Clarus Corporation (CLAR)

AI Score

Unlock

3.26

-0.04 (-1.21%)

At close: Apr 17, 2025, 3:59 PM

3.42

4.91%

After-hours: Apr 17, 2025, 06:34 PM EDT

Clarus Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	264.12M	197.54M	230.5M	257.88M	286.02M	385.37M	401.01M	432.21M	448.11M	462.11M	455.36M	413.74M	375.79M	333.56M	289.08M	245.78M	224.01M	209.08M	204.79M	221.77M	229.44M	225.72M	221.21M	220.09M	212.14M	207.51M	197.6M	182.4M	170.69M	159.41M	153.08M	151.54M	148.19M	150.87M	150.68M	156.62M
Cost of Revenue	179.42M	141.52M	162.43M	175.83M	188.51M	246.99M	258.75M	277.03M	284.69M	292.07M	285.57M	259.61M	238.86M	212.33M	185.36M	159.45M	146.21M	136.58M	133.4M	145.03M	149.15M	146.7M	142.88M	141.9M	138.18M	136.78M	131.44M	123.06M	116.88M	110.74M	107.35M	106.51M	104.5M	104.46M	102.47M	103.89M
Gross Profit	84.7M	56.02M	68.07M	82.05M	97.51M	138.38M	142.26M	155.19M	163.42M	170.04M	169.79M	154.13M	136.93M	121.23M	103.72M	86.33M	77.8M	72.5M	71.39M	76.75M	80.29M	79.02M	78.32M	78.19M	73.96M	70.73M	66.16M	59.34M	53.81M	48.67M	45.72M	45.03M	43.68M	46.4M	48.21M	52.72M
Operating Income	-66.7M	-43.97M	-36.8M	-29.23M	-27.58M	-1.83M	-3.58M	4.46M	14.35M	25.1M	24.75M	23.62M	21.2M	17.6M	19.44M	8.73M	3.93M	2.59M	5.11M	7.91M	11.43M	11.04M	10.98M	12.09M	8.17M	4.76M	-304K	-4.04M	-4.82M	-5.91M	-4.29M	-2.37M	-5.97M	-36.33M	-37.73M	-43.15M
Interest Income	1.47M	9.71M	9.34M	11.74M	14.12M	8.44M	10.65M	7.8M	5.05M	2.22M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	212K	212K	212K	212K	n/a	n/a	n/a	n/a	n/a
Pretax Income	-70.58M	-36.17M	-33.82M	-29.42M	-20.08M	-93.76M	-89.62M	-82.03M	-77.13M	22.31M	18.22M	15.5M	13.88M	11.54M	14.73M	8.85M	3.58M	1.9M	3.43M	5.95M	9.98M	9.09M	9.6M	10.2M	6.47M	3.34M	-1.38M	-4.15M	-5.76M	-7.45M	-6.26M	-5.41M	-8.31M	-38.25M	-39.37M	-44.64M
Net Income	-52.29M	4.84M	6.74M	10.14M	-10.15M	-83.36M	-79.35M	-73.49M	-69.78M	25.87M	27.65M	25.73M	26.09M	19.12M	15.77M	11.19M	5.54M	10.86M	13.17M	15.22M	18.97M	10.13M	10.77M	10.69M	7.3M	9.77M	4.06M	1.19M	-673K	-8.08M	-6.9M	-6.42M	-8.98M	-28.32M	-76.03M	-78.31M
Selling & General & Admin	104.67M	98.41M	101.92M	107.54M	116.37M	127.89M	128.44M	133.68M	135.04M	134.55M	133.52M	118.78M	105.49M	93.79M	81.15M	74.94M	71.43M	68M	65.77M	68.47M	68.68M	67.67M	67M	65.6M	65.15M	65.16M	63.82M	60.89M	56.3M	52.45M	49.5M	48.24M	49.94M	52.34M	55.1M	61.63M
Research & Development	n/a	n/a	n/a	n/a	n/a	14.64M	14.64M	14.64M	14.64M	11.86M	11.86M	11.86M	11.86M	10.16M	10.16M	10.16M	10.16M	10.57M	10.57M	10.57M	10.57M	9.47M	9.47M	9.47M	9.47M	7.98M	7.98M	7.98M	7.98M	6.6M	6.6M	6.6M	6.6M	n/a	n/a	n/a
Other Expenses	46.24M	1.18M	157K	-33K	961K	672K	-123K	-1.69M	-1.84M	-2.77M	-1.19M	-4.31M	-4.38M	-3.67M	-3.56M	1.3M	912K	491K	-378K	-601K	-93K	-650K	-128K	-503K	-359K	-61K	50K	450K	343K	142K	351K	111K	533K	914K	1.19M	1.31M
Operating Expenses	151.4M	98.99M	101.92M	107.54M	116.37M	127.89M	128.44M	133.68M	135.04M	134.55M	133.52M	118.78M	105.49M	93.79M	81.15M	74.94M	71.43M	68M	65.77M	68.47M	68.68M	67.67M	67M	65.6M	65.15M	65.16M	63.82M	60.89M	56.3M	52.45M	49.5M	48.24M	49.94M	52.34M	55.1M	61.63M
Interest Expense	n/a	n/a	2.84M	5.7M	8.45M	11.28M	10.65M	9.53M	7.89M	6.07M	5.33M	3.82M	2.94M	2.39M	1.14M	1.19M	1.26M	1.18M	1.3M	1.36M	1.36M	1.3M	1.25M	1.4M	1.34M	1.36M	1.13M	771K	1.5M	1.89M	2.54M	3.15M	2.88M	2.84M	2.82M	2.81M
Selling & Marketing Expenses	-11.12M	-11.12M	-11.12M	-7.23M	3.34M	11.62M	11.62M	11.62M	8.28M	5.95M	5.95M	5.95M	5.95M	-50.54M	-50.54M	-50.54M	-50.54M	4.59M	4.59M	4.59M	4.59M	4.02M	4.02M	4.02M	4.02M	14.6M	27.16M	27.16M	27.16M	15.17M	2.6M	2.6M	2.6M	n/a	n/a	n/a
Cost & Expenses	330.82M	240.51M	264.35M	283.37M	304.88M	374.88M	387.19M	410.71M	419.73M	426.62M	419.09M	378.39M	344.36M	306.12M	266.51M	234.39M	217.64M	204.58M	199.17M	213.5M	217.83M	214.37M	209.89M	207.5M	203.33M	201.94M	195.26M	183.95M	173.17M	163.19M	156.86M	154.75M	154.44M	156.8M	157.57M	165.53M
Income Tax Expense	17.85M	-7.03M	-6.57M	-5.58M	-4.29M	-10.4M	-10.28M	-8.54M	-7.35M	-3.56M	-9.43M	-10.23M	-12.21M	-7.58M	-1.04M	-2.34M	-1.96M	-8.96M	-9.74M	-9.27M	-8.99M	-1.04M	-1.17M	-489K	-828K	-6.44M	-5.44M	-5.34M	-5.09M	635K	638K	1.01M	665K	1.07M	48.77M	45.77M
Shares Outstanding (Basic)	38.26M	38.35M	38.3M	38.21M	38.31M	37.47M	37.19M	37.14M	37.04M	39.3M	39.7M	39.8M	36.04M	33.8M	31.37M	31.28M	31.13M	29.98M	29.82M	29.76M	29.89M	29.88M	29.96M	29.88M	29.98M	29.87M	30.17M	30.17M	30.17M	30.15M	30.15M	29.22M	30.15M	30.2M	30.75M	31.01M
Shares Outstanding (Diluted)	38.26M	38.35M	38.3M	38.21M	38.31M	37.47M	37.19M	38.11M	37.04M	39.58M	39.7M	39.8M	38.98M	36.16M	33.19M	32.75M	32.41M	30.99M	29.82M	30.94M	31.11M	31.08M	29.96M	30.81M	30.67M	30.3M	30.17M	30.29M	30.31M	30.15M	30.15M	30.15M	30.15M	30.2M	30.75M	31.04M
EPS (Basic)	-1.36	0.13	0.18	0.26	-0.27	-2.25	-2.14	-1.99	-1.91	0.68	0.74	0.71	0.76	0.60	0.51	0.36	0.18	0.37	0.45	0.52	0.65	0.35	0.37	0.36	0.24	0.32	0.13	0.04	-0.02	-0.27	-0.23	-0.21	-0.29	-0.88	-2.33	-2.4
EPS (Diluted)	-1.36	0.13	0.18	0.26	-0.27	-2.25	-2.14	-1.99	-1.91	0.65	0.71	0.68	0.72	0.58	0.49	0.34	0.17	0.35	0.42	0.49	0.61	0.33	0.36	0.35	0.24	0.32	0.13	0.04	-0.02	-0.27	-0.23	-0.21	-0.29	-0.88	-2.33	-2.4
EBITDA	-10.04M	-22.19M	-12.04M	-2.58M	2.48M	-67.4M	-64.75M	-56.67M	-43.2M	54.73M	49.38M	41.28M	35.02M	28.89M	27.7M	21.06M	15.66M	12.72M	13.92M	16.42M	19.86M	20.62M	20.71M	21.53M	17.8M	15.78M	10.13M	5.33M	3.16M	-2.09M	-977K	-397K	-3.35M	-43.42M	-43.79M	-44.91M
EBIT	-23.17M	-44.21M	-35.67M	-27.62M	-25.22M	-88.85M	-87.72M	-81.26M	-69.24M	28.38M	23.56M	19.32M	16.82M	13.92M	15.87M	10.03M	4.85M	3.08M	4.73M	7.31M	11.42M	12.08M	12.54M	13.28M	9.51M	7.32M	2.37M	-1.14M	-2.1M	-5.93M	-4.24M	-3.67M	-6.85M	-36.82M	-37.81M	-39.71M
Depreciation & Amortization	13.82M	15.48M	17.09M	19.54M	21.82M	22.79M	24.32M	25.14M	26.03M	26.34M	25.82M	21.96M	18.2M	14.99M	10.87M	9.87M	8.87M	7.8M	7.88M	8M	8.1M	8.08M	8.17M	8.25M	8.3M	8.46M	7.76M	6.48M	5.26M	3.84M	3.26M	3.28M	3.34M	3.53M	4.1M	4.88M