Chipotle Mexican Grill In...

NYSE: CMG · Real-Time Price · USD
44.03
0.86 (1.99%)
At close: Aug 15, 2025, 3:59 PM
44.04
0.01%
After-hours: Aug 15, 2025, 04:15 PM EDT

Chipotle Mexican Grill Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
1.53B 1.23B 899.1M 652.98M
Depreciation & Amortization
335.03M 319.39M 286.83M 254.66M
Stock-Based Compensation
131.73M 124.02M 98.03M 176.39M
Other Working Capital
156.42M 104.87M 77.47M 184.06M
Other Non-Cash Items
21.32M 25.52M 3.78M 12.98M
Deferred Income Tax
-42.94M -9.51M -43.2M -12.36M
Change in Working Capital
125.82M 95.32M 78.64M 197.43M
Operating Cash Flow
2.11B 1.78B 1.32B 1.28B
Capital Expenditures
-593.6M -560.73M -479.16M -442.48M
Cash Acquisitions
n/a n/a 350.87M 4.04M
Purchase of Investments
-986.67M -1.12B -614.42M -429.35M
Sales Maturities Of Investments
722.64M 729.85M 263.55M 345.75M
Other Investing Acitivies
20.11M n/a -350.87M n/a
Investing Cash Flow
-837.53M -946.01M -830.03M -522.04M
Debt Repayment
n/a n/a n/a n/a
Common Stock Repurchased
-1B -592.35M -830.14M -466.46M
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-72.14M -68.3M -99.26M -82.14M
Financial Cash Flow
-1.07B -660.65M -929.4M -548.61M
Net Cash Flow
192.22M 177.2M -437.26M 210.39M
Free Cash Flow
1.51B 1.22B 844.01M 839.61M