Watchlist Price Alert

CIMB Group Berhad (CIMDF)

OTC: CIMDF · Real-Time Price · USD

1.86

0.47 (34.05%)

At close: Jul 03, 2025, 10:58 AM

CIMB Berhad Income Statement

Financials in MYR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	21.92B	27.78B	27.42B	27.42B	26.76B	20.73B	20.41B	19.98B	19.8B	19.09B	18.51B	18.27B	18.28B	18.08B	17.89B	17.21B	16.51B	16.78B	17.21B	17.48B	17.5B	18.24B	17.62B	17.32B	17.31B	16.49B	16.85B	17.19B	17.36B	17.1B	16.65B	16.22B	15.61B	15.38B	15.24B	15.18B
Cost of Revenue	-4.35B	-4.35B	-4.35B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	26.27B	32.13B	31.77B	27.42B	26.76B	20.73B	20.41B	19.98B	19.8B	19.09B	18.51B	18.27B	18.28B	18.08B	17.89B	17.21B	16.51B	16.78B	17.21B	17.48B	17.5B	18.24B	17.62B	17.32B	17.31B	16.49B	16.85B	17.19B	17.36B	17.1B	16.65B	16.22B	15.61B	15.38B	15.24B	15.18B
Operating Income	10.44B	7.65B	10.1B	7.34B	7.01B	9.06B	8.77B	8.4B	8.22B	7.19B	5.33B	4.82B	5.69B	4.92B	5.09B	3.74B	1.58B	2.55B	3.45B	5.21B	6.08B	6.43B	6.54B	7B	7.12B	7.11B	7.13B	6.1B	5.98B	5.66B	5.5B	5.29B	4.82B	4.75B	4.48B	4.16B
Interest Income	26.63B	26.75B	26.63B	26.05B	24.91B	23.52B	21.8B	20.06B	18.42B	16.95B	16.3B	16.1B	16.25B	16.7B	16.88B	17.45B	18.13B	18.94B	19.65B	19.9B	20.06B	19.91B	19.7B	19.48B	19.13B	19.03B	19.1B	19.3B	19.51B	19.59B	19.38B	19.03B	18.87B	18.77B	18.73B	18.55B
Pretax Income	10.4B	10.38B	10.15B	9.9B	9.56B	9.23B	8.94B	8.56B	8.37B	7.34B	5.47B	4.94B	5.79B	4.97B	5.1B	3.71B	1.53B	2.44B	3.33B	5.09B	5.97B	6.41B	6.56B	7.06B	7.2B	7.22B	7.26B	6.24B	6.11B	5.79B	5.62B	5.37B	4.88B	4.8B	4.52B	4.21B
Net Income	7.73B	7.64B	7.46B	7.27B	6.98B	6.59B	6.15B	5.66B	5.44B	4.97B	3.46B	3.27B	4.3B	3.66B	3.95B	3.14B	1.19B	1.83B	2.64B	3.88B	4.56B	4.83B	5B	5.47B	5.58B	5.53B	5.48B	4.6B	4.48B	4.27B	4.16B	3.93B	3.56B	3.54B	3.32B	3.08B
Selling & General & Admin	1.22B	1.23B	1.29B	1.43B	1.44B	1.47B	1.41B	1.42B	1.34B	1.34B	1.29B	1.33B	1.36B	1.39B	1.45B	1.44B	1.51B	1.56B	1.67B	1.8B	1.78B	1.69B	1.58B	1.49B	1.49B	1.49B	1.47B	1.49B	1.49B	1.38B	1.38B	1.33B	1.28B	1.29B	1.27B	1.3B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	6.75B	3.74B	-2.38B	-2.36B	-1.58B	-735.77M	79.4M	117.03M	117.19M	107.85M	98.64M	48.47M	51.7M	90.8M	118.58M	163.49M	145.51M	104.66M	81.86M	40.52M	67.96M	65.11M	69.49M	90.47M	88.3M	107M	124.99M	150.27M	203.71M	290.4M	297.82M	312.44M	294.07M	262.28M	267.73M	255.55M
Operating Expenses	10.93B	9.13B	5.96B	8.27B	8.06B	9.73B	9.52B	9.41B	9.34B	9.25B	9.24B	9.29B	9.36B	9.29B	9.23B	9B	8.98B	9.24B	9.72B	9.89B	9.87B	9.55B	9.02B	8.82B	8.66B	8.82B	8.95B	9.13B	9.31B	9.16B	9.09B	8.93B	8.8B	8.78B	8.69B	8.71B
Interest Expense	15.26B	15.4B	15.33B	14.81B	13.83B	12.1B	10.24B	8.45B	6.8B	5.7B	5.26B	5.06B	5.23B	5.81B	6.2B	6.88B	7.69B	8.44B	9.14B	9.7B	9.97B	10.07B	10.02B	9.8B	9.49B	9.31B	9.18B	9.06B	9.05B	9.01B	8.96B	8.94B	9.05B	9.13B	9.12B	9.02B
Selling & Marketing Expenses	410.55M	355.5M	347.4M	348.67M	336.21M	339.78M	304.02M	280.09M	248.02M	215.92M	198.28M	177.8M	174.5M	161.59M	141.24M	148.47M	214.05M	315.02M	401.92M	452.39M	423.94M	420.53M	375.1M	360.81M	351.3M	290.77M	286.75M	293.8M	301.69M	285.97M	316.61M	295.12M	311.61M	326.27M	321.75M	346.26M
Cost & Expenses	10.93B	17.16B	14B	16.3B	16.09B	9.73B	9.52B	9.41B	9.34B	9.25B	9.24B	9.29B	9.36B	9.29B	9.23B	9B	8.98B	9.24B	9.72B	9.89B	9.87B	9.55B	9.02B	8.82B	8.66B	8.82B	8.95B	9.13B	9.31B	9.16B	9.09B	8.93B	8.8B	8.78B	8.69B	8.71B
Income Tax Expense	2.48B	2.54B	2.48B	2.42B	2.38B	2.47B	2.62B	2.74B	2.78B	2.22B	1.87B	1.55B	1.4B	1.27B	1.13B	591.4M	383.76M	726.48M	802.11M	1.34B	1.52B	1.6B	1.55B	1.53B	1.54B	1.58B	1.65B	1.5B	1.5B	1.39B	1.34B	1.36B	1.25B	1.21B	1.16B	1.08B
Shares Outstanding (Basic)	10.68B	10.68B	10.68B	10.67B	10.67B	10.67B	10.67B	10.67B	10.6B	10.47B	10.4B	10.22B	10.16B	10.01B	9.99B	9.92B	9.92B	9.92B	9.92B	9.92B	9.85B	9.73B	9.68B	9.56B	9.51B	9.37B	9.32B	9.23B	9.15B	9.05B	9B	8.87B	8.83B	8.73B	8.67B	8.53B
Shares Outstanding (Diluted)	10.73B	10.73B	10.73B	10.72B	10.7B	10.68B	10.68B	10.68B	10.62B	10.47B	10.4B	10.24B	10.22B	10.01B	9.99B	9.92B	9.92B	9.92B	9.92B	9.92B	9.92B	9.73B	9.68B	9.56B	9.56B	9.37B	9.32B	9.23B	9.15B	9.05B	9B	8.87B	8.87B	8.73B	8.67B	8.53B
EPS (Basic)	0.72	0.71	0.69	0.68	0.65	0.62	0.58	0.53	0.52	0.47	0.33	0.32	0.43	0.37	0.40	0.32	0.12	0.18	0.27	0.40	0.47	0.50	0.53	0.58	0.60	0.60	0.60	0.51	0.50	0.48	0.47	0.45	0.41	0.41	0.39	0.36
EPS (Diluted)	0.72	0.71	0.69	0.68	0.65	0.61	0.57	0.52	0.51	0.47	0.33	0.32	0.43	0.37	0.40	0.32	0.12	0.18	0.26	0.40	0.47	0.50	0.53	0.58	0.60	0.60	0.60	0.51	0.50	0.48	0.47	0.45	0.41	0.41	0.39	0.36
EBITDA	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
EBIT	-1.09B	-1.07B	-1.06B	-1.02B	-1.01B	-997.28M	-989.83M	-1.05B	-1.11B	-1.18B	-1.25B	-1.3B	-1.22B	-1.14B	-1.05B	-901.01M	-892.52M	-876.11M	-856.24M	-848.51M	-834.26M	-776.21M	-728.06M	-686.25M	-653.14M	-662.26M	-681.22M	-689.66M	-697.5M	-702.71M	-694.78M	-694.42M	-675.85M	-701.75M	-691.49M	-680.01M
Depreciation & Amortization	1.09B	1.07B	1.06B	1.02B	1.01B	997.28M	989.83M	1.05B	1.11B	1.18B	1.25B	1.3B	1.22B	1.14B	1.05B	901.01M	892.52M	876.11M	856.24M	848.51M	834.26M	776.21M	728.06M	686.25M	653.14M	662.26M	681.22M	689.66M	697.5M	702.71M	694.78M	694.42M	675.85M	701.75M	698.58M	687.1M