Churchill Downs

NASDAQ: CHDN · Real-Time Price · USD
103.59
0.02 (0.02%)
At close: Aug 14, 2025, 3:59 PM
105.00
1.36%
Pre-market: Aug 15, 2025, 08:53 AM EDT

Churchill Downs Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
429.1M 417.3M 439.4M 249.1M
Depreciation & Amortization
204.7M 175.2M 119M 108.5M
Stock-Based Compensation
36.1M 32.9M 31.8M 27.8M
Other Working Capital
49.9M 7.7M -14M 77.5M
Other Non-Cash Items
8.4M -74.7M -198.7M -137.2M
Deferred Income Tax
44.5M 47.4M 108.7M 9.8M
Change in Working Capital
49.9M 7.7M 36.6M 77.5M
Operating Cash Flow
772.7M 605.8M 536.8M 335.5M
Capital Expenditures
-547M -676.5M -456.8M -91.8M
Cash Acquisitions
n/a -241.3M -2.92B n/a
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
-545.2M 199.8M 271.6M -8.6M
Investing Cash Flow
-545.2M -718M -3.1B -100.4M
Debt Repayment
53.8M 237.1M 2.67B 339.4M
Common Stock Repurchased
-186M -55.9M -174.9M -297.5M
Dividend Paid
-29.2M -27.1M -26M -24.8M
Other Financial Acitivies
-35.2M -24.8M -53.4M -17.6M
Financial Cash Flow
-196.6M 129.3M 2.42B -500K
Net Cash Flow
30.9M 17.1M -150.9M 234.6M
Free Cash Flow
225.7M -70.7M 80M 243.7M