Cooper Companies Inc. (COO)
84.58
0.72 (0.86%)
At close: Mar 27, 2025, 11:01 AM
Cooper Companies Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 3.9B | 3.59B | 3.31B | 2.92B | 2.43B | 2.65B | 2.53B | 2.14B | 1.97B | 1.8B | 1.72B | 1.59B | 1.45B | 1.33B | 1.16B | 1.08B | 1.06B | 950.64M | 858.96M | 806.62M | 490.18M | 411.79M | 315.31M | 234.57M | 197.32M | 165.3M | 147.2M | 141.5M | 109.1M | 97.1M | 95.6M | 92.7M | 63.3M | 35.5M | 48.2M | 52.8M | 611.3M | 627.5M | 460.3M | 331M |
| Cost of Revenue | 1.3B | 1.24B | 1.17B | 966.7M | 896.1M | 896.6M | 900.5M | 773.2M | 793.74M | 726.8M | 626.21M | 560.92M | 521.13M | 526.03M | 481.79M | 483.93M | 453.15M | 431.11M | 332.98M | 309.79M | 174.35M | 146.59M | 115.81M | 81.2M | 63.58M | 54.4M | 50.9M | 70.9M | 57.5M | 57M | 60.8M | 58.8M | 34.1M | 15.9M | 17.4M | 6.8M | 293.2M | 265.2M | 181.4M | 112M |
| Gross Profit | 2.6B | 2.36B | 2.14B | 1.96B | 1.53B | 1.76B | 1.63B | 1.37B | 1.17B | 1.07B | 1.09B | 1.03B | 924.01M | 804.8M | 676.72M | 596.49M | 610.03M | 519.53M | 525.98M | 496.83M | 315.83M | 265.2M | 199.49M | 153.37M | 133.74M | 110.9M | 96.3M | 70.6M | 51.6M | 40.1M | 34.8M | 33.9M | 29.2M | 19.6M | 30.8M | 46M | 318.1M | 362.3M | 278.9M | 219M |
| Operating Income | 705.7M | 533.1M | 507.6M | 505.8M | 311.8M | 546.7M | 403.1M | 429.1M | 324.08M | 236.67M | 306.49M | 305.94M | 283.4M | 227.56M | 189.91M | 149.86M | 126.96M | 45.85M | 112.9M | 135.83M | 116.75M | 95.24M | 66.97M | 54.76M | 46.87M | 38.8M | 29.8M | 25.9M | 16.8M | 8.1M | -4.8M | -23.5M | -20.9M | -30.2M | -13.3M | -14.6M | 22.9M | 8.7M | 37.8M | 50.4M |
| Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 582.3M | 412.9M | 475.3M | 491.5M | 266.5M | 477.4M | 331.9M | 394M | 295.63M | 215.49M | 296.53M | 312.27M | 275.45M | 192.76M | 124.43M | 114.83M | 76.21M | 672K | 73.34M | 108.46M | 112.49M | 90.49M | 65.17M | 52.13M | 42.13M | 32.7M | 23.1M | 21.8M | 12.1M | 200K | -9.3M | -33.7M | -16.1M | -24.6M | -4M | -18.5M | -141.1M | 126.5M | -22.9M | 37.6M |
| Net Income | 392.3M | 294.2M | 385.8M | 2.94B | 238.4M | 466.7M | 139.9M | 372.9M | 273.92M | 203.52M | 269.86M | 296.15M | 248.34M | 175.43M | 112.8M | 100.55M | 65.48M | -11.19M | 66.23M | 91.72M | 92.83M | 68.77M | 48.88M | 37.14M | 28.97M | 25.1M | 39.8M | 31.4M | 16.6M | 100K | -4.7M | -46.9M | -24.9M | -24.8M | -1.7M | -16.3M | -151.7M | 68.3M | -38.7M | 35.2M |
| Selling & General & Admin | 1.53B | 1.5B | 1.34B | 1.21B | 992.5M | 996.6M | 973.3M | 799.1M | 722.8M | 712.54M | 683.12M | 596.65M | 559.9M | 513.14M | 433.06M | 391.59M | 429.3M | 407.95M | 357.84M | 297.95M | 190.53M | 162.85M | 126.73M | 89.77M | 75.42M | 61.7M | 56.2M | 38.3M | 29.7M | 25.8M | 35.4M | 52.6M | 48.6M | 48.8M | 42.7M | 46.9M | 261.8M | 311.6M | 218.6M | 154.3M |
| Research & Development | 155.1M | 137.4M | 110.3M | 92.7M | 93.3M | 86.7M | 84.8M | 69.2M | 65.41M | 69.59M | 66.26M | 58.83M | 51.73M | 43.58M | 35.27M | 33.3M | 35.47M | 39.86M | 34.55M | 42.88M | 6.49M | 5.57M | 4.32M | 3.66M | 2.71M | 2M | 1.9M | 1.7M | 1.2M | 2.9M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 201.2M | 186.2M | 179.5M | 146.1M | 137.2M | 145.8M | 11.5M | -1.7M | -2.26M | -3.08M | -1.99M | 1.41M | 229K | 20.53M | 18.06M | 17.86M | 16.77M | 16.19M | 14.3M | 11.7M | 2.05M | 1.53M | 1.48M | 5.18M | 8.73M | 8.4M | 8.4M | 4.7M | 3.9M | 3.3M | 4.2M | 4.8M | 1.5M | 1M | 1.4M | 13.7M | 33.4M | 42M | 22.5M | 14.3M |
| Operating Expenses | 1.89B | 1.82B | 1.63B | 1.45B | 1.22B | 1.23B | 1.2B | 936.7M | 849M | 833.59M | 785.08M | 685.72M | 635.61M | 577.25M | 486.39M | 442.75M | 481.55M | 464M | 406.69M | 352.54M | 199.08M | 169.96M | 132.53M | 98.61M | 86.87M | 72.1M | 66.5M | 44.7M | 34.8M | 32M | 39.6M | 57.4M | 50.1M | 49.8M | 44.1M | 60.6M | 295.2M | 353.6M | 241.1M | 168.6M |
| Interest Expense | 114.3M | 105.3M | 57.3M | 23.1M | 36.8M | 68M | 82.7M | 33.4M | 26.19M | 18.1M | 7.96M | 9.17M | 11.77M | 17.34M | 36.67M | 44.14M | 53.77M | 67.5M | 58.65M | 43.55M | 2.52M | 2.55M | n/a | 1.52M | 5.17M | 2.8M | 25.1M | 20.9M | 4.1M | 11.1M | 4.6M | 27.1M | n/a | n/a | n/a | n/a | 262M | n/a | 96.5M | 6M |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 3.19B | 3.06B | 2.8B | 2.42B | 2.12B | 2.13B | 2.11B | 1.71B | 1.64B | 1.56B | 1.41B | 1.25B | 1.16B | 1.1B | 968.18M | 926.68M | 934.69M | 895.11M | 739.67M | 662.32M | 373.43M | 316.55M | 248.34M | 179.81M | 150.45M | 126.5M | 117.4M | 115.6M | 92.3M | 89M | 100.4M | 116.2M | 84.2M | 65.7M | 61.5M | 67.4M | 588.4M | 618.8M | 422.5M | 280.6M |
| Income Tax | 190M | 118.7M | 89.5M | -2.45B | 28.1M | 10.7M | 192M | 21.1M | 20.7M | 10.34M | 24.7M | 15.37M | 26.81M | 17.33M | 11.62M | 14.28M | 10.73M | 11.86M | 7.1M | 16.73M | 19.66M | 21.72M | 16.29M | 14.99M | 12.73M | 10.7M | -34.7M | -26.6M | -4.5M | 100K | -4.6M | 400K | 100K | 200K | -3M | -2.2M | 10.9M | 58.2M | 2.2M | 2.4M |
| Shares Outstanding (Basic) | 198.9M | 198M | 197.2M | 196.8M | 196.4M | 197.6M | 49.1M | 48.9M | 48.5M | 48.5M | 48.06M | 48.62M | 47.91M | 46.9M | 45.53M | 45.17M | 44.99M | 44.71M | 44.52M | 41.26M | 32.47M | 31.23M | 30.56M | 29.67M | 28.38M | 28.2M | 29.66M | 25.86M | 23.22M | 23.15M | 20.7M | 20.17M | 19.14M | 17.21M | 17.02M | 15.5M | 15.49M | 15.33M | 14.58M | 13.97M |
| Shares Outstanding (Diluted) | 200.4M | 199.2M | 198.8M | 199.2M | 198.4M | 200M | 49.7M | 49.6M | 49M | 49.2M | 48.96M | 49.69M | 49.15M | 48.31M | 46.51M | 45.48M | 46.84M | 44.71M | 47.57M | 44.96M | 35.84M | 33.24M | 31.19M | 30.49M | 29.02M | 28.62M | 30.54M | 25.86M | 23.55M | 23.15M | 20.7M | 20.17M | 19.14M | 17.21M | 17.02M | 15.5M | 15.49M | 16.15M | 14.58M | 13.97M |
| EPS (Basic) | 1.97 | 1.49 | 1.96 | 14.96 | 1.21 | 2.36 | 2.85 | 7.63 | 5.65 | 4.20 | 5.61 | 6.09 | 5.18 | 3.74 | 2.48 | 2.23 | 1.46 | -0.25 | 1.49 | 2.06 | 2.83 | 2.20 | 1.60 | 1.25 | 1.02 | 0.89 | 1.35 | 1.20 | 0.72 | 0.01 | -0.23 | -2.33 | -1.3 | -1.44 | -0.1 | -1.05 | -9.8 | 4.46 | -2.66 | 2.52 |
| EPS (Diluted) | 1.96 | 1.48 | 1.94 | 14.78 | 1.20 | 2.33 | 2.81 | 7.52 | 5.59 | 4.14 | 5.51 | 5.96 | 5.05 | 3.63 | 2.43 | 2.21 | 1.43 | -0.25 | 1.44 | 2.04 | 2.59 | 2.09 | 1.57 | 1.22 | 1.00 | 0.88 | 1.31 | 1.20 | 0.71 | 0.01 | -0.23 | -2.33 | -1.3 | -1.44 | -0.1 | -1.05 | -9.8 | 4.23 | -2.66 | 2.52 |
| EBITDA | 705.7M | 885.9M | 908.6M | 863.7M | 622.9M | 826.2M | 689.7M | 613.6M | 520.1M | 425M | 442.7M | 446.79M | 398.44M | 305.36M | 244.9M | 238.57M | 206.28M | 126.97M | 168.23M | 132.95M | 130.66M | 107.77M | 78.34M | 65.75M | 55.6M | 47.25M | 38.2M | 24.1M | 20.1M | 11.4M | -600K | -18.7M | -19.4M | -29.2M | -11.9M | -900K | 56.3M | 50.7M | 60.3M | 64.7M |
| Depreciation & Amortization | n/a | 367.7M | 378.3M | 341.1M | 319.6M | 280.8M | 275.1M | 188.4M | 198.3M | 51.46M | 35.71M | 30.24M | 23.98M | 20.53M | 18.06M | 17.86M | 82.19M | 84.51M | 61.65M | 48.64M | 15.65M | 12.53M | 11.37M | 10.99M | 8.73M | 8.4M | 8.4M | 4.7M | 3.9M | 3.3M | 4.2M | 4.8M | 1.5M | 1M | 1.4M | 13.7M | 33.4M | 42M | 22.5M | 14.3M |