CI&T Inc (CINT)
6.09
-0.08 (-1.30%)
At close: Mar 28, 2025, 3:59 PM
6.00
-1.48%
After-hours: Mar 28, 2025, 06:00 PM EDT
CI&T Inc Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY13 | FY12 |
| Revenue | 2.37B | 2.23B | 2.19B | 1.44B | 956.52M | 677.13M | 588.33M | 452.36M | 378.16M | 329.64M | 181.29M | 167.14M |
| Cost of Revenue | 1.56B | 1.49B | 1.43B | 935.73M | 600.87M | 448.98M | 378.04M | 314.25M | 276.89M | 243.55M | 143.9M | 133.06M |
| Gross Profit | 811.7M | 745.72M | 762.49M | 508.65M | 355.65M | 228.15M | 210.29M | 138.11M | 101.27M | 86.08M | 37.39M | 34.08M |
| Operating Income | 300.9M | 285.48M | 447.24M | 244.61M | 208.24M | 91.7M | 92.74M | 43.77M | 25.18M | 35.96M | 5.39M | 3.6M |
| Interest Income | n/a | -2.31M | 173M | 99K | 170K | 43K | 5.58M | 321K | 215K | 3.76M | 909K | 394K |
| Pretax Income | 236.46M | 209.29M | 200.27M | 210.37M | 192.79M | 85.79M | 87.17M | 43.45M | 25.4M | 39.72M | 6.63M | 3.52M |
| Net Income | 161.16M | 132.57M | 95.71M | 125.96M | 127.65M | 56.53M | 59.41M | 28.93M | 17.06M | 28.06M | 4.57M | 2.67M |
| Selling & General & Admin | 513.72M | 464.14M | 479.79M | 241.34M | 146.25M | 126M | 103.34M | 79.97M | 71.42M | 31.41M | 32.75M | 29.13M |
| Research & Development | n/a | n/a | 1.86M | 4K | 3.46M | 12.09M | 16.75M | 15.13M | n/a | n/a | n/a | n/a |
| Other Expenses | -2.91M | -3.89M | 8.46M | -2.48M | -2.5M | -3K | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 510.81M | 460.25M | 488.24M | 238.86M | 147.21M | 138.09M | 117.55M | 94.34M | 76.09M | 50.13M | 31.66M | 30.96M |
| Interest Expense | n/a | 83.54M | 246.64M | 29.73M | 10.32M | 8.06M | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 211.01M | 173.64M | 163.87M | 89.65M | 65.09M | 44.8M | 44.39M | 34.03M | 34.7M | n/a | 10.81M | 9.77M |
| Cost & Expenses | 2.07B | 1.95B | 1.91B | 1.17B | 748.08M | 587.07M | 495.59M | 408.59M | 352.98M | 293.68M | 175.57M | 164.01M |
| Income Tax | 75.3M | 76.72M | 74.36M | 84.42M | 65.14M | 29.22M | 25.9M | 14.38M | 8.1M | 11.29M | 2.1M | 939K |
| Shares Outstanding (Basic) | 136.58M | 139.55M | 133.19M | 121.78M | 132.2M | 132.2M | 128.13M | 124.06M | 119.94M | 118.4M | 121.52M | 128.89M |
| Shares Outstanding (Diluted) | 137.1M | 139.15M | 134.77M | 125.16M | 132.2M | 132.2M | 128.13M | 124.06M | 119.94M | 118.4M | 121.52M | 128.89M |
| EPS (Basic) | 1.18 | 0.95 | 0.95 | 1.03 | 0.97 | 0.43 | 0.46 | 0.23 | 0.14 | 0.24 | 0.04 | 0.02 |
| EPS (Diluted) | 1.18 | 0.95 | 0.93 | 1.01 | 0.97 | 0.43 | 0.46 | 0.23 | 0.14 | 0.24 | 0.04 | 0.02 |
| EBITDA | 391.33M | 386.05M | 368.67M | 288.46M | 232.98M | 119.43M | -7.43M | -463K | -32K | 3.4M | 1.28M | 6K |
| Depreciation & Amortization | 90.43M | 93.21M | 94.56M | 48.35M | 29.88M | 25.58M | -92.74M | -43.77M | -25.18M | -35.96M | -5.39M | -3.6M |