Comerica (CMA)
58.73
-0.88 (-1.48%)
At close: Mar 28, 2025, 3:59 PM
59.44
1.21%
After-hours: Mar 28, 2025, 06:03 PM EDT
Comerica Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 3.94B | 3.59B | 3.53B | 2.97B | 2.91B | 3.34B | 3.33B | 3.17B | 2.85B | 2.74B | 2.52B | 2.5B | 2.55B | 2.44B | 2.44B | 2.62B | 2.71B | 2.89B | 2.8B | 2.9B | 2.67B | 2.81B | 3.03B | 2.91B | 2.48B | 2.26B | 2.06B | 1.97B | 1.92B | 1.8B | 1.7B | 1.6B | 1.49B | 777.1M | 650.7M | 581.3M | n/a | n/a | n/a | n/a |
| Cost of Revenue | n/a | -1.7B | n/a | n/a | n/a | n/a | n/a | n/a | -2M | 2M | n/a | n/a | n/a | n/a | 2M | 20M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Gross Profit | 3.94B | 5.29B | 3.53B | 2.97B | 2.91B | 3.34B | 3.33B | 3.17B | 2.85B | 2.74B | 2.52B | 2.5B | 2.55B | 2.44B | 2.43B | 2.6B | 2.71B | 2.89B | 2.8B | 2.9B | 2.67B | 2.81B | 3.03B | 2.91B | 2.48B | 2.26B | 2.06B | 1.97B | 1.92B | 1.8B | 1.7B | 1.6B | 1.49B | 777.1M | 650.7M | 581.3M | n/a | n/a | n/a | n/a |
| Operating Income | -2.73B | 1.35B | 1.68B | 1.49B | 591M | 1.53B | 1.8B | 1.35B | 782M | 845M | 965M | 842M | 845M | 686M | 539M | 424M | 1.51B | 2.72B | 2.68B | 2.05B | 1.54B | 1.44B | 1.55B | 2.4B | 2.75B | 2.16B | 2.09B | 2.02B | 1.8B | 1.94B | 1.44B | 1.14B | 1.1B | 841.6M | 845.2M | 765.2M | 112M | 71.4M | 61.9M | 52.7M |
| Interest Income | 3.94B | 4.17B | 2.67B | 1.9B | 2.09B | 2.81B | 2.62B | 2.18B | 1.91B | 1.78B | 1.75B | 1.78B | 1.86B | 1.81B | 1.85B | 2.1B | 3.05B | 3.73B | 3.42B | 2.73B | 2.24B | 2.41B | 2.8B | 3.39B | 3.26B | 2.67B | 2.62B | 2.65B | 2.56B | 2.61B | 2.09B | 1.78B | 1.87B | 1.22B | 1.17B | 1.12B | n/a | n/a | n/a | n/a |
| Pretax Income | 888M | 1.14B | 1.48B | 1.49B | 591M | 1.53B | 1.53B | 1.23B | 670M | 750M | 870M | 730M | 710M | 530M | 315M | -115M | 271M | 988M | 1.13B | 1.28B | 1.11B | 953M | 882M | 1.11B | 1.15B | 1.03B | 931.4M | 816.8M | 646.2M | 625.7M | 582.1M | 488.5M | 312.7M | 217.2M | 171.5M | 96.1M | n/a | n/a | n/a | n/a |
| Net Income | 698M | 881M | 1.15B | 1.17B | 497M | 1.2B | 1.24B | 743M | 477M | 521M | 593M | 541M | 521M | 393M | 277M | 17M | 213M | 686M | 893M | 861M | 757M | 661M | 601M | 709.58M | 749.33M | 672.6M | 607.1M | 530.5M | 417.2M | 413.4M | 387.2M | 340.6M | 226M | 153.4M | 128.5M | 77.6M | 112M | 71.4M | 61.9M | 52.7M |
| Selling & General & Admin | 1.46B | 1.42B | 1.28B | 1.19B | 1.09B | 1.08B | 1.08B | 991M | 1.04B | 1.07B | 1.04B | 1.06B | 1.08B | 1.05B | 1.01B | 987M | 941M | 1.03B | 999M | 1B | 919M | 897M | 844M | 809.48M | 668.04M | 640.4M | 565.3M | 538.9M | 560.8M | 562.2M | 548.6M | 528.7M | 503.1M | 265.1M | 232.3M | 205.6M | n/a | n/a | n/a | n/a |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 1.79B | 2.17B | -1.24B | -2.67B | -3.41B | -2.89B | -2.61B | -2.8B | -3.1B | -2.96B | -2.59B | -2.72B | -2.78B | -2.81B | -2.9B | -3.16B | -2.14B | -1.2B | -1.13B | -1.85B | -2.05B | -2.27B | -2.33B | -1.31B | -398.62M | -745.7M | -542.8M | -488.3M | -683.4M | -421.1M | -801.4M | -986.8M | -892.5M | -200.6M | -37.8M | -21.7M | 112M | 71.4M | 61.9M | 52.7M |
| Operating Expenses | 3.24B | 3.59B | 38M | -1.48B | -2.32B | -1.81B | -1.53B | -1.81B | -2.07B | -1.89B | -1.56B | -1.66B | -1.7B | -1.76B | -1.89B | -2.17B | -1.2B | -169M | -126M | -849M | -1.13B | -1.37B | -1.49B | -503.82M | 269.42M | -105.3M | 22.5M | 50.6M | -122.6M | 141.1M | -252.8M | -458.1M | -389.4M | 64.5M | 194.5M | 183.9M | 112M | 71.4M | 61.9M | 52.7M |
| Interest Expense | 1.75B | 1.66B | 206M | 57M | 182M | 468M | 267M | 121M | 112M | 95M | 95M | 112M | 135M | 156M | 207M | 538M | 1.24B | 1.73B | 1.44B | 770M | 427M | 486M | 665M | 1.29B | 1.6B | 1.13B | 1.16B | 1.2B | 1.15B | 1.31B | 861.8M | 649.4M | 783.9M | 624.4M | 673.7M | 669.1M | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 41M | 40M | 38M | 35M | 35M | 34M | 30M | 28M | 21M | 24M | 23M | 21M | 27M | 28M | 30M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 3.24B | 3.59B | 38M | -1.48B | -2.32B | -1.81B | -1.53B | -1.81B | -2M | 2M | -1.56B | -1.66B | -1.7B | -1.76B | 2M | 20M | -1.2B | -169M | -126M | -849M | -1.13B | -1.37B | -1.49B | -503.82M | 269.42M | -105.3M | 22.5M | 50.6M | -122.6M | 141.1M | -252.8M | -458.1M | -389.4M | 64.5M | 194.5M | 183.9M | 112M | 71.4M | 61.9M | 52.7M |
| Income Tax | 190M | 263M | 325M | 322M | 117M | 334M | 300M | 491M | 193M | 229M | 277M | 189M | 189M | 137M | 55M | -131M | 59M | 306M | 345M | 418M | 353M | 292M | 281M | 401.06M | 402.05M | 360.5M | 324.3M | 286.3M | 229M | 212.3M | 194.9M | 147.9M | 86.7M | 63.8M | 43M | 18.5M | -112M | -71.4M | -61.9M | -52.7M |
| Shares Outstanding (Basic) | 133M | 132M | 131M | 135M | 139M | 150M | 168M | 174M | 172M | 176M | 179M | 183M | 191M | 185M | 170M | 151M | 149M | 153M | 160M | 167M | 172M | 174.87M | 175.41M | 178.66M | 176.63M | 176.74M | 155.67M | 158.46M | 169.38M | 173.7M | 177.24M | 177.4M | 175.31M | 91.31M | 76.49M | 75.34M | 70.07M | 71.41M | 70.62M | 69.4M |
| Shares Outstanding (Diluted) | 134M | 133M | 133M | 137M | 140M | 151M | 171M | 178M | 177M | 181M | 185M | 187M | 192M | 186M | 173.03M | 151.52M | 149M | 154M | 162M | 169M | 174M | 176.27M | 178.33M | 181.24M | 179.5M | 179.3M | 158.6M | 160.94M | 171.51M | 174.43M | 177.24M | 179.26M | 177.5M | 91.86M | 77.88M | 76.83M | 71.97M | 73.82M | 73.33M | 72.66M |
| EPS (Basic) | 5.45 | 6.47 | 8.56 | 8.44 | 3.47 | 7.94 | 7.35 | 4.27 | 2.77 | 2.96 | 3.31 | 2.96 | 2.73 | 2.12 | 1.63 | 0.11 | 1.43 | 4.48 | 5.58 | 5.16 | 4.40 | 3.78 | 3.43 | 3.97 | 4.24 | 3.81 | 3.90 | 3.35 | 2.46 | 2.38 | 2.18 | 1.92 | 1.29 | 1.68 | 1.68 | 1.03 | 1.60 | 1.00 | 0.88 | 0.76 |
| EPS (Diluted) | 5.41 | 6.42 | 8.44 | 8.32 | 3.44 | 7.89 | 7.22 | 4.17 | 2.69 | 2.88 | 3.21 | 2.89 | 2.71 | 2.11 | 1.60 | 0.11 | 1.43 | 4.45 | 5.51 | 5.09 | 4.35 | 3.75 | 3.37 | 3.92 | 4.17 | 3.75 | 3.83 | 3.30 | 2.43 | 2.37 | 2.18 | 1.90 | 1.27 | 1.67 | 1.65 | 1.01 | 1.56 | 0.97 | 0.84 | 0.73 |
| EBITDA | n/a | 1.23B | 1.57B | 1.59B | 729M | 1.65B | 1.66B | 1.35B | 793M | 866M | 985M | 852M | 843M | 652M | 439M | n/a | n/a | 1.08B | 1.21B | 1.26B | 1.18B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 112M | 71.4M | 61.9M | 52.7M |
| Depreciation & Amortization | 96M | 87M | 92M | 99M | 108M | 114M | 120M | 121M | 121M | 118M | 123M | 122M | 133M | 122M | 124M | 122M | 114M | 96M | 84M | 126M | 129M | 99M | 61M | 97.84M | 90.87M | 90.8M | 88M | 86.9M | 97.6M | 93M | 89.5M | 54.5M | 51.3M | 27.6M | 29.7M | 19M | n/a | n/a | n/a | n/a |