Clarus Corporation
(CLAR)
undefined
undefined%
At close: undefined
5.03
0.00%
After-hours Dec 13, 2024, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 |
| Revenue | 286.02M | 448.11M | 375.79M | 224.01M | 229.44M | 212.14M | 170.69M | 148.19M | 155.27M | 193.14M | 203.04M | 175.88M | 145.78M | 75.91M | - | - | - | - | - | 1.11M | 130.00K | 9.03M | 17.00M | 34.05M | 38.10M | 41.60M |
| Cost of Revenue | 188.51M | 284.69M | 238.86M | 146.21M | 149.15M | 138.18M | 116.88M | 104.50M | 101.02M | 118.24M | 125.55M | 108.61M | 89.42M | 52.18M | 1.61M | 13.00K | 13.00K | 1.43M | - | - | - | 5.52M | 12.46M | 12.93M | 15.90M | 15.90M |
| Gross Profit | 97.51M | 163.42M | 136.93M | 77.80M | 80.29M | 73.96M | 53.81M | 43.68M | 54.25M | 74.90M | 77.48M | 67.26M | 56.35M | 23.73M | -1.61M | -13.00K | -13.00K | -1.43M | - | 1.11M | 130.00K | 3.51M | 4.54M | 21.12M | 22.20M | 25.70M |
| Operating Income | -21.11M | 3.58M | 11.24M | -1.59M | 3.42M | 8.17M | -4.82M | -5.97M | -38.08M | -9.76M | -4.69M | 2.18M | 4.87M | -16.37M | -5.55M | -4.87M | -4.11M | -5.31M | -3.78M | -4.11M | -5.67M | -40.06M | -109.85M | -77.34M | -15.20M | -11.00M |
| Interest Income | - | 7.89M | 2.94M | 1.26M | 1.36M | - | - | - | - | - | - | 35.00K | 32.00K | 46.00K | 701.00K | 2.47M | 4.24M | 4.02M | 2.49M | - | 1.24M | - | - | 10.90M | - | - |
| Pretax Income | -20.08M | -77.13M | 13.88M | 3.58M | 9.98M | 6.47M | -5.76M | -8.31M | -40.41M | -12.74M | -7.94M | 88.00K | 2.20M | -19.04M | -4.85M | -2.40M | 120.00K | -1.29M | -3.78M | -4.09M | -5.54M | -39.52M | -162.95M | -81.20M | -5.80M | -10.40M |
| Net Income | -10.15M | -69.78M | 26.09M | 5.54M | 18.97M | 7.30M | -673.00K | -8.98M | -75.97M | 14.01M | -5.87M | 1.95M | 4.89M | 51.19M | -4.84M | -2.40M | 117.00K | -1.29M | -1.29M | -2.89M | -4.33M | -37.81M | -119.85M | -70.65M | -5.40M | -10.70M |
| Selling & General & Admin | 116.37M | 135.04M | 105.49M | 71.43M | 68.68M | 65.15M | 56.30M | 49.94M | 58.50M | 81.08M | 81.38M | 62.59M | 50.49M | 36.28M | 5.21M | 4.52M | 3.77M | 3.53M | 3.50M | 3.40M | 5.00M | 22.21M | 49.20M | 59.71M | 25.00M | 17.70M |
| Research & Development | 12.74M | 14.64M | 11.86M | 10.16M | 10.57M | 9.47M | 7.98M | 6.60M | 7.47M | 7.33M | 6.49M | 4.24M | - | - | - | - | - | - | - | - | - | 7.26M | 16.22M | 30.61M | 9.00M | 16.80M |
| Other Expenses | -10.49M | -1.84M | -4.38M | 912.00K | -93.00K | -359.00K | 343.00K | 533.00K | 434.00K | -296.00K | 330.00K | 870.00K | 993.00K | 8.89M | 342.00K | 356.00K | 346.00K | 1.78M | 275.00K | 1.82M | 798.00K | 14.09M | 48.97M | 8.13M | 3.40M | 2.20M |
| Operating Expenses | 118.62M | 135.04M | 105.49M | 71.43M | 68.68M | 65.15M | 56.30M | 49.94M | 58.50M | 81.08M | 81.38M | 62.59M | 50.49M | 36.28M | 5.55M | 4.87M | 4.11M | 5.31M | 3.78M | 5.22M | 5.80M | 43.57M | 114.39M | 98.45M | 37.40M | 36.70M |
| Interest Expense | - | 7.89M | 2.94M | 1.26M | 1.36M | 1.34M | 1.29M | 2.88M | 2.77M | 2.68M | 3.58M | 2.99M | 2.92M | 1.72M | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing Expenses | 8.38M | 8.28M | 5.95M | 3.83M | 4.59M | 4.02M | 3.95M | 2.60M | 3.22M | 2.81M | 81.33M | 1.69M | - | - | 1.61M | 750.00K | - | - | - | - | - | - | - | - | - | - |
| Cost & Expenses | 307.13M | 419.73M | 344.36M | 217.64M | 217.83M | 203.33M | 173.17M | 154.44M | 159.52M | 199.32M | 206.93M | 171.20M | 139.92M | 88.46M | 5.55M | 4.87M | 4.11M | 5.31M | 3.78M | 5.22M | 5.80M | 49.09M | 126.86M | 111.39M | 53.30M | 52.60M |
| Income Tax | -4.29M | -7.35M | -12.21M | -1.96M | -8.99M | -828.00K | -5.09M | 665.00K | 46.12M | -3.55M | -2.07M | -1.86M | -2.69M | -70.23M | -6.00K | 3.00K | 3.00K | - | -2.49M | -1.22M | -1.34M | -2.24M | 10.00M | -6.69M | -9.80M | -300.00K |
| Shares Outstanding (Basic) | 37.48M | 37.20M | 33.14M | 30.18M | 29.95M | 29.91M | 30.15M | 30.53M | 32.74M | 32.20M | 32.15M | 28.83M | 21.94M | 19.90M | 16.94M | 16.94M | 16.73M | 16.69M | 16.40M | 16.16M | 15.98M | 15.68M | 15.60M | 14.48M | 11.07M | 6.34M |
| Shares Outstanding (Diluted) | 37.48M | 37.20M | 35.69M | 31.23M | 31.13M | 30.25M | 30.16M | 30.53M | 32.74M | 32.71M | 32.15M | 29.95M | 22.14M | 20.11M | 16.94M | 16.94M | 17.13M | 16.69M | 16.40M | 16.16M | 15.98M | 15.68M | 15.60M | 14.48M | 11.07M | 8.50M |
| EPS (Basic) | -0.27 | -1.88 | 0.79 | 0.18 | 0.63 | 0.24 | -0.02 | -0.29 | -2.32 | 0.43 | -0.18 | 0.07 | 0.22 | 2.57 | -0.29 | -0.14 | 0.01 | -0.08 | -0.08 | -0.18 | -0.27 | -2.41 | -7.68 | -4.88 | -0.49 | -1.69 |
| EPS (Diluted) | -0.27 | -1.88 | 0.73 | 0.18 | 0.61 | 0.24 | -0.02 | -0.29 | -2.32 | 0.43 | -0.18 | 0.07 | 0.22 | 2.55 | -0.29 | -0.14 | 0.01 | -0.08 | -0.08 | -0.18 | -0.27 | -2.41 | -7.68 | -4.88 | -0.49 | -1.26 |
| EBITDA | 1.49M | 12.36M | 13.03M | 14.62M | 20.17M | 18.16M | 787.00K | -2.10M | -33.36M | -2.56M | -4.69M | 2.18M | 9.81M | -14.61M | -4.51M | -2.05M | 479.00K | -945.00K | -957.00K | -3.92M | -4.62M | -25.45M | -97.62M | -69.21M | -11.76M | -8.76M |
| Depreciation & Amortization | 20.35M | 22.95M | 18.20M | 9.77M | 8.83M | 8.30M | 5.26M | 3.34M | 5.57M | 7.49M | 8.28M | 5.95M | 4.68M | 2.71M | 342.00K | 356.00K | 803.00K | 647.00K | 334.00K | 186.00K | 1.05M | 14.60M | 12.21M | 8.13M | 3.40M | 2.20M |