Champion Iron Limited (CIAFF)
OTC: CIAFF
· Real-Time Price · USD
2.87
-0.01 (-0.52%)
At close: Jun 06, 2025, 3:15 PM
Champion Iron Income Statement
Financials in CAD. Fiscal
year is
April - March.
Fiscal Year | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 |
Revenue | 363.17M | 350.98M | 467.08M | 331.49M | 506.89M | 387.57M | 297.16M | 463.91M | 351.23M | 300.62M | 279.32M | 331.38M | 253.02M | 331.01M | 545.41M | 396.7M | 329.55M | 310.99M | 244.57M |
Cost of Revenue | 295.09M | 288.23M | 304M | 256.15M | 268.34M | 243.8M | 238.4M | 286.92M | 239.79M | 227.9M | 189.2M | 131.01M | 120.47M | 120.32M | 130.81M | 119.59M | 117.11M | 111.08M | 116.28M |
Gross Profit | 68.08M | 62.75M | 163.08M | 75.33M | 238.55M | 143.77M | 58.76M | 176.99M | 111.44M | 72.72M | 90.12M | 200.36M | 132.55M | 210.69M | 414.6M | 277.12M | 212.44M | 199.91M | 128.3M |
Operating Income | 50.79M | 39.59M | 145.49M | 54.98M | 211.33M | 123.58M | 39.12M | 153.24M | 87.66M | 55.89M | 74.52M | 173.71M | 109.2M | 190.37M | 400.04M | 262.52M | 203.3M | 189.48M | 118.75M |
Interest Income | 1.39M | 2.43M | 1.55M | 4.5M | 3.55M | 2.98M | 3.42M | 10.23M | 921K | 426K | 536K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 21.35M | 31.78M | 137.38M | 46.53M | 204.98M | 112.19M | 28.97M | 144.46M | 85.63M | 45.51M | 70.95M | 181.31M | 108.57M | 189.56M | 391.39M | 261.05M | 194.65M | 186.1M | 120.08M |
Net Income | 1.74M | 19.81M | 81.36M | 25.79M | 126.46M | 65.28M | 16.66M | 88.22M | 51.41M | 19.53M | 41.55M | 115.65M | 68M | 114.6M | 224.34M | 155.93M | 120.77M | 112.16M | 75.56M |
Selling & General & Admin | 10.73M | 16.91M | 19.51M | 19.14M | 17.36M | 14.61M | 11.98M | 14M | 20.99M | 12.81M | 13.19M | 13.29M | 15.05M | 14.18M | 13.21M | 7.3M | 9.13M | 10.43M | 9.54M |
Research & Development | 2.18M | 1.57M | 1.88M | 1.21M | 5.16M | 1.27M | 3.69M | 2.63M | 2.79M | 4.03M | 2.42M | 1.55M | 1.13M | 1.52M | 1.35M | 336K | 408K | 514K | n/a |
Other Expenses | 4.38M | 4.67M | 35.52M | n/a | n/a | 244K | -3.23M | -781K | -177K | 390K | 3K | n/a | 2.75M | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 17.29M | 23.15M | 21.41M | 20.35M | 27.22M | 20.07M | 19.64M | 23.75M | 23.78M | 16.84M | 15.61M | 26.65M | 23.35M | 20.31M | 14.56M | 14.52M | 9.13M | 10.43M | 9.61M |
Interest Expense | 7.8M | 7.65M | 8.96M | 10.16M | 9.79M | 9.62M | 9.43M | 8.87M | 3.5M | 2.04M | 850K | 1.33M | 642K | 201K | 868K | 1.94M | 3.44M | 3.11M | 2.32M |
Selling & Marketing Expenses | n/a | n/a | 7.16M | 3.43M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 312.38M | 311.39M | 321.59M | 276.51M | 295.56M | 263.87M | 258.04M | 310.67M | 263.57M | 244.74M | 204.8M | 157.66M | 143.82M | 140.63M | 145.37M | 134.1M | 126.25M | 121.51M | 125.89M |
Income Tax Expense | 19.61M | 11.97M | 56.02M | 20.83M | 78.52M | 46.91M | 12.31M | 56.24M | 34.22M | 25.98M | 29.39M | 65.66M | 40.58M | 74.97M | 167.05M | 105.11M | 73.88M | 73.93M | 44.52M |
Shares Outstanding (Basic) | 518.11M | 518.11M | 542.38M | 518.07M | 517.76M | 517.26M | 517.19M | 517.19M | 517.19M | 517.1M | 516.69M | 511.83M | 506.49M | 506.43M | 506.27M | 550.72M | 476.07M | 473.12M | 471.23M |
Shares Outstanding (Diluted) | 527.64M | 527.46M | 527.83M | 531.53M | 527.97M | 526.17M | 527.29M | 528.58M | 526.9M | 525.37M | 527.88M | 525.97M | 521.16M | 523.88M | 524.69M | 553.76M | 498.44M | 498.66M | 489.76M |
EPS (Basic) | 0.00 | 0.04 | 0.15 | 0.05 | 0.25 | 0.13 | 0.03 | 0.17 | 0.10 | 0.04 | 0.08 | 0.23 | 0.13 | 0.23 | 0.44 | 0.32 | 0.25 | 0.24 | 0.16 |
EPS (Diluted) | 0.00 | 0.04 | 0.15 | 0.05 | 0.24 | 0.12 | 0.03 | 0.16 | 0.10 | 0.04 | 0.08 | 0.22 | 0.13 | 0.22 | 0.43 | 0.28 | 0.24 | 0.22 | 0.15 |
EBITDA | 65.51M | 74.7M | 181.86M | 84.45M | 244.99M | 155.46M | 68.31M | 195.8M | 117.43M | 84.35M | 95.15M | 184.96M | 118.9M | 199.2M | 408.17M | 271.7M | 211.9M | 197M | 130.85M |
EBIT | 29.15M | 39.42M | 146.33M | 56.85M | 211.33M | 123.58M | 38.39M | 153.32M | 87.66M | 46.38M | 71.8M | 182.13M | 108.72M | 189.76M | 391.92M | 262.41M | 196.11M | 188.66M | 121.91M |
Depreciation & Amortization | 36.36M | 35.27M | 35.95M | 29.47M | 32.88M | 31.21M | 29.44M | 41.55M | 31.82M | 27.87M | 19.31M | 14.65M | 10.17M | 9.35M | 9.79M | 9.29M | 8.6M | 8.35M | 8.94M |