Champion Iron Limited (CIAFF)
OTC: CIAFF
· Real-Time Price · USD
2.87
-0.01 (-0.52%)
At close: Jun 06, 2025, 3:15 PM
Champion Iron Income Statement
Financials in CAD. Fiscal
year is
April - March.
Fiscal Year | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 |
Revenue | 1.51B | 1.66B | 1.69B | 1.52B | 1.66B | 1.5B | 1.41B | 1.4B | 1.26B | 1.16B | 1.19B | 1.46B | 1.53B | 1.6B | 1.58B | 1.28B | 1.06B | 902.37M | 751.75M |
Cost of Revenue | 1.14B | 1.12B | 1.07B | 1.01B | 1.04B | 1.01B | 993M | 943.81M | 787.9M | 668.58M | 561M | 502.61M | 491.18M | 487.82M | 478.59M | 464.06M | 455.26M | 446.9M | 430.43M |
Gross Profit | 369.24M | 539.71M | 620.73M | 516.42M | 618.08M | 490.97M | 419.92M | 451.28M | 474.65M | 495.76M | 633.72M | 958.2M | 1.03B | 1.11B | 1.1B | 817.76M | 605.56M | 455.47M | 321.32M |
Operating Income | 290.86M | 451.4M | 535.38M | 429.01M | 527.27M | 403.6M | 335.91M | 371.31M | 391.78M | 413.32M | 547.8M | 873.33M | 962.14M | 1.06B | 1.06B | 774.06M | 563.59M | 413.57M | 281.97M |
Interest Income | 9.87M | 12.03M | 12.58M | 14.44M | 20.17M | 17.55M | 14.99M | 12.11M | 1.88M | 962K | 536K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 237.03M | 420.66M | 501.07M | 392.66M | 490.59M | 371.24M | 304.56M | 346.55M | 383.4M | 406.35M | 550.4M | 870.84M | 950.58M | 1.04B | 1.03B | 761.87M | 547.73M | 401.64M | 227M |
Net Income | 128.7M | 253.42M | 298.89M | 234.19M | 296.62M | 221.56M | 175.81M | 200.71M | 228.14M | 244.73M | 339.8M | 522.59M | 562.87M | 615.64M | 613.21M | 464.43M | 326.84M | 236.25M | 126.23M |
Selling & General & Admin | 66.3M | 72.93M | 70.63M | 63.1M | 57.96M | 61.59M | 59.79M | 60.99M | 60.28M | 54.34M | 55.71M | 55.73M | 49.74M | 43.83M | 40.07M | 36.41M | 36.01M | 35.95M | 33.4M |
Research & Development | 6.83M | 9.81M | 9.51M | 11.33M | 12.75M | 10.38M | 13.13M | 11.86M | 10.78M | 9.12M | 6.62M | 5.55M | 4.34M | 3.62M | 2.61M | 1.26M | 922K | 514K | n/a |
Other Expenses | 44.57M | 40.19M | 35.77M | -2.98M | -3.76M | -3.94M | -3.79M | -565K | 216K | 3.14M | 2.75M | 2.75M | 2.75M | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 82.21M | 92.13M | 89.06M | 87.29M | 90.69M | 87.25M | 84.01M | 79.97M | 82.87M | 82.44M | 85.92M | 84.87M | 72.74M | 58.53M | 48.64M | 43.69M | 42.38M | 41.46M | 39.35M |
Interest Expense | 34.57M | 36.55M | 38.52M | 39M | 37.7M | 31.41M | 23.84M | 15.26M | 7.72M | 4.86M | 3.02M | 3.04M | 3.65M | 6.45M | 9.35M | 10.8M | 10.18M | 11.68M | 16.91M |
Selling & Marketing Expenses | 10.59M | 10.59M | 10.59M | 3.43M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 1.22B | 1.21B | 1.16B | 1.09B | 1.13B | 1.1B | 1.08B | 1.02B | 870.77M | 751.02M | 646.92M | 587.48M | 563.92M | 546.35M | 527.23M | 507.75M | 497.63M | 488.36M | 469.77M |
Income Tax Expense | 108.42M | 167.34M | 202.27M | 158.56M | 193.97M | 149.68M | 128.75M | 145.84M | 155.26M | 161.61M | 210.6M | 348.26M | 387.71M | 421.02M | 419.98M | 297.45M | 220.89M | 165.39M | 104.63M |
Shares Outstanding (Basic) | 518.11M | 518.11M | 542.38M | 518.07M | 517.76M | 517.26M | 517.19M | 517.19M | 517.19M | 517.1M | 516.69M | 511.83M | 506.49M | 506.43M | 506.27M | 550.72M | 476.07M | 473.12M | 471.23M |
Shares Outstanding (Diluted) | 527.64M | 527.46M | 527.83M | 531.53M | 527.97M | 526.17M | 527.29M | 528.58M | 526.9M | 525.37M | 527.88M | 525.97M | 521.16M | 523.88M | 524.69M | 553.76M | 498.44M | 498.66M | 489.76M |
EPS (Basic) | 0.24 | 0.49 | 0.58 | 0.46 | 0.58 | 0.43 | 0.34 | 0.39 | 0.45 | 0.48 | 0.67 | 1.03 | 1.12 | 1.24 | 1.25 | 0.97 | 0.69 | 0.51 | 0.27 |
EPS (Diluted) | 0.24 | 0.48 | 0.56 | 0.44 | 0.55 | 0.41 | 0.33 | 0.38 | 0.44 | 0.47 | 0.65 | 1.00 | 1.06 | 1.17 | 1.17 | 0.89 | 0.65 | 0.47 | 0.25 |
EBITDA | 406.51M | 586M | 666.76M | 553.21M | 664.56M | 537M | 465.89M | 492.73M | 481.89M | 483.36M | 598.21M | 911.23M | 997.97M | 1.09B | 1.09B | 811.46M | 600.54M | 447.4M | 312.53M |
EBIT | 271.76M | 453.94M | 538.1M | 430.16M | 526.63M | 402.96M | 325.76M | 359.17M | 387.98M | 409.04M | 552.42M | 872.55M | 952.82M | 1.04B | 1.04B | 769.09M | 554.9M | 412.93M | 281.71M |
Depreciation & Amortization | 137.05M | 133.57M | 129.51M | 123M | 135.09M | 134.02M | 130.68M | 120.55M | 93.65M | 72M | 53.48M | 43.96M | 38.59M | 37.03M | 36.03M | 35.18M | 34.95M | 30.98M | 27.33M |