Chegg Inc. (CHGG)
1.00
-0.04 (-3.85%)
At close: Mar 04, 2025, 9:52 AM
Chegg Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 |
| Revenue | 617.57M | 716.29M | 766.9M | 776.26M | 644.34M | 410.93M | 321.08M | 255.07M | 254.09M | 301.37M | 304.83M | 255.57M | 213.33M | 172.02M | 148.92M |
| Cost of Revenue | 180.93M | 225.94M | 197.4M | 254.9M | 205.42M | 92.18M | 80M | 80.17M | 119.6M | 189.85M | 210.99M | 175.06M | 145.67M | 127.01M | 114.22M |
| Gross Profit | 436.65M | 490.35M | 569.5M | 521.36M | 438.92M | 318.74M | 241.09M | 174.89M | 134.49M | 111.52M | 93.85M | 80.52M | 67.67M | 45.01M | 34.71M |
| Operating Income | -737.11M | -67.72M | 109.99M | 12.63M | 56.75M | 37.98M | -6.22M | -18.97M | -40.07M | -57.7M | -65.13M | -51.03M | -45.26M | -36.1M | -23.59M |
| Interest Income | 28.05M | 37.41M | 12.43M | 6.7M | n/a | n/a | n/a | 486K | n/a | n/a | 562K | n/a | n/a | n/a | n/a |
| Pretax Income | -688.37M | 50.31M | 103.95M | 5.74M | -861K | -6.97M | -13.46M | -18.48M | -40.54M | -57.73M | -64.57M | -55.21M | -49.01M | -37.8M | -27.65M |
| Net Income | -837.07M | 18.18M | 266.64M | -1.46M | -6.22M | -9.61M | -14.89M | -20.28M | -42.24M | -59.21M | -64.76M | -55.85M | -49.04M | -37.6M | -25.98M |
| Selling & General & Admin | 326.08M | 366.37M | 363.91M | 264.43M | 211.26M | 161.06M | 132.43M | 115.65M | 109.32M | 109.29M | 114.15M | 90.79M | 76.2M | 48.73M | 39.78M |
| Research & Development | 170.43M | 191.71M | 196.64M | 178.82M | 170.91M | 139.77M | 114.29M | 81.93M | 66.33M | 59.39M | 49.39M | 41.94M | 39.31M | 29.59M | 18.89M |
| Other Expenses | 677.24M | n/a | 101.03M | -65.47M | 8.68M | 20.06M | 3.99M | 560K | -297K | 216K | 879K | -359K | 634K | 1.85M | 1.74M |
| Operating Expenses | 1.17B | 558.08M | 560.54M | 443.25M | 382.17M | 300.83M | 246.72M | 197.58M | 175.65M | 168.68M | 163.54M | 132.73M | 115.51M | 78.32M | 58.67M |
| Interest Expense | 2.59M | 3.77M | 6.04M | 6.9M | 66.3M | 44.85M | 11.22M | 74K | 171K | 247K | 317K | 3.82M | 4.39M | 3.56M | 5.8M |
| Selling & Marketing Expenses | 108.33M | 126.59M | 147.66M | 105.41M | 81.91M | 63.57M | 54.71M | 51.24M | 53.95M | 64.08M | 72.31M | 50.3M | 51.08M | 28.4M | 24.42M |
| Cost & Expenses | 1.35B | 784.02M | 757.94M | 698.16M | 587.59M | 393.01M | 326.71M | 277.75M | 295.25M | 358.53M | 374.52M | 307.79M | 261.18M | 205.33M | 172.88M |
| Income Tax | 148.7M | 32.13M | -162.69M | 7.2M | 5.36M | 2.63M | 1.43M | 1.8M | 1.71M | 1.48M | 186K | 642K | 29K | -200K | -1.67M |
| Shares Outstanding (Basic) | 103.3M | 116.5M | 127.56M | 141.26M | 125.37M | 119.2M | 113.25M | 100.02M | 90.53M | 86.82M | 83.2M | 20.9M | 66.71M | 66.71M | 64.96M |
| Shares Outstanding (Diluted) | 103.3M | 128.57M | 149.86M | 141.26M | 125.37M | 119.2M | 113.25M | 100.02M | 90.53M | 86.82M | 83.2M | 20.9M | 66.71M | 66.71M | 64.96M |
| EPS (Basic) | -8.1 | -0.37 | 2.09 | -0.01 | -0.05 | -0.08 | -0.13 | -0.2 | -0.47 | -0.68 | -0.78 | -2.67 | -0.74 | -0.56 | -0.4 |
| EPS (Diluted) | -8.1 | -0.34 | 1.78 | -0.01 | -0.05 | -0.08 | -0.13 | -0.2 | -0.47 | -0.68 | -0.78 | -2.67 | -0.74 | -0.56 | -0.4 |
| EBITDA | -607.43M | 183.8M | 105.79M | 86.77M | 127.85M | 69.58M | 21.07M | 856K | -16.18M | -2.42M | 17.05M | 23.45M | 23.37M | 27.74M | 33.82M |
| Depreciation & Amortization | 78.34M | 129.72M | 91.61M | 74.13M | 62.41M | 31.7M | 23.3M | 19.34M | 23.79M | 55.06M | 81.31M | 74.84M | 67.97M | 61.99M | 55.67M |