CompoSecure Inc. (CMPO)
undefined
undefined%
At close: undefined
16.45
-0.69%
After-hours Dec 13, 2024, 07:31 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18
Net Income 19.24M 131.81M 83.40M 77.82M 81.47M 51.99M
Depreciation & Amortization 8.39M 8.57M 10.40M 9.92M 8.61M 7.61M
Stock-Based Compensation 17.56M 11.46M 6.11M 1.85M 1.68M 1.21M
Other Working Capital -909.00K 3.77M 63.00K -1.44M -10.89M -944.00K
Other Non-Cash Items 71.50M -38.52M -10.54M 842.00K 669.00K 501.00K
Deferred Income Tax 2.67M 3.19M -857.00K 1.16M -473.00K 410.00K
Change in Working Capital -15.04M -23.75M -10.70M -4.52M -10.77M -22.75M
Operating Cash Flow 104.31M 92.78M 77.80M 87.06M 81.19M 38.97M
Capital Expenditures -10.94M -9.05M -4.80M -7.50M -9.64M -9.06M
Acquisitions - - - - - -
Purchase of Investments - - - - - -
Sales Maturities Of Investments - - - - - -
Other Investing Acitivies - -9.05M -4.75M - - -
Investing Cash Flow -10.94M -9.05M -4.80M -7.50M -9.64M -9.06M
Debt Repayment -22.81M -31.88M 132.40M 127.00M 47.00M 12.00M
Common Stock Repurchased -3.13M - - - - -
Dividend Paid - -36.29M -240.63M -216.67M -103.81M -50.66M
Other Financial Acitivies -39.86M -23.86M 43.72M -3.20M -1.03M -
Financial Cash Flow -65.79M -92.03M -64.50M -92.87M -57.84M -38.66M
Net Cash Flow 27.57M -8.30M 8.50M -13.31M 13.70M -8.75M
Free Cash Flow 93.37M 83.73M 73.00M 79.56M 71.54M 29.91M