CompoSecure Inc.

NASDAQ: CMPO · Real-Time Price · USD
18.60
-0.85 (-4.37%)
At close: Aug 15, 2025, 3:59 PM
18.85
1.34%
After-hours: Aug 15, 2025, 07:58 PM EDT

CompoSecure Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-83.16M 19.24M 131.81M 83.4M
Depreciation & Amortization
9.17M 8.39M 8.57M 10.4M
Stock-Based Compensation
21.23M 17.56M 11.46M 6.11M
Other Working Capital
4.56M -909K 3.77M 192K
Other Non-Cash Items
172.83M 71.5M -38.52M -10.56M
Deferred Income Tax
-2.47M 2.67M 3.19M -857K
Change in Working Capital
11.95M -15.04M -23.75M -10.7M
Operating Cash Flow
129.55M 104.31M 92.78M 77.8M
Capital Expenditures
-7.41M -10.94M -9.05M -4.8M
Cash Acquisitions
n/a n/a n/a n/a
Purchase of Investments
-1.5M n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
-1.03M n/a n/a -54K
Investing Cash Flow
-9.95M -10.94M -9.05M -4.8M
Debt Repayment
-12.81M -22.81M -31.88M 132.4M
Common Stock Repurchased
n/a -3.13M n/a n/a
Dividend Paid
-8.92M n/a -36.29M -240.63M
Other Financial Acitivies
-66.63M -39.86M -23.86M 43.73M
Financial Cash Flow
-83.36M -65.79M -92.03M -64.5M
Net Cash Flow
36.24M 27.57M -8.3M 8.5M
Free Cash Flow
122.14M 93.37M 83.73M 73M