Churchill Downs (CHDN)
NASDAQ: CHDN
· Real-Time Price · USD
102.58
-1.00 (-0.97%)
At close: Aug 15, 2025, 3:59 PM
102.58
0.00%
After-hours: Aug 15, 2025, 04:34 PM EDT
Churchill Downs Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 934.4M | 642.6M | 624.2M | 628.5M | 890.7M | 590.9M | 561.2M | 572.5M | 768.5M | 559.5M | 480.1M | 383.1M | 582.5M | 364.1M | 364.8M | 393M | 515.1M | 324.3M |
Cost of Revenue | 542.3M | 453.1M | 444.5M | 442.9M | 502.7M | 405.7M | 400.2M | 408.5M | 469.8M | 387.5M | 348.8M | 280.5M | 343.2M | 270.9M | 281.4M | 287.3M | 335.1M | 247.3M |
Gross Profit | 392.1M | 189.5M | 179.7M | 185.6M | 388M | 185.2M | 161M | 164M | 298.7M | 172M | 131.3M | 102.6M | 239.3M | 93.2M | 83.4M | 105.7M | 180M | 77M |
Operating Income | 327.7M | 134.6M | 126.8M | 125.9M | 330.6M | 130.4M | 106.2M | 112.3M | 225.6M | 119.9M | 83.3M | 110.8M | 199.7M | 89.8M | 34.7M | 67.6M | 135.4M | 46.7M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 292M | 95.9M | 91M | 86.1M | 294.3M | 101.8M | 71.9M | 81.8M | 199.2M | 208.9M | -3.1M | 73.4M | 479.9M | 58.6M | 53.7M | 87.7M | 149.9M | 52.3M |
Net Income | 216.9M | 76.7M | 71.7M | 64.4M | 209.3M | 80.4M | 57.6M | 61M | 143M | 155.7M | 1M | 57M | 339.3M | 42.1M | 43.3M | 61.4M | 108.3M | 36.1M |
Selling & General & Admin | 60.9M | 54.5M | 65.7M | 59.8M | 57.4M | 54.8M | 51.7M | 50.2M | 48.1M | 52.3M | 51.5M | 38.4M | 38.4M | 35.9M | 38.8M | 36.1M | 33.4M | 30.2M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | 11.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 10.3M | n/a | n/a | n/a |
Other Expenses | 545.8M | 400K | -12.8M | -100K | 100K | n/a | 400K | n/a | n/a | n/a | n/a | n/a | 200K | n/a | 400K | 100K | 100K | 100K |
Operating Expenses | 606.7M | 54.5M | 52.9M | 59.8M | 57.4M | 54.8M | 51.7M | 50.2M | 48.1M | 52.3M | 51.5M | 38.4M | 38.4M | 35.9M | 38.8M | 36.1M | 33.4M | 30.2M |
Interest Expense | -74.2M | 72.3M | 72.8M | 73.1M | 73.5M | 70.4M | 70.6M | 67.9M | 65.2M | 64.7M | 54.7M | 36.2M | 35.1M | 21.3M | 21.6M | 21.7M | 22M | 19.4M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | 8.2M | n/a | n/a | -8.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | n/a | 508M | 497.4M | 502.6M | 560.1M | 460.5M | 451.9M | 458.7M | 517.9M | 439.8M | 400.3M | 318.9M | 381.6M | 306.8M | 320.2M | 323.4M | 368.5M | 277.5M |
Income Tax Expense | -74.4M | 18.7M | 18.7M | 19.9M | 84.1M | 21.4M | 14.3M | 20.8M | 56.2M | 53.2M | -4.1M | 16.4M | 140.6M | 16.5M | 10.4M | 26.3M | 41.6M | 16.2M |
Shares Outstanding (Basic) | 71.7M | 73.7M | 73.9M | 73.9M | 73.9M | 74.1M | 75.1M | 75.2M | 75.3M | 75.2M | 75.2M | 75.6M | 76.2M | 76.6M | 76.6M | 77.2M | 77.4M | 78M |
Shares Outstanding (Diluted) | 72.3M | 74.4M | 74.6M | 74.6M | 74.6M | 74.7M | 75.8M | 77.1M | 76.9M | 76.2M | 76.2M | 76.8M | 77.2M | 77.6M | 78M | 78.4M | 78.6M | 79.2M |
EPS (Basic) | 3.03 | 1.02 | 0.95 | 0.87 | 2.82 | 1.09 | 0.77 | 0.81 | 1.90 | 2.07 | 0.01 | 0.75 | 4.45 | 0.55 | 0.56 | 0.80 | 1.40 | 0.47 |
EPS (Diluted) | 3.00 | 1.02 | 0.95 | 0.86 | 2.79 | 1.08 | 0.76 | 0.79 | 1.86 | 2.04 | 0.01 | 0.74 | 4.40 | 0.54 | 0.56 | 0.79 | 1.38 | 0.46 |
EBITDA | 327.7M | 229M | 218.7M | 210.2M | 381.1M | 178.7M | 189.7M | 193.1M | 307.5M | 313.7M | 95.8M | 137.1M | 541.1M | 106.3M | 101.6M | 136.9M | 200.4M | 72.8M |
EBIT | 366.2M | 168.2M | 163.8M | 159.2M | 330.6M | 130.4M | 142.5M | 149.7M | 264.4M | 273.6M | 51.6M | 109.6M | 515M | 79.9M | 75.3M | 109.4M | 171.9M | 71.7M |
Depreciation & Amortization | n/a | 60.8M | 54.9M | 51M | 50.5M | 48.3M | 47.2M | 43.4M | 43.1M | 40.1M | 44.2M | 27.5M | 26.1M | 26.4M | 26.3M | 27.5M | 28.5M | 26.2M |