Coherent Inc. (COHR)
75.12
0.20 (0.27%)
At close: Feb 28, 2025, 3:59 PM
75.85
0.97%
After-hours: Feb 28, 2025, 05:28 PM EST
Coherent Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 4.71B | 5.16B | 3.32B | 3.11B | 2.38B | 1.36B | 1.16B | 972.05M | 827.22M | 741.96M | 683.26M | 558.4M | 534.63M | 502.8M | 345.09M | 292.22M | 316.19M | 263.19M | 232.53M | 194.04M | 150.85M | 128.21M | 113.69M | 123.33M | 73.81M | 61.8M | 61.3M | 52.7M | 37.9M | 27.8M | 18.7M | 17.2M | 16.6M | 15M | 15.1M | 13.9M | 12.4M | 9.8M | 8.7M |
Cost of Revenue | 3.25B | 3.54B | 2.05B | 1.89B | 1.56B | 841.15M | 696.59M | 583.69M | 514.4M | 470.36M | 456.55M | 360.83M | 341.89M | 295.9M | 210.49M | 176.1M | 185.99M | 143.75M | 138.99M | 104.88M | 79.56M | 69.41M | 69.73M | 72.18M | 36.55M | 32M | 30.1M | 24.4M | 18.1M | 13.8M | 9.5M | 9.6M | 8.7M | 7.9M | 7.1M | 6M | 6.3M | 5.4M | 5.9M |
Gross Profit | 1.46B | 1.62B | 1.27B | 1.22B | 819.55M | 521.35M | 462.2M | 388.35M | 312.81M | 271.6M | 226.72M | 197.57M | 192.74M | 206.9M | 134.6M | 116.12M | 130.21M | 119.44M | 93.54M | 89.16M | 71.29M | 58.8M | 43.96M | 51.15M | 37.26M | 29.8M | 31.2M | 28.3M | 19.8M | 14M | 9.2M | 7.6M | 7.9M | 7.1M | 8M | 7.9M | 6.1M | 4.4M | 2.8M |
Operating Income | 123.17M | 50.41M | 116.28M | 142.42M | -195.4M | 151.23M | 140.55M | 125.6M | 93.04M | 82.97M | 50.12M | 71.86M | 79.11M | 98.78M | 51.4M | 46.44M | 58.91M | 45.71M | 53.99M | 34.37M | 24.83M | 17.49M | 11.78M | 19.65M | 10.4M | 8.3M | 9.9M | 8.9M | 5.3M | 3.2M | 100K | 200K | 1.3M | 600K | 1.6M | 2.1M | 1.7M | 1.1M | 200K |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -147.65M | -355.56M | 281.81M | 352.59M | -63.93M | 128.81M | 122.19M | 118.79M | 89.95M | 79.11M | 45.64M | 70.7M | 78.89M | 101.76M | 51.32M | 46.27M | 90.63M | 49.91M | 21.34M | 33.95M | 24.42M | 16.05M | 9.51M | 14.56M | 9.92M | 8.1M | 9.6M | 10M | 6M | 3.4M | 1.7M | n/a | 1M | 500K | 1.8M | 2.7M | 2M | 1.2M | 300K |
Net Income | -279.51M | -259.46M | 234.76M | 297.55M | -67.03M | 107.52M | 88M | 95.27M | 65.49M | 65.97M | 38.45M | 50.81M | 60.31M | 82.68M | 38.58M | 36.78M | 64.27M | 37.97M | 10.79M | 24.84M | 17.34M | 11.62M | 7.26M | 9.49M | 7.44M | 5.5M | 6.8M | 7.1M | 4.4M | 2.5M | 1.1M | 100K | 700K | 400K | 1M | 1.7M | 1.3M | 700K | 200K |
Selling & General & Admin | 854M | 1.04B | 474.1M | 483.99M | 441M | 233.52M | 208.56M | 176M | 160.65M | 143.54M | 137.71M | 110.17M | 99.39M | 92.05M | 71.11M | 58.07M | 60.81M | 55.06M | 48.08M | 41.9M | 34.36M | 28.51M | 21.25M | 24.77M | 17.89M | 13.6M | 14.3M | 12.7M | 9.9M | 7.3M | 6.5M | 5.6M | 5M | 5M | 5M | 4.6M | 3.6M | 2.8M | 2.6M |
Research & Development | 478.79M | 499.6M | 377.11M | 330.11M | 339.07M | 139.16M | 116.88M | 96.81M | 60.35M | 51.26M | 42.52M | 22.69M | 21.41M | 16.08M | 11.81M | 10.21M | 7.73M | 16.07M | 6.89M | 12.63M | 12.1M | 13.1M | 11.35M | 8.12M | 4.04M | 3.3M | 3.3M | 3M | 1.7M | 1.4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | -31.57M | -11.23M | 10.37M | -14M | 2.56M | 3.78M | 10.06M | 1.22M | 6.18M | 3.63M | 7.16M | 7.17M | n/a | n/a | 1.4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 5M | 4.6M | 3.9M | 3.2M | 2.5M | 2M | 1.8M | 1.8M | 1.6M | 1.5M | 1.3M | 900K | 600K | 400K | n/a |
Operating Expenses | 1.46B | 1.54B | 851.2M | 814.09M | 780.07M | 372.68M | 325.44M | 272.81M | 221M | 194.8M | 180.23M | 132.86M | 120.8M | 108.12M | 83.19M | 69.67M | 68.54M | 71.13M | 54.98M | 54.53M | 46.46M | 41.61M | 32.59M | 32.88M | 26.93M | 21.5M | 21.5M | 18.9M | 14.1M | 10.7M | 8.3M | 7.4M | 6.6M | 6.5M | 6.3M | 5.5M | 4.2M | 3.2M | 2.6M |
Interest Expense | 288.48M | 286.87M | 121.25M | 59.9M | 89.41M | 22.42M | 18.35M | 6.81M | 3.08M | 3.86M | 4.48M | 1.16M | 212K | 103K | 87K | 178K | n/a | n/a | 32.66M | 423K | 416K | 1.44M | 2.27M | 5.09M | 481K | 200K | 300K | n/a | n/a | n/a | n/a | n/a | 300K | 100K | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 4.58B | 5.08B | 2.9B | 2.7B | 2.34B | 1.21B | 1.02B | 856.5M | 735.4M | 665.16M | 636.77M | 493.69M | 462.69M | 404.03M | 293.69M | 245.78M | 254.53M | 214.88M | 193.97M | 159.41M | 126.02M | 111.01M | 102.32M | 105.07M | 63.48M | 53.5M | 51.6M | 43.3M | 32.2M | 24.5M | 17.8M | 17M | 15.3M | 14.4M | 13.4M | 11.5M | 10.5M | 8.6M | 8.5M |
Income Tax | 11.12M | -96.1M | 47.05M | 55.04M | 3.1M | 21.3M | 34.19M | 23.51M | 24.47M | 13.14M | 7.33M | 18.77M | 17.62M | 18.74M | 12.58M | 7.41M | 24.94M | 11.94M | 10.54M | 9.11M | 7.08M | 4.43M | 2.25M | 5.07M | 2.48M | 2.6M | 2.8M | 2.9M | 1.6M | 900K | 600K | 100K | 300K | 100K | 800K | 1M | 700K | 500K | 100K |
Shares Outstanding (Basic) | 151.64M | 137.58M | 116.51M | 115.03M | 84.83M | 63.58M | 62.5M | 62.58M | 61.37M | 61.22M | 62.25M | 62.41M | 62.82M | 62.21M | 60.3M | 59.33M | 59.38M | 58.85M | 58.35M | 58.14M | 56.97M | 59.59M | 55.88M | 54.23M | 51.31M | 50.37M | 51.81M | 52.59M | 50.29M | 41.67M | 36.67M | 40M | 40M | 40M | 40M | 42.5M | 40M | 31.11M | 26.67M |
Shares Outstanding (Diluted) | 151.64M | 137.58M | 116.51M | 115.03M | 84.83M | 65.8M | 65.13M | 64.51M | 62.91M | 62.59M | 63.69M | 63.88M | 64.39M | 63.61M | 61.5M | 60.16M | 60.97M | 60.58M | 59.97M | 59.63M | 58.87M | 61.16M | 56.97M | 55.83M | 53.17M | 50.37M | 53.33M | 52.59M | 50.29M | 41.67M | 36.67M | 40M | 40M | 40M | 40M | 42.5M | 40M | 31.11M | 26.67M |
EPS (Basic) | -1.84 | -1.89 | 2.01 | 2.50 | -0.79 | 1.69 | 1.41 | 1.52 | 1.07 | 1.08 | 0.62 | 0.81 | 0.96 | 1.33 | 0.64 | 0.62 | 1.08 | 0.65 | 0.18 | 0.43 | 0.30 | 0.19 | 0.13 | 0.17 | 0.15 | 0.11 | 0.13 | 0.13 | 0.09 | 0.06 | 0.03 | 0.00 | 0.02 | 0.01 | 0.03 | 0.04 | 0.03 | 0.02 | 0.01 |
EPS (Diluted) | -1.84 | -1.89 | 2.01 | 2.37 | -0.79 | 1.63 | 1.35 | 1.48 | 1.04 | 1.05 | 0.60 | 0.80 | 0.94 | 1.30 | 0.63 | 0.61 | 1.05 | 0.63 | 0.18 | 0.42 | 0.29 | 0.19 | 0.13 | 0.17 | 0.14 | 0.11 | 0.13 | 0.13 | 0.09 | 0.06 | 0.03 | 0.00 | 0.02 | 0.01 | 0.03 | 0.04 | 0.03 | 0.02 | 0.01 |
EBITDA | 682.94M | 613M | 689.84M | 682.56M | 246.36M | 243.59M | 221.32M | 189.23M | 149.7M | 136.06M | 103.22M | 119.44M | 123.21M | 130.31M | 72.44M | 61.8M | 74.43M | 62.45M | 69.78M | 47.08M | 34.47M | 26.82M | 20.57M | 28.35M | 15.4M | 12.9M | 13.8M | 12.1M | 7.8M | 5.2M | 1.9M | 2M | 2.9M | 2.1M | 2.9M | 3M | 2.3M | 1.5M | 200K |
Depreciation & Amortization | 559.76M | 681.69M | 286.78M | 270.07M | 220.88M | 92.36M | 80.77M | 63.64M | 56.66M | 53.08M | 53.1M | 40.93M | 34.69M | 25.67M | 21.04M | 15.35M | 15.52M | 16.75M | 15.78M | 12.71M | 9.63M | 9.33M | 8.79M | 8.7M | 5M | 4.6M | 3.9M | 3.2M | 2.5M | 2M | 1.8M | 1.8M | 1.6M | 1.5M | 1.3M | 900K | 600K | 400K | 100K |