Churchill Downs

NASDAQ: CHDN · Real-Time Price · USD
102.58
-1.00 (-0.97%)
At close: Aug 15, 2025, 3:59 PM
102.58
0.00%
After-hours: Aug 15, 2025, 04:34 PM EDT

Churchill Downs Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
934.4M 642.6M 624.2M 628.5M 890.7M 590.9M 561.2M 572.5M 768.5M 559.5M 480.1M 383.1M 582.5M 364.1M 364.8M 393M 515.1M 324.3M
Cost of Revenue
542.3M 453.1M 444.5M 442.9M 502.7M 405.7M 400.2M 408.5M 469.8M 387.5M 348.8M 280.5M 343.2M 270.9M 281.4M 287.3M 335.1M 247.3M
Gross Profit
392.1M 189.5M 179.7M 185.6M 388M 185.2M 161M 164M 298.7M 172M 131.3M 102.6M 239.3M 93.2M 83.4M 105.7M 180M 77M
Operating Income
327.7M 134.6M 126.8M 125.9M 330.6M 130.4M 106.2M 112.3M 225.6M 119.9M 83.3M 110.8M 199.7M 89.8M 34.7M 67.6M 135.4M 46.7M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
292M 95.9M 91M 86.1M 294.3M 101.8M 71.9M 81.8M 199.2M 208.9M -3.1M 73.4M 479.9M 58.6M 53.7M 87.7M 149.9M 52.3M
Net Income
216.9M 76.7M 71.7M 64.4M 209.3M 80.4M 57.6M 61M 143M 155.7M 1M 57M 339.3M 42.1M 43.3M 61.4M 108.3M 36.1M
Selling & General & Admin
60.9M 54.5M 65.7M 59.8M 57.4M 54.8M 51.7M 50.2M 48.1M 52.3M 51.5M 38.4M 38.4M 35.9M 38.8M 36.1M 33.4M 30.2M
Research & Development
n/a n/a n/a n/a n/a n/a 11.2M n/a n/a n/a n/a n/a n/a n/a 10.3M n/a n/a n/a
Other Expenses
545.8M 400K -12.8M -100K 100K n/a 400K n/a n/a n/a n/a n/a 200K n/a 400K 100K 100K 100K
Operating Expenses
606.7M 54.5M 52.9M 59.8M 57.4M 54.8M 51.7M 50.2M 48.1M 52.3M 51.5M 38.4M 38.4M 35.9M 38.8M 36.1M 33.4M 30.2M
Interest Expense
-74.2M 72.3M 72.8M 73.1M 73.5M 70.4M 70.6M 67.9M 65.2M 64.7M 54.7M 36.2M 35.1M 21.3M 21.6M 21.7M 22M 19.4M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a 8.2M n/a n/a -8.2M n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
n/a 508M 497.4M 502.6M 560.1M 460.5M 451.9M 458.7M 517.9M 439.8M 400.3M 318.9M 381.6M 306.8M 320.2M 323.4M 368.5M 277.5M
Income Tax Expense
-74.4M 18.7M 18.7M 19.9M 84.1M 21.4M 14.3M 20.8M 56.2M 53.2M -4.1M 16.4M 140.6M 16.5M 10.4M 26.3M 41.6M 16.2M
Shares Outstanding (Basic)
71.7M 73.7M 73.9M 73.9M 73.9M 74.1M 75.1M 75.2M 75.3M 75.2M 75.2M 75.6M 76.2M 76.6M 76.6M 77.2M 77.4M 78M
Shares Outstanding (Diluted)
72.3M 74.4M 74.6M 74.6M 74.6M 74.7M 75.8M 77.1M 76.9M 76.2M 76.2M 76.8M 77.2M 77.6M 78M 78.4M 78.6M 79.2M
EPS (Basic)
3.03 1.02 0.95 0.87 2.82 1.09 0.77 0.81 1.90 2.07 0.01 0.75 4.45 0.55 0.56 0.80 1.40 0.47
EPS (Diluted)
3.00 1.02 0.95 0.86 2.79 1.08 0.76 0.79 1.86 2.04 0.01 0.74 4.40 0.54 0.56 0.79 1.38 0.46
EBITDA
327.7M 229M 218.7M 210.2M 381.1M 178.7M 189.7M 193.1M 307.5M 313.7M 95.8M 137.1M 541.1M 106.3M 101.6M 136.9M 200.4M 72.8M
EBIT
366.2M 168.2M 163.8M 159.2M 330.6M 130.4M 142.5M 149.7M 264.4M 273.6M 51.6M 109.6M 515M 79.9M 75.3M 109.4M 171.9M 71.7M
Depreciation & Amortization
n/a 60.8M 54.9M 51M 50.5M 48.3M 47.2M 43.4M 43.1M 40.1M 44.2M 27.5M 26.1M 26.4M 26.3M 27.5M 28.5M 26.2M