CRA International Inc. (CRAI)

AI Score

Unlock

162.74

-2.33 (-1.41%)

At close: Apr 17, 2025, 3:59 PM

162.74

0.00%

After-hours: Apr 17, 2025, 04:07 PM EDT

CRA International Income Statement

Financials in USD. Fiscal year is February - January.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 28, 2024	Sep 28, 2024	Jun 29, 2024	Mar 30, 2024	Dec 30, 2023	Sep 30, 2023	Jul 1, 2023	Apr 1, 2023	Dec 31, 2022	Oct 1, 2022	Jul 2, 2022	Apr 2, 2022	Jan 1, 2022	Oct 2, 2021	Jul 3, 2021	Apr 3, 2021	Jan 2, 2021	Sep 26, 2020	Jun 27, 2020	Mar 28, 2020	Dec 28, 2019	Sep 28, 2019	Jun 29, 2019	Mar 30, 2019	Dec 29, 2018	Sep 29, 2018	Jun 30, 2018	Mar 31, 2018	Dec 30, 2017	Sep 30, 2017	Jul 1, 2017	Apr 1, 2017	Dec 31, 2016	Oct 1, 2016	Jul 2, 2016	Apr 2, 2016
Revenue	176.44M	167.75M	171.44M	171.79M	161.61M	147.55M	161.97M	152.84M	144.98M	148.44M	149.1M	148.38M	134.77M	136.41M	148.24M	146.52M	137.42M	121.76M	123.03M	126.16M	119.26M	115.69M	110.57M	105.85M	108.76M	103.87M	105.54M	99.48M	97.02M	91.33M	93.56M	88.17M	79.57M	81.69M	82.61M	80.91M
Cost of Revenue	120.54M	115.19M	128.14M	121.67M	115.49M	105.89M	113.33M	107.84M	100.68M	102.27M	103.08M	104.06M	93.66M	95.98M	105.04M	105.37M	101.25M	88.3M	90.17M	91M	84.35M	83.81M	75.97M	73.64M	76.37M	73.72M	69.7M	68.08M	68.61M	62.42M	65.22M	62.58M	56.08M	57.83M	57.95M	55.52M
Gross Profit	55.89M	52.56M	43.3M	50.12M	46.12M	41.66M	48.63M	45.01M	44.3M	46.17M	46.03M	44.32M	41.11M	40.43M	43.2M	41.14M	36.17M	33.46M	32.86M	35.16M	34.91M	31.88M	34.6M	32.21M	32.39M	30.15M	35.83M	31.39M	28.41M	28.9M	28.34M	25.59M	23.49M	23.86M	24.66M	25.4M
Operating Income	21.45M	18.39M	11.29M	19.62M	17.14M	10.79M	15.91M	13.69M	13.3M	14.89M	15.01M	15.53M	12.36M	12.8M	15.94M	14.64M	10.34M	8.02M	8.34M	8.1M	7.28M	6.91M	8.31M	6.86M	7.84M	5.22M	9.66M	7.51M	-642K	5.65M	5.85M	4.91M	3.62M	5.3M	5.68M	4.33M
Interest Income	n/a	n/a	n/a	n/a	n/a	1.02M	1.62M	571K	483K	667K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	38K
Pretax Income	21.59M	16.03M	9.61M	19.01M	15.56M	10.52M	13.61M	12.59M	11.14M	15.89M	16.25M	15.52M	11.94M	12.85M	15.59M	13.89M	9.08M	7.53M	7.87M	9.15M	6.06M	6.69M	7.95M	6.1M	8.33M	4.94M	9.74M	7.24M	-898K	5.54M	5.92M	4.61M	3.38M	5.06M	9.27M	4.18M
Net Income	14.99M	11.44M	6.54M	13.69M	11.46M	8.6M	9.51M	8.88M	8.67M	11.88M	11.64M	11.43M	8.67M	10.95M	11.57M	10.5M	6.71M	5.4M	5.93M	6.47M	4.76M	5.74M	5.58M	4.67M	6.86M	3.91M	6.84M	5.81M	-2.26M	3.21M	3.81M	2.85M	2.06M	3.19M	5.21M	2.42M
Selling & General & Admin	31.27M	31.27M	32.02M	30.5M	28.98M	27.92M	29.85M	28.37M	28.06M	28.25M	27.96M	25.82M	25.63M	24.49M	24.04M	23.21M	22.29M	22.19M	21.42M	24.12M	24.68M	22.45M	23.74M	22.74M	21.85M	22.29M	23.74M	21.65M	26.76M	20.8M	20.26M	18.72M	17.84M	16.67M	16.86M	19.22M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	3.17M	n/a	2.81M	n/a	n/a	n/a	n/a	n/a	2.94M	3.03M	3.05M	2.98M	3.11M	3.14M	3.21M	3.3M	3.55M	3.24M	3.11M	2.94M	2.95M	210K	155K	-744K	315K	-64K	377K	-241K	-133K	4K	-46K	-191K	-127K	-108K	-127K	-34K
Operating Expenses	34.44M	31.27M	32.02M	30.5M	28.98M	30.87M	32.72M	31.84M	31M	31.28M	31.01M	28.79M	28.74M	27.63M	27.26M	26.51M	25.83M	25.44M	24.52M	27.07M	27.64M	24.98M	26.29M	25.36M	24.55M	24.93M	26.17M	23.88M	29.05M	23.26M	22.5M	20.68M	19.87M	18.56M	18.98M	21.07M
Interest Expense	1.01M	1.46M	1.48M	464K	600K	1.02M	1.62M	n/a	484K	667K	468K	208K	179K	183K	409K	199K	205K	277K	372K	362K	300K	424K	519K	11K	87K	222K	301K	37K	123K	116K	133K	112K	113K	129K	120K	145K
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	154.98M	149.36M	160.15M	152.17M	144.47M	136.76M	146.05M	139.68M	131.67M	133.55M	134.09M	132.85M	122.4M	123.61M	132.3M	131.88M	127.08M	113.74M	114.69M	118.06M	111.98M	108.78M	102.26M	98.99M	100.92M	98.65M	95.88M	91.96M	97.66M	85.68M	87.72M	83.26M	75.95M	76.39M	76.93M	76.59M
Income Tax Expense	6.6M	4.59M	3.08M	5.32M	4.1M	1.93M	4.1M	3.68M	2.47M	4.02M	4.6M	4.09M	3.28M	1.91M	4.03M	3.39M	2.37M	2.12M	1.93M	2.69M	1.3M	-952K	2.37M	1.44M	1.49M	1.03M	2.9M	1.42M	1.36M	2.31M	2.01M	1.78M	1.3M	1.91M	2.5M	1.95M
Shares Outstanding (Basic)	6.76M	6.76M	6.83M	6.93M	6.95M	6.98M	6.98M	7.22M	7.13M	7.12M	7.26M	7.36M	7.37M	7.38M	7.32M	7.63M	7.74M	7.77M	7.76M	7.8M	7.76M	7.77M	7.92M	8.02M	8.04M	8.05M	8.05M	8.29M	8.15M	8.15M	8.43M	8.42M	8.27M	8.18M	8.7M	8.87M
Shares Outstanding (Diluted)	6.87M	6.84M	6.91M	7.01M	7.06M	7.08M	7.08M	7.25M	7.29M	7.25M	7.38M	7.5M	7.55M	7.56M	7.54M	7.83M	7.91M	7.93M	7.92M	8.04M	8.05M	8.05M	8.22M	8.35M	8.44M	8.55M	8.55M	8.58M	8.17M	8.35M	8.62M	8.62M	8.44M	8.31M	8.78M	8.93M
EPS (Basic)	2.21	1.69	0.95	1.98	1.64	1.23	1.36	1.23	1.21	1.67	1.60	1.55	1.17	1.48	1.57	1.37	0.86	0.69	0.76	0.83	0.61	0.74	0.70	0.58	0.85	0.48	0.84	0.59	-0.28	0.39	0.45	0.34	0.25	0.39	0.60	0.27
EPS (Diluted)	2.18	1.67	0.94	1.95	1.62	1.21	1.34	1.23	1.18	1.64	1.58	1.52	1.14	1.44	1.53	1.34	0.85	0.68	0.75	0.80	0.59	0.71	0.68	0.56	0.81	0.46	0.79	0.57	-0.28	0.38	0.44	0.33	0.24	0.38	0.59	0.27
EBITDA	23.75M	24.23M	17.8M	25.83M	23.62M	17.9M	21.72M	16.64M	18.05M	23.03M	23.21M	22.08M	18.54M	19.45M	22.45M	20.59M	15.96M	14.05M	14.24M	15.45M	12.14M	12.63M	13.66M	10.94M	11.11M	7.8M	12.48M	8.19M	1.52M	8.1M	8.29M	6.68M	5.52M	7.08M	7.8M	6.18M
EBIT	20.57M	17.49M	11.1M	19.48M	16.16M	11.55M	15.23M	n/a	11.62M	16.56M	16.71M	15.73M	12.12M	13.04M	16M	14.09M	9.28M	7.8M	8.24M	9.52M	6.36M	7.12M	8.47M	6.11M	8.42M	5.16M	10.04M	5.96M	-775K	5.65M	6.05M	4.72M	3.49M	5.19M	9.39M	4.29M
Depreciation & Amortization	3.17M	6.75M	6.71M	6.36M	6.47M	6.36M	6.5M	2.94M	6.43M	6.47M	6.5M	6.35M	6.41M	6.42M	6.45M	6.5M	3.55M	6.25M	6.01M	5.94M	2.95M	2.53M	5.19M	4.82M	2.69M	2.64M	2.44M	2.23M	2.29M	2.45M	2.24M	1.96M	2.04M	1.89M	2.12M	1.85M