Chefs' Warehouse Inc.

NASDAQ: CHEF · Real-Time Price · USD
61.27
-2.41 (-3.78%)
At close: Aug 14, 2025, 3:59 PM
61.29
0.03%
Pre-market: Aug 15, 2025, 08:45 AM EDT

Chefs' Warehouse Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 27, 2025 Mar 28, 2025 Dec 27, 2024 Sep 27, 2024 Jun 28, 2024 Mar 29, 2024 Dec 29, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 30, 2022 Sep 23, 2022 Jun 24, 2022 Mar 25, 2022 Dec 24, 2021 Sep 24, 2021 Jun 25, 2021 Mar 26, 2021
Revenue
3.95B 3.87B 3.79B 3.71B 3.66B 3.59B 3.43B 3.27B 3.05B 2.82B 2.61B 2.38B 2.2B 1.98B 1.75B 1.47B 1.24B 1.02B
Cost of Revenue
2.99B 2.94B 2.88B 2.82B 2.79B 2.73B 2.62B 2.5B 2.33B 2.15B 1.99B 1.82B 1.69B 1.53B 1.36B 1.15B 964.56M 790.52M
Gross Profit
956.04M 930.71M 914.15M 891.81M 874.76M 854.2M 814.47M 773.18M 723.27M 670.83M 618.64M 556.99M 509.18M 449.05M 390.49M 323.67M 274.33M 225.9M
Operating Income
141.29M 134.94M 128.82M 121.03M 114.69M 106.16M 101.45M 82.26M 83.49M 89.08M 83.45M 79.81M 63.48M 37.2M 10.81M -53.3M -75.66M -105.73M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
96.58M 89.25M 79.53M 71.15M 65.18M 56.34M 55.47M 34.88M 32.05M 41.88M 41.89M 48.02M 42.93M 20.01M -6.78M -72M -94.88M -126.31M
Net Income
69.55M 63.84M 55.48M 47.55M 40.78M 35.12M 34.59M 19.76M 20.72M 27.77M 27.75M 35.02M 30.2M 14.38M -4.92M -50.42M -65.31M -86.74M
Selling & General & Admin
816.21M 797.29M 784.85M 768.01M 754.73M 738.94M 704.76M 668.18M 618.83M 564.27M 518.22M 474.05M 443.22M 409.09M 379.25M 352.95M 330.23M 308.03M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
-1.46M -2.13M -5.12M -2.96M -3M -4.65M -482K 3.82M 3.89M 5.26M 4.75M 1.21M 1.31M 2.75M 422K 24.02M 19.77M 91.76M
Operating Expenses
814.75M 795.76M 785.33M 770.78M 760.07M 748.04M 713.03M 680.63M 629.49M 571.46M 524.9M 477.18M 445.7M 411.85M 379.67M 376.97M 350M 331.63M
Interest Expense
44.71M 45.68M 48.67M 48.76M 48.4M 48.71M 45.47M 57.67M 57.03M 49.49M 43.85M 23.79M 17.25M 17.19M 17.59M 18.71M 19.22M 20.59M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 6.21M 6.21M 6.21M
Cost & Expenses
3.81B 3.74B 3.67B 3.59B 3.55B 3.48B 3.33B 3.18B 2.96B 2.72B 2.52B 2.3B 2.14B 1.94B 1.73B 1.52B 1.31B 1.12B
Income Tax Expense
27.03M 25.42M 24.05M 23.59M 24.4M 21.21M 20.88M 15.12M 11.33M 14.12M 14.14M 13M 12.73M 5.63M -1.85M -21.58M -29.58M -39.58M
Shares Outstanding (Basic)
38.88M 38.7M 38.05M 37.86M 37.92M 37.82M 37.7M 37.69M 37.63M 37.51M 37.2M 37.12M 37.1M 36.94M 36.88M 36.88M 36.83M 36.4M
Shares Outstanding (Diluted)
46.03M 46.09M 45.98M 45.94M 45.95M 38.63M 45.81M 45.72M 45.6M 38.16M 37.92M 42.04M 42.05M 37.31M 41.8M 37.11M 37.08M 36.4M
EPS (Basic)
1.86 1.72 1.50 1.29 1.07 0.92 0.91 0.52 0.55 0.75 0.75 0.95 0.82 0.39 -0.14 -1.4 -1.8 -2.45
EPS (Diluted)
1.63 1.51 1.31 1.14 0.96 0.81 0.80 0.41 0.45 0.65 0.65 0.88 0.77 0.38 -0.15 -1.39 -1.79 -2.44
EBITDA
195.19M 185.45M 176.4M 183.12M 160.32M 151.74M 131.62M 80.25M 76.78M 63.42M 57.78M 80.73M 69.09M 46.12M 28.48M -35.4M -49.34M -70.85M
EBIT
141.29M 134.94M 128.21M 119.91M 113.57M 105.05M 100.94M 92.55M 89.08M 91.37M 85.74M 71.81M 60.18M 37.2M 10.81M -53.3M -75.66M -105.73M
Depreciation & Amortization
71.26M 67.87M 64.93M 62.09M 61.43M 61.38M 58.27M 54.44M 48.27M 42.22M 39.98M 38.2M 37.61M 36.76M 35.47M 35M 34.39M 33.97M