Chimerix Inc. (CMRX)
5.08
-0.17 (-3.24%)
At close: Mar 03, 2025, 3:59 PM
5.05
-0.59%
After-hours: Mar 03, 2025, 06:19 PM EST
Chimerix Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 |
| Revenue | 324K | 33.82M | 1.98M | 5.37M | 12.52M | 7.22M | 4.49M | 5.7M | 10.76M | 4.04M | 4.37M | 33.72M | 12.1M | 1.72M |
| Cost of Revenue | n/a | 447K | 468K | 36.23M | 38.49M | 55.24M | 49.45M | 58.65M | 97.72M | 45.38M | 24.66M | 30.11M | n/a | n/a |
| Gross Profit | 324K | 33.38M | 1.51M | -30.86M | -25.97M | -48.02M | -44.95M | -52.95M | -86.95M | -41.34M | -20.29M | 3.61M | 12.1M | 1.72M |
| Operating Income | -93.06M | -60.39M | -173.4M | -44.52M | 13.54M | -71.61M | -72.1M | -77.95M | -118.25M | -58.87M | -28.62M | -2.78M | -24.99M | -25.3M |
| Interest Income | 10.97M | 2.92M | 164K | 994K | 3.41M | 2.48M | 2.28M | 1.56M | n/a | 446K | n/a | n/a | n/a | n/a |
| Pretax Income | -82.09M | 172.2M | -173.24M | -43.52M | -112.58M | -69.47M | -70.98M | -76.39M | -117.37M | -59.31M | -36.45M | -4.41M | -25.59M | -25.46M |
| Net Income | -82.09M | 172.17M | -255.79M | -42.13M | -173.65M | -69.47M | -70.98M | -76.39M | -117.37M | -59.31M | -36.45M | -4.41M | -25.59M | -25.46M |
| Selling & General & Admin | 24.6M | 22.13M | 18.67M | 13.66M | 21.17M | 23.58M | 27.15M | 25.01M | 31.82M | 17.53M | 8.33M | 8.68M | 6.99M | 7.61M |
| Research & Development | 68.79M | 71.63M | 73.82M | 36.23M | 42.29M | 55.24M | 49.45M | 58.65M | 97.19M | 45.38M | 24.66M | 27.82M | 30.11M | 19.41M |
| Other Expenses | n/a | n/a | 82.89M | n/a | 65.05M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1K |
| Operating Expenses | 93.39M | 93.76M | 92.49M | 49.89M | 63.46M | 78.82M | 76.6M | 83.65M | 129.01M | 62.91M | 32.99M | 36.5M | 37.09M | 27.02M |
| Interest Expense | n/a | 2.92M | n/a | n/a | n/a | 2.48M | 1.16M | 1.56M | 879K | n/a | 1.23M | n/a | 212K | 154K |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 93.39M | 94.21M | 92.49M | 49.89M | 63.46M | 78.82M | 76.6M | 83.65M | 129.01M | 62.91M | 32.99M | 36.5M | 37.09M | 27.02M |
| Income Tax | n/a | 36K | 82.56M | -1.4M | 61.07M | 2.13M | -2.21M | -1.06M | -657K | 163K | 7.83M | 1.62M | 597K | 154K |
| Shares Outstanding (Basic) | 88.6M | 87.56M | 84.93M | 62.18M | 55.5M | 48.59M | 46.96M | 46.27M | 43.88M | 33M | 19.31M | 9.37M | 9.37M | 9.37M |
| Shares Outstanding (Diluted) | 88.6M | 88.78M | 84.93M | 62.18M | 55.5M | 48.59M | 46.96M | 46.27M | 43.88M | 33M | 19.31M | 9.37M | 9.37M | 9.37M |
| EPS (Basic) | -0.93 | 1.97 | -3.01 | -0.68 | -3.13 | -1.43 | -1.51 | -1.65 | -2.67 | -1.8 | -1.89 | -0.47 | -2.73 | -2.72 |
| EPS (Diluted) | -0.93 | 1.94 | -3.01 | -0.68 | -3.13 | -1.43 | -1.51 | -1.65 | -2.67 | -1.8 | -1.89 | -0.47 | -2.73 | -2.72 |
| EBITDA | -92.97M | -60.39M | -90.34M | -44.11M | -44.67M | -70.75M | -71.01M | -76.89M | -117.59M | -58.58M | -28.36M | -2.5M | -24.72M | -25.09M |
| Depreciation & Amortization | 91K | 107K | 468K | 388K | 488K | 860K | 1.09M | 1.06M | 657K | 283K | 258K | 280K | 270K | 213K |