Cognex Corporation (CGNX)
30.02
-0.72 (-2.34%)
At close: Mar 28, 2025, 3:59 PM
29.80
-0.73%
After-hours: Mar 28, 2025, 07:57 PM EDT
Cognex Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 |
Revenue | 914.51M | 837.55M | 1.01B | 1.04B | 811.02M | 725.63M | 806.34M | 747.95M | 520.75M | 450.56M | 486.27M | 353.89M | 324.28M | 321.91M | 290.69M | 175.73M | 242.68M | 225.74M | 238.42M | 216.88M | 207.96M | 150.09M | 114.11M | 140.73M | 250.73M | 152.1M | 121.8M | 155.3M | 122.8M | 104.5M | 62.5M | 43.4M | 28.6M | 31.5M | 23.6M | 15.9M |
Cost of Revenue | 288.72M | 236.31M | 284.19M | 277.27M | 206.42M | 189.75M | 206.05M | 168.7M | 115.59M | 102.57M | 121.02M | 84.08M | 79.5M | 77.92M | 77.59M | 56.39M | 68.43M | 64.48M | 64.94M | 62.9M | 57.37M | 50.14M | 39.86M | 62.34M | 53.79M | 35.9M | 28.6M | 36.5M | 33.8M | 19.3M | 12.1M | 9M | 5.6M | 5.2M | 3.8M | 3.6M |
Gross Profit | 625.79M | 601.24M | 721.9M | 759.83M | 604.6M | 535.87M | 600.29M | 579.25M | 405.16M | 347.99M | 365.25M | 269.81M | 244.78M | 244M | 213.1M | 119.34M | 174.25M | 161.25M | 173.48M | 153.98M | 150.59M | 99.95M | 74.25M | 78.38M | 196.94M | 116.2M | 93.2M | 118.8M | 89M | 85.2M | 50.4M | 34.4M | 23M | 26.3M | 19.8M | 12.3M |
Operating Income | 115.06M | 130.7M | 246.23M | 315.1M | 170.53M | 97.31M | 221.14M | 259.32M | 160.78M | 121.52M | 143.66M | 86.37M | 83.41M | 85.36M | 75.71M | -12.67M | 25.1M | 27.1M | 44.2M | 44M | 46.85M | 19.51M | -9.41M | -27.34M | 89.69M | 35.5M | 21.8M | 54.7M | 38.2M | 44.8M | 21.9M | 14.7M | 6.9M | 12.5M | 8.8M | 4.5M |
Interest Income | n/a | 16.05M | 6.9M | 6.42M | 8.88M | 18.24M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.9M | 1.42M | 2.19M | 7.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 131.49M | 135.35M | 250.69M | 318.9M | 186.91M | 162.99M | 234.57M | 266.92M | 168.79M | 126.96M | 147.4M | 87.89M | 86.63M | 87.12M | 76.1M | -10.38M | 35.37M | 35.09M | 50.3M | 48.25M | 53.16M | 23.25M | -8.2M | -15.67M | 100.22M | 42.8M | 27.3M | 58.3M | 43.7M | 37.6M | 23.3M | 16M | 8.4M | 14M | 10M | 5.2M |
Net Income | 106.17M | 113.23M | 215.53M | 279.88M | 176.19M | 203.87M | 219.27M | 177.18M | 149.57M | 187.07M | 121.48M | 73.57M | 68.1M | 69.87M | 61.38M | -4.87M | 27.27M | 26.9M | 39.85M | 35.7M | 37.74M | 15.95M | -6.03M | -11.13M | 68.15M | 30.4M | 20.2M | 40.5M | 30.4M | 23M | 16.1M | 11.1M | 6.1M | 9.5M | 6.5M | 3.7M |
Selling & General & Admin | 370.91M | 339.14M | 312.11M | 309.35M | 267.59M | 273.84M | 262.7M | 220.73M | 166.11M | 156.67M | 161.67M | 135.35M | 119.83M | 117.69M | 104.23M | 96.35M | 112.63M | 99.82M | 96.68M | 82.33M | 70.67M | 55.72M | 58.03M | 61.59M | 61.91M | 43.7M | 38M | 35.8M | 26.3M | 24M | 16.8M | 18.4M | 15.2M | 13.1M | 10.5M | 7.4M |
Research & Development | 139.81M | 139.4M | 141.13M | 135.37M | 130.98M | 119.43M | 116.44M | 99.2M | 78.27M | 69.79M | 59.92M | 48.09M | 41.55M | 40.95M | 33.08M | 31.13M | 36.26M | 34.34M | 32.61M | 27.64M | 27.06M | 24.72M | 25.63M | 30.09M | 33.34M | 27.7M | 24.7M | 22.5M | 19.4M | 13.2M | 9.9M | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | -8M | -412K | -591K | -309K | 1.21M | -219K | -338K | 871K | 645K | -283K | -440K | -367K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 14.04M | 11.99M | 9.3M | 8.7M | 5.8M | 5.1M | 3.2M | 1.8M | 1.3M | 900K | 700K | 500K | 400K |
Operating Expenses | 510.73M | 470.54M | 453.24M | 444.73M | 398.57M | 393.27M | 379.14M | 319.93M | 244.38M | 226.47M | 221.59M | 183.44M | 161.38M | 158.64M | 137.31M | 127.48M | 148.89M | 134.15M | 129.28M | 109.97M | 97.74M | 80.44M | 83.66M | 105.72M | 107.25M | 80.7M | 71.4M | 64.1M | 50.8M | 40.4M | 28.5M | 19.7M | 16.1M | 13.8M | 11M | 7.8M |
Interest Expense | n/a | n/a | 16.32M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.9M | 1.42M | 2.19M | 7.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.79M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 799.45M | 706.85M | 737.42M | 722M | 605M | 583.02M | 585.2M | 488.63M | 359.97M | 329.04M | 342.61M | 267.52M | 240.87M | 236.56M | 214.9M | 183.87M | 217.32M | 198.64M | 194.23M | 172.87M | 155.11M | 130.58M | 123.52M | 168.07M | 161.04M | 116.6M | 100M | 100.6M | 84.6M | 59.7M | 40.6M | 28.7M | 21.7M | 19M | 14.8M | 11.4M |
Income Tax | 25.32M | 22.11M | 35.17M | 39.02M | 10.72M | -40.87M | 15.31M | 89.74M | 18.97M | 19.3M | 25.91M | 14.31M | 18.53M | 17.25M | 14.72M | -5.51M | 4.87M | 8.19M | 10.45M | 12.54M | 15.42M | 7.3M | -2.18M | -4.54M | 32.07M | 12.4M | 7.1M | 17.8M | 13.3M | 14.6M | 7.2M | 4.9M | 2.3M | 4.5M | 3.5M | 1.5M |
Shares Outstanding (Basic) | 171.44M | 172.25M | 173.41M | 176.46M | 173.49M | 171.19M | 172.33M | 173.29M | 170.68M | 172.59M | 173.72M | 173.89M | 171.33M | 167.44M | 159.7M | 158.63M | 165.75M | 174.9M | 182.24M | 186.84M | 181.92M | 172.69M | 174.01M | 174.56M | 172.17M | 163.73M | 163.91M | 165.31M | 175.26M | 167.81M | 148.6M | 134.55M | 135.56M | 140.74M | 136.84M | 113.85M |
Shares Outstanding (Diluted) | 172.61M | 173.4M | 174.87M | 179.92M | 176.59M | 175.27M | 177.41M | 179.55M | 174.14M | 175.98M | 178.14M | 177.8M | 174.56M | 171.05M | 161.19M | 158.64M | 166.22M | 176.25M | 186.59M | 191.74M | 189.43M | 177.86M | 174.01M | 174.56M | 182.79M | 175.94M | 172.81M | 178.02M | 175.26M | 170.43M | 148.6M | 143.23M | 135.56M | 140.74M | 136.84M | 123.33M |
EPS (Basic) | 0.62 | 0.66 | 1.24 | 1.59 | 1.02 | 1.19 | 1.27 | 1.02 | 0.88 | 1.09 | 0.70 | 0.43 | 0.40 | 0.42 | 0.39 | -0.03 | 0.17 | 0.16 | 0.22 | 0.19 | 0.21 | 0.09 | -0.03 | -0.06 | 0.40 | 0.19 | 0.12 | 0.25 | 0.17 | 0.14 | 0.11 | 0.08 | 0.04 | 0.07 | 0.05 | 0.03 |
EPS (Diluted) | 0.62 | 0.65 | 1.23 | 1.56 | 1.00 | 1.16 | 1.24 | 0.99 | 0.86 | 1.07 | 0.68 | 0.42 | 0.39 | 0.41 | 0.38 | -0.03 | 0.17 | 0.15 | 0.21 | 0.19 | 0.20 | 0.09 | -0.03 | -0.06 | 0.37 | 0.17 | 0.12 | 0.23 | 0.17 | 0.14 | 0.11 | 0.08 | 0.04 | 0.07 | 0.05 | 0.03 |
EBITDA | 115.06M | 144.58M | 288.29M | 335.38M | 232.53M | 167.5M | 242.69M | 275.85M | 169.13M | 135.64M | 140.32M | 88.04M | 94.27M | 95.11M | 85.91M | -796K | 46.74M | 45M | 60.47M | 56.92M | 59.23M | 29.67M | 116K | -13.8M | 101.68M | 44.8M | 30.5M | 60.5M | 43.3M | 48M | 23.7M | 16M | 7.8M | 13.2M | 9.3M | 4.9M |
Depreciation & Amortization | n/a | 21.88M | 19.62M | 20.28M | 26.5M | 24.9M | 21.55M | 16.99M | 15.07M | 14.12M | 12.47M | 11.1M | 10.86M | 9.76M | 9.81M | 9.58M | 11.38M | 11.36M | 11.67M | 11.43M | 9.97M | 10.16M | 9.52M | 13.54M | 11.99M | 9.3M | 8.7M | 5.8M | 5.1M | 3.2M | 1.8M | 1.3M | 900K | 700K | 500K | 400K |