57.46M | 39.36M | 34.77M | 24.92M | 20.83M | 15.78M | 18.6M | 28.33M | 37.6M | 38.9M | 36.3M | 36.6M |
| Interest Expense | 43.1M | 35.5M | 29.3M | 30.4M | 31.6M | 25.1M | 22.4M | 22.17M | 22.22M | 21.95M | 22.02M | 22.36M | 23.54M | 24.79M | 25.01M | 29.09M | 32.98M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | 37.7M | 36.9M | 36.8M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 2.1B | 2.15B | 2.77B | 2.15B | 1.69B | 1.91B | 1.96B | 1.51B | 1.37B | 1.96B | 1.79B | 1.49B | 1.28B | 1.31B | 1.07B | 996.71M | 1.71B | 1.49B | 1.25B | 1.01B | 909.19M | 755.27M | 707.06M | 652.81M | 410.07M | 591.8M | 631M | 716.6M | 661.7M |
| Income Tax | 3.2M | -14.6M | 47.4M | -30.6M | -3.1M | -8.4M | -200K | 7.58M | 2.82M | 9.28M | 18.31M | 3.13M | 8.91M | 14.36M | 11.13M | -12.36M | 319.31M | -113.85M | -52.04M | -80.7M | 14.89M | 2.84M | -14.13M | -10.03M | 11.3M | 600K | 10.2M | 600K | 8.9M |
| Shares Outstanding (Basic) | 92.8M | 92.4M | 91.4M | 90.2M | 89.5M | 88.8M | 87.6M | 87.3M | 87.03M | 87.22M | 88.82M | 88.61M | 88.53M | 91.85M | 92.68M | 75.34M | 44.76M | 37.2M | 32.5M | 32.11M | 28.7M | 20.82M | 20.82M | 19.24M | 20.24M | 20.53M | 19.89M | 22M | 20.89M |
| Shares Outstanding (Diluted) | 98.4M | 92.4M | 91.4M | 90.2M | 89.5M | 88.8M | 87.6M | 88.02M | 87.06M | 87.38M | 89.43M | 88.61M | 88.53M | 92.26M | 93.3M | 75.34M | 44.76M | 37.2M | 32.5M | 32.16M | 28.7M | 21.07M | 20.82M | 20.46M | 20.41M | 20.53M | 20.11M | 22M | 20.89M |
| EPS (Basic) | 3.82 | -0.47 | -0.15 | -1.85 | -1.38 | -0.87 | -0.76 | 0.51 | -2.9 | -0.55 | 1.16 | -0.45 | -0.4 | 0.11 | 0.59 | -2.73 | -20.07 | -2.72 | -1.26 | -3.62 | 1.14 | -0.19 | -0.89 | -0.71 | 1.25 | 0.19 | 0.90 | 0.05 | 0.79 |
| EPS (Diluted) | 3.60 | -0.47 | -0.15 | -1.85 | -1.38 | -0.87 | -0.76 | 0.51 | -2.9 | -0.55 | 1.15 | -0.45 | -0.4 | 0.11 | 0.59 | -2.73 | -20.07 | -2.72 | -1.26 | -3.61 | 1.14 | -0.19 | -0.89 | -0.67 | 1.24 | 0.19 | 0.89 | 0.05 | 0.79 |
| EBITDA | 448.7M | 43.4M | 82.6M | -84.6M | -11.7M | 22.8M | 41.9M | 168.6M | -143.87M | 60.95M | 220.83M | 48.4M | 58.69M | 110.99M | 156.72M | -47.13M | -486M | -119.78M | 378.38M | 183.44M | 141.44M | 73.8M | 60.93M | 46.54M | 32.92M | -6.8M | 39M | 22.8M | 45.2M |
| Depreciation & Amortization | 81.8M | 74.7M | 73.4M | 82.6M | 83M | 83.2M | 90.1M | 84.2M | 84.78M | 80.12M | 70.73M | 66.57M | 62.57M | 62.19M | 63.55M | 72.62M | 84.27M | 78.06M | 69.22M | 56.53M | 50.25M | 51.26M | 56.66M | 44.43M | 14.39M | 18.7M | 19.7M | 18.4M | 18M |