Comcast Corporation (CMCSA)
35.98
0.10 (0.28%)
At close: Mar 03, 2025, 3:59 PM
35.97
-0.01%
After-hours: Mar 03, 2025, 07:44 PM EST
Comcast Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 123.73B | 121.57B | 121.43B | 116.39B | 103.56B | 108.94B | 94.51B | 84.53B | 80.4B | 74.51B | 68.78B | 64.66B | 62.57B | 55.84B | 37.94B | 35.76B | 34.26B | 30.89B | 24.97B | 22.25B | 20.31B | 18.35B | 12.46B | 9.67B | 8.22B | 6.21B | 5.15B | 4.91B | 4.04B | 3.36B | 1.38B | 1.38B | 900.3M | 721M | 657M | 562.3M | 449.9M | 309.3M | 130.9M | 117.3M |
| Cost of Revenue | 37.03B | 36.76B | 38.21B | 38.45B | 33.12B | 34.44B | 29.69B | 25.38B | 24.46B | 22.55B | 20.91B | 19.67B | 19.93B | 37.48B | 15.25B | 22.04B | 13.47B | 11.18B | 9.01B | 7.97B | 7.46B | 7.04B | 6.3B | 5.42B | 4.5B | 3.4B | n/a | n/a | 2.06B | n/a | n/a | n/a | 275.5M | 252.1M | 243.9M | 208M | 171.4M | 118.1M | 50.1M | 47.7M |
| Gross Profit | 86.7B | 84.81B | 83.21B | 77.94B | 70.44B | 74.5B | 64.81B | 59.14B | 55.94B | 51.96B | 47.86B | 44.99B | 42.64B | 18.36B | 22.69B | 13.71B | 20.78B | 19.72B | 15.96B | 14.29B | 12.85B | 11.31B | 6.16B | 4.25B | 3.72B | 2.81B | 5.15B | 4.91B | 1.98B | 3.36B | 1.38B | 1.38B | 624.8M | 468.9M | 413.1M | 354.3M | 278.5M | 191.2M | 80.8M | 69.6M |
| Operating Income | 23.3B | 23.31B | 22.08B | 20.82B | 17.49B | 21.13B | 19.01B | 17.99B | 16.86B | 16B | 14.9B | 13.56B | 12.18B | 10.72B | 7.98B | 7.21B | 6.73B | 5.58B | 4.62B | 3.69B | 2.91B | 1.95B | 1.66B | -746.2M | -161M | 664M | 5.15B | 4.91B | 508.9M | 3.36B | 1.38B | 1.38B | 165.1M | 145M | 110M | 89.9M | 65.4M | 46.2M | 28.8M | 21.8M |
| Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 18.67B | 20.48B | 9.28B | 19.09B | 14.06B | 17B | 15.24B | 15.32B | 14.35B | 13.37B | 12.46B | 11.12B | 11.61B | 8.21B | 6.1B | 5.11B | 4.06B | 4.35B | 3.59B | 1.88B | 1.81B | -137M | 70M | 695.8M | 3.49B | 1.5B | n/a | n/a | 31.9M | n/a | n/a | n/a | -203.9M | -142.8M | -183.1M | -146.9M | -44.4M | 3.7M | 13.4M | 23.3M |
| Net Income | 16.19B | 15.39B | 5.37B | 14.16B | 10.53B | 13.06B | 11.73B | 22.71B | 8.7B | 8.16B | 8.38B | 6.82B | 6.2B | 4.16B | 3.63B | 3.64B | 2.55B | 2.59B | 2.53B | 928M | 970M | 3.24B | -274M | 608.6M | 2.02B | 1.07B | 972.1M | -238.7M | -53.5M | -43.9M | -87M | -87M | -270.2M | -155.6M | -178.4M | -148.8M | -47.6M | -9.4M | 1M | 14.6M |
| Selling & General & Admin | 48.61B | 47.16B | 8.51B | 7.7B | 6.74B | 7.62B | 7.04B | 6.32B | 6.11B | 5.94B | 5.08B | 4.97B | 4.81B | 16.73B | 8.09B | 7.65B | 7.65B | 7.93B | 6.51B | 5.79B | 5.31B | 4.92B | 2.46B | 1.55B | 1.25B | 926M | n/a | n/a | 771.6M | n/a | n/a | n/a | 227.7M | 159.6M | 141.9M | 130.5M | 101.6M | 78.9M | 34.2M | 32.2M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 14.8B | 14.34B | 52.08B | 49.42B | 46.21B | 45.76B | 326M | 61M | 327M | 320M | -215M | -364M | 773M | 7.64B | 6.62B | 6.5B | 6.4B | 6.21B | 4.82B | 4.8B | 4.62B | 4.44B | 2.03B | 3.45B | 2.63B | 1.22B | n/a | n/a | 698.3M | n/a | n/a | n/a | 232M | 164.3M | 161.2M | 133.9M | 111.5M | 66.1M | 17.8M | 15.6M |
| Operating Expenses | 63.41B | 61.5B | 60.59B | 57.12B | 52.95B | 53.38B | 45.81B | 41.16B | 39.08B | 35.96B | 32.96B | 31.42B | 30.46B | 7.64B | 14.71B | 6.5B | 27.52B | 14.14B | 11.34B | 10.6B | 9.94B | 9.35B | 4.5B | 5B | 3.88B | 2.14B | n/a | n/a | 1.47B | n/a | n/a | n/a | 459.7M | 323.9M | 303.1M | 264.4M | 213.1M | 145M | 52M | 47.8M |
| Interest Expense | 4.13B | 4.09B | 3.9B | 4.28B | 4.59B | 4.57B | 3.54B | 3.09B | 2.94B | 2.7B | 2.62B | 2.57B | 2.52B | 2.5B | 2.16B | 2.35B | 2.44B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 8.07B | 7.97B | 8.51B | 7.7B | 6.74B | 7.62B | 7.04B | 6.32B | 6.11B | 5.94B | 5.08B | 4.97B | 4.81B | 4.24B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 100.43B | 98.26B | 98.8B | 95.57B | 86.07B | 87.82B | 75.5B | 66.54B | 63.54B | 58.51B | 53.87B | 51.09B | 50.39B | 45.12B | 29.96B | 28.54B | 27.52B | 25.32B | 20.35B | 18.57B | 17.4B | 16.39B | 10.8B | 10.42B | 8.38B | 5.55B | n/a | n/a | 3.53B | n/a | n/a | n/a | 735.2M | 576M | 547M | 472.4M | 384.5M | 263.1M | 102.1M | 95.5M |
| Income Tax | -2.8B | 5.37B | 4.36B | 5.26B | 3.36B | 3.67B | 3.38B | -7.58B | 5.31B | 4.96B | 3.87B | 3.98B | 3.74B | 3.05B | 2.44B | 1.48B | 1.53B | 1.8B | 1.35B | 933M | 826M | -16M | 134M | 470.2M | 1.44B | 723.7M | 4.17B | 5.15B | 84.4M | 3.41B | 1.46B | 1.46B | 14M | 12.8M | -4.7M | 1.9M | 3.2M | 13.1M | 12.4M | 8.7M |
| Shares Outstanding (Basic) | 3.91B | 4.12B | 4.41B | 4.58B | 4.57B | 4.55B | 4.53B | 4.64B | 4.88B | 4.88B | 4.67B | 4.74B | 4.76B | 4.8B | 4.85B | 5.76B | 5.92B | 6.2B | 6.32B | 9.88B | 6.72B | 6.76B | 4.99B | 4.27B | 4.27B | 2.25B | 2.21B | 2B | 1.48B | 1.46B | 1.37B | 134.82M | 1.21B | 1.06B | 1.07B | 1B | 594.7M | 563.72M | 299.85M | 397.98M |
| Shares Outstanding (Diluted) | 3.91B | 4.15B | 4.43B | 4.65B | 4.62B | 4.61B | 4.64B | 4.79B | 5.09B | 5.04B | 5.24B | 5.33B | 5.43B | 5.56B | 5.64B | 5.77B | 5.92B | 6.38B | 6.36B | 9.94B | 6.75B | 6.76B | 4.99B | 4.34B | 4.27B | 2.35B | 2.36B | 2B | 1.48B | 1.46B | 1.37B | 134.82M | 1.21B | 1.06B | 1.07B | 1B | 594.7M | 563.72M | 299.85M | 397.98M |
| EPS (Basic) | 4.14 | 3.73 | 1.22 | 3.09 | 2.30 | 2.87 | 2.59 | 4.89 | 1.71 | 1.67 | 1.79 | 1.44 | 1.30 | 0.87 | 0.75 | 0.74 | 0.44 | 0.42 | 0.40 | 0.09 | 0.14 | 0.48 | -0.05 | 0.21 | 0.75 | 0.46 | 0.43 | -0.12 | -0.04 | -0.03 | -0.06 | -0.65 | -0.22 | -0.15 | -0.17 | -0.15 | -0.08 | -0.02 | 0.00 | 0.04 |
| EPS (Diluted) | 4.14 | 3.71 | 1.21 | 3.04 | 2.28 | 2.83 | 2.53 | 4.75 | 1.71 | 1.62 | 1.60 | 1.28 | 1.14 | 0.75 | 0.65 | 0.63 | 0.43 | 0.42 | 0.40 | 0.09 | 0.14 | 0.48 | -0.05 | 0.21 | 0.71 | 0.44 | 0.40 | -0.12 | -0.04 | -0.03 | -0.06 | -0.65 | -0.22 | -0.15 | -0.17 | -0.15 | -0.08 | -0.02 | 0.00 | 0.04 |
| EBITDA | 29.34B | 38.9B | 36.45B | 34.62B | 30.59B | 34.08B | 30.16B | 27.71B | 26.85B | 24.68B | 23.16B | 29.81B | 21.93B | 25.14B | 14.88B | 13.95B | 12.9B | 11.79B | 10.48B | 8.32B | 7.45B | 1.95B | 2.84B | 2.7B | 2.47B | 1.88B | 6.08B | 5.85B | 1.05B | 4.05B | 1.71B | 1.72B | 397.1M | 309.3M | 271.2M | 223.8M | 176.9M | 112.3M | 46.6M | 37.4M |
| Depreciation & Amortization | 14.8B | 14.34B | 13.82B | 13.8B | 13.1B | 12.95B | 11.02B | 10.13B | 9.56B | 8.68B | 8.02B | 16.12B | 17.25B | 7.64B | 6.62B | 6.5B | 6.4B | 6.21B | 4.96B | 4.8B | 4.62B | 4.44B | 2.03B | 3.45B | 2.63B | 1.22B | 939.6M | 936.4M | 698.3M | 689.1M | 336.5M | 341.5M | 232M | 164.3M | 161.2M | 133.9M | 111.5M | 66.1M | 17.8M | 15.6M |