CONMED Corporation (CNMD)
58.87
-0.98 (-1.64%)
At close: Mar 28, 2025, 3:59 PM
54.27
-7.82%
After-hours: Mar 28, 2025, 04:55 PM EDT
CONMED Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 1.31B | 1.24B | 1.05B | 1.01B | 862.46M | 955.1M | 859.63M | 796.39M | 763.52M | 719.17M | 734.47M | 756.75M | 767.14M | 725.08M | 713.72M | 694.74M | 742.18M | 694.29M | 646.81M | 617.3M | 558.39M | 497.13M | 453.06M | 428.72M | 392.23M | 372.6M | 336.4M | 138.3M | 125.6M | 99.6M | 71.1M | 53.6M | 42.6M | 38.5M | 31.4M | 19.9M | 14.2M | 12.5M | 10.5M |
Cost of Revenue | 573.98M | 568.5M | 474.23M | 442.6M | 402.16M | 430.38M | 390.52M | 365.35M | 355.19M | 337.47M | 336M | 350.29M | 361.3M | 350.14M | 348.34M | 357.41M | 359.8M | 345.16M | 333.97M | 304.28M | 271.5M | 237.43M | 215.89M | 204.37M | 158.74M | 152.8M | 146M | 67.2M | 59M | 47.4M | 34.9M | 26.9M | 20.3M | 18.4M | 15.3M | 11.7M | 7.5M | 6.4M | 5.5M |
Gross Profit | 733.03M | 676.25M | 571.25M | 568.04M | 460.3M | 524.72M | 469.11M | 431.04M | 408.33M | 381.7M | 398.47M | 406.47M | 405.84M | 374.93M | 365.38M | 337.33M | 382.38M | 349.13M | 312.85M | 313.02M | 286.89M | 259.7M | 237.17M | 224.35M | 233.49M | 219.8M | 190.4M | 71.1M | 66.6M | 52.2M | 36.2M | 26.7M | 22.3M | 20.1M | 16.1M | 8.2M | 6.7M | 6.1M | 5M |
Operating Income | 200.33M | 130.79M | 70.05M | 37.85M | -26.97M | 1.6M | 71.31M | 46.94M | 37.68M | 51.17M | 52.79M | 56.51M | 65.21M | 8.27M | 57.09M | 28.27M | 75.26M | 80.99M | -4.6M | 63.75M | 63.16M | 79.95M | 79.35M | 68.96M | 64.46M | 74.8M | 61.2M | 25.8M | 25.6M | 18.8M | 8.9M | -1.9M | 5.8M | 6.1M | 4.4M | 300K | 1.1M | 1.8M | 1.4M |
Interest Income | n/a | n/a | 28.91M | 35.48M | 44.05M | 42.7M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 163.03M | 80.83M | -70.86M | 73.11M | 1.6M | 31.23M | 50.65M | 28.73M | 19.38M | 45.14M | 46.67M | 50.63M | 59.48M | -2.31M | 45.66M | 18.16M | 69.26M | 64.76M | -24.4M | 48.17M | 49.56M | 53.01M | 54.84M | 38.13M | 30.18M | 42.5M | 30.3M | -10.7M | 25.5M | 16.8M | 8.3M | -2.1M | 6.1M | 5.9M | 3.7M | 200K | 1.2M | 1.8M | 1.2M |
Net Income | 132.42M | 64.46M | -80.58M | 62.54M | 9.52M | 28.62M | 40.85M | 55.49M | 14.66M | 30.5M | 32.19M | 35.94M | 40.48M | 752K | 30.35M | 12.14M | 44.56M | 41.46M | -12.51M | 31.99M | 33.47M | 32.08M | 34.15M | 24.41M | 19.31M | 27.2M | 17.8M | -7.1M | 16.3M | 10.9M | 5.4M | -1.4M | 4.1M | 3.9M | 2.4M | -300K | 800K | 1.1M | 700K |
Selling & General & Admin | 478.28M | 504.71M | 454.04M | 414.75M | 373.82M | 400.14M | 355.62M | 351.8M | 338.4M | 303.09M | 293.94M | 310.73M | 302.47M | 277.71M | 276.46M | 266.31M | 272.44M | 240.54M | 234.83M | 216.69M | 183.18M | 157.45M | 141.74M | 140.56M | 124.67M | 107.2M | 93.6M | 35.3M | 31.6M | 25.6M | 21M | 25.3M | 14.3M | 11.9M | 10.1M | 6.9M | 5M | 3.9M | 3.3M |
Research & Development | 54.43M | 52.6M | 47.15M | 43.56M | 40.47M | 45.46M | 42.19M | 32.31M | 32.25M | 27.44M | 27.78M | 25.83M | 28.21M | 28.65M | 29.65M | 31.84M | 33.11M | 30.4M | 30.71M | 25.47M | 20.2M | 17.31M | 16.09M | 14.83M | 14.87M | 12.1M | 12M | 3M | 3M | 2.8M | 2.4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | -112.01M | -1.13M | -355K | -5.19M | n/a | n/a | -2.94M | n/a | 7.32M | 8.75M | 7.2M | n/a | 2.18M | 10.92M | 1.58M | -4.63M | 51.9M | 7.12M | 20.34M | -2.92M | n/a | n/a | 29.49M | 25.7M | 23.6M | 7M | 6.4M | n/a | 3.9M | 3.3M | 2.2M | 2.1M | 1.6M | 1M | 600K | 400K | 300K |
Operating Expenses | 532.71M | 555.64M | 501.19M | 458.32M | 414.29M | 445.6M | 397.81M | 384.11M | 370.65M | 330.53M | 345.68M | 349.96M | 340.63M | 306.36M | 308.29M | 309.06M | 307.12M | 266.31M | 317.45M | 249.27M | 223.73M | 171.84M | 157.82M | 155.39M | 169.03M | 145M | 129.2M | 45.3M | 41M | 33.4M | 27.3M | 28.6M | 16.5M | 14M | 11.7M | 7.9M | 5.6M | 4.3M | 3.6M |
Interest Expense | 37.3M | 39.77M | 28.91M | 35.48M | 44.05M | 42.7M | 20.65M | 18.2M | 15.36M | 6.03M | 6.11M | 5.61M | 5.73M | 6.68M | 7.11M | 7.09M | 10.37M | 16.23M | 19.12M | 15.58M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 65.34M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 1.11B | 1.12B | 975.42M | 900.92M | 816.45M | 875.98M | 788.33M | 749.46M | 725.84M | 667.99M | 681.68M | 700.25M | 701.93M | 656.5M | 656.63M | 666.47M | 666.92M | 611.48M | 651.41M | 553.56M | 495.23M | 409.27M | 373.71M | 359.76M | 327.77M | 297.8M | 275.2M | 112.5M | 100M | 80.8M | 62.2M | 55.5M | 36.8M | 32.4M | 27M | 19.6M | 13.1M | 10.7M | 9.1M |
Income Tax | 30.61M | 16.37M | 9.72M | 10.56M | -7.91M | 2.6M | 9.8M | -26.75M | 4.71M | 14.65M | 14.48M | 14.69M | 19M | -3.06M | 15.31M | 6.02M | 24.7M | 23.3M | -11.89M | 16.18M | 16.1M | 20.93M | 19.74M | 13.73M | 10.86M | 15.3M | 10.9M | -3.6M | 9.2M | 5.9M | 2.9M | -700K | 2M | 2M | 1.3M | 100K | 400K | 700K | 500K |
Shares Outstanding (Basic) | 30.85M | 30.67M | 30.04M | 29.16M | 28.58M | 28.32M | 28.12M | 27.94M | 27.8M | 27.65M | 27.4M | 27.72M | 28.3M | 28.25M | 28.71M | 29.07M | 28.8M | 28.39M | 27.79M | 29.35M | 29.62M | 28.9M | 27.32M | 23.93M | 22.99M | 22.91M | 22.63M | 22.65M | 21.07M | 17.04M | 13.49M | 13.12M | 14.64M | 12.71M | 9.72M | 11.24M | 10M | 7.85M | 7M |
Shares Outstanding (Diluted) | 31.11M | 31.55M | 30.04M | 32.22M | 29.46M | 29.5M | 28.89M | 28.17M | 27.96M | 27.86M | 27.77M | 28.11M | 28.65M | 28.63M | 28.91M | 29.14M | 29.23M | 28.99M | 27.79M | 29.62M | 30.15M | 29.17M | 27.77M | 24.41M | 23.27M | 23.17M | 23.02M | 22.65M | 21.82M | 17.42M | 14.46M | 13.12M | 14.64M | 12.71M | 9.72M | 11.24M | 10M | 7.85M | 7M |
EPS (Basic) | 4.29 | 2.10 | -2.68 | 2.14 | 0.33 | 1.01 | 1.45 | 1.99 | 0.53 | 1.10 | 1.17 | 1.30 | 1.43 | 0.03 | 1.06 | 0.42 | 1.55 | 1.46 | -0.45 | 1.09 | 1.13 | 1.11 | 1.25 | 1.02 | 0.84 | 1.19 | 0.79 | -0.31 | 0.77 | 0.64 | 0.40 | -0.11 | 0.28 | 0.31 | 0.25 | -0.03 | 0.08 | 0.14 | 0.10 |
EPS (Diluted) | 4.26 | 2.04 | -2.68 | 1.94 | 0.32 | 0.97 | 1.41 | 1.97 | 0.52 | 1.09 | 1.16 | 1.28 | 1.41 | 0.03 | 1.05 | 0.42 | 1.52 | 1.43 | -0.45 | 1.08 | 1.11 | 1.10 | 1.23 | 1.00 | 0.83 | 1.17 | 0.77 | -0.31 | 0.75 | 0.63 | 0.37 | -0.11 | 0.28 | 0.31 | 0.25 | -0.03 | 0.08 | 0.14 | 0.10 |
EBITDA | 272.18M | 192.48M | 7.8M | 158.38M | 113.58M | 124.91M | 133.11M | 105.48M | 90.04M | 95.05M | 98.52M | 104.11M | 111.83M | 47.06M | 94.58M | 66.52M | 111.97M | 112.53M | 25.25M | 94.53M | 89.2M | 112.71M | 101.72M | 99.11M | 93.95M | 100.5M | 84.8M | 32.8M | 32M | 23.8M | 12.8M | 1.4M | 8M | 8.2M | 6M | 1.3M | 1.7M | 2.2M | 1.7M |
Depreciation & Amortization | 71.86M | 51.4M | 49.76M | 49.79M | 52.24M | 50.99M | 61.8M | 58.55M | 55.31M | 43.88M | 45.73M | 47.87M | 46.62M | 42.69M | 41.81M | 41.28M | 32.34M | 31.53M | 29.85M | 30.79M | 26.87M | 24.85M | 22.37M | 30.15M | 29.49M | 25.7M | 23.6M | 7M | 6.4M | 5M | 3.9M | 3.3M | 2.2M | 2.1M | 1.6M | 1M | 600K | 400K | 300K |