CRA International Inc. (CRAI)

AI Score

Unlock

162.74

-2.33 (-1.41%)

At close: Apr 17, 2025, 3:59 PM

162.74

0.00%

After-hours: Apr 17, 2025, 04:07 PM EDT

CRA International Income Statement

Financials in USD. Fiscal year is February - January.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 28, 2024	Sep 28, 2024	Jun 29, 2024	Mar 30, 2024	Dec 30, 2023	Sep 30, 2023	Jul 1, 2023	Apr 1, 2023	Dec 31, 2022	Oct 1, 2022	Jul 2, 2022	Apr 2, 2022	Jan 1, 2022	Oct 2, 2021	Jul 3, 2021	Apr 3, 2021	Jan 2, 2021	Sep 26, 2020	Jun 27, 2020	Mar 28, 2020	Dec 28, 2019	Sep 28, 2019	Jun 29, 2019	Mar 30, 2019	Dec 29, 2018	Sep 29, 2018	Jun 30, 2018	Mar 31, 2018	Dec 30, 2017	Sep 30, 2017	Jul 1, 2017	Apr 1, 2017	Dec 31, 2016	Oct 1, 2016	Jul 2, 2016	Apr 2, 2016
Revenue	687.41M	672.59M	652.4M	642.92M	623.98M	607.34M	608.23M	595.36M	590.9M	580.69M	568.66M	567.8M	565.93M	568.59M	553.94M	528.73M	508.37M	490.21M	484.14M	471.68M	451.37M	440.87M	429.06M	424.02M	417.65M	405.9M	393.36M	381.38M	370.07M	352.63M	342.99M	332.04M	324.78M	317.67M	312.5M	306.43M
Cost of Revenue	485.54M	480.49M	471.19M	456.39M	442.55M	427.74M	424.12M	413.86M	410.08M	403.06M	396.77M	398.74M	400.05M	407.64M	399.97M	385.09M	370.72M	353.82M	349.32M	335.12M	317.76M	309.78M	299.7M	293.43M	287.88M	280.11M	268.81M	264.33M	258.83M	246.31M	241.72M	234.45M	227.38M	222.42M	216.62M	209.35M
Gross Profit	201.87M	192.1M	181.2M	186.53M	181.42M	179.6M	184.11M	181.51M	180.82M	177.63M	171.89M	169.06M	165.88M	160.95M	153.97M	143.64M	137.66M	136.4M	134.82M	136.56M	133.61M	131.09M	129.36M	130.59M	129.77M	125.79M	124.54M	117.05M	111.25M	106.32M	101.28M	97.59M	97.4M	95.25M	95.88M	97.09M
Operating Income	70.75M	66.44M	58.84M	63.47M	57.55M	53.7M	57.8M	56.9M	58.74M	57.8M	55.71M	56.63M	55.74M	53.72M	48.94M	41.34M	34.8M	31.73M	30.62M	30.59M	29.35M	29.92M	28.24M	29.59M	30.24M	21.76M	22.18M	18.37M	15.76M	20.02M	19.67M	19.5M	18.92M	12.99M	12.28M	12.24M
Interest Income	n/a	n/a	1.02M	2.64M	3.21M	3.69M	3.34M	1.72M	1.15M	667K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	38K	49K	55K	66K
Pretax Income	66.24M	60.22M	54.71M	58.71M	52.29M	47.87M	53.24M	55.87M	58.8M	59.6M	56.56M	55.91M	54.27M	51.41M	46.08M	38.35M	33.62M	30.61M	29.77M	29.85M	26.8M	29.07M	27.32M	29.11M	30.24M	21.01M	21.61M	17.79M	15.16M	19.44M	18.96M	22.31M	21.89M	15.96M	15.25M	11.37M
Net Income	46.65M	43.13M	40.28M	43.25M	38.45M	35.66M	38.94M	41.08M	43.62M	43.61M	42.68M	42.6M	41.68M	39.72M	34.17M	28.54M	24.51M	22.57M	22.9M	22.55M	20.75M	22.84M	21.01M	22.27M	23.42M	14.3M	13.61M	10.59M	7.62M	11.94M	11.92M	13.32M	12.89M	9.52M	9.19M	7.3M
Selling & General & Admin	125.05M	122.76M	119.41M	117.24M	115.12M	114.2M	114.52M	112.64M	110.09M	107.66M	103.9M	99.98M	97.37M	94.03M	91.73M	89.1M	90.02M	92.42M	92.67M	94.99M	93.61M	90.78M	90.62M	90.63M	89.53M	94.44M	92.95M	89.47M	86.54M	77.61M	73.48M	70.08M	70.58M	70.08M	71.77M	73.58M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	5.99M	2.81M	2.81M	n/a	n/a	2.94M	5.97M	9.02M	12M	12.17M	12.28M	12.44M	12.77M	13.2M	13.31M	13.2M	12.84M	12.24M	9.21M	6.26M	2.57M	-64K	-338K	-116K	387K	-61K	7K	-416K	-366K	-360K	-472K	-553K	-396K	-376K	-363K	-355K
Operating Expenses	128.22M	122.76M	122.36M	123.06M	124.41M	126.42M	126.84M	125.13M	122.08M	119.83M	116.18M	112.43M	110.14M	107.23M	105.04M	102.3M	102.86M	104.66M	104.2M	105.97M	104.26M	101.17M	101.12M	101.01M	99.53M	104.03M	102.36M	98.68M	95.48M	86.3M	81.61M	78.09M	78.48M	77.73M	79.08M	80.32M
Interest Expense	4.42M	4M	3.57M	3.71M	3.24M	3.13M	2.77M	1.62M	1.83M	1.52M	1.04M	979K	970K	996K	1.09M	1.05M	1.22M	1.31M	1.46M	1.6M	1.25M	1.04M	839K	621K	647K	683K	577K	409K	484K	474K	487K	474K	507K	540K	646K	675K
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	616.66M	606.15M	593.55M	579.45M	566.96M	554.16M	550.95M	538.99M	532.16M	522.89M	512.96M	511.17M	510.19M	514.87M	505M	487.39M	473.58M	458.48M	453.52M	441.09M	422.02M	410.95M	400.82M	394.44M	387.4M	384.14M	371.18M	363.01M	354.31M	332.61M	323.32M	312.54M	305.86M	300.15M	295.7M	289.66M
Income Tax Expense	19.59M	17.09M	14.42M	15.45M	13.81M	12.18M	14.27M	14.76M	15.18M	15.99M	13.88M	13.3M	12.6M	11.69M	11.9M	9.81M	9.12M	8.04M	4.96M	5.4M	4.15M	4.34M	6.33M	6.86M	6.84M	6.71M	7.99M	7.11M	7.46M	7.4M	7M	7.49M	7.66M	6.39M	6.02M	5.7M
Shares Outstanding (Basic)	6.76M	6.76M	6.83M	6.93M	6.95M	6.98M	6.98M	7.22M	7.13M	7.12M	7.26M	7.36M	7.37M	7.38M	7.32M	7.63M	7.74M	7.77M	7.76M	7.8M	7.76M	7.77M	7.92M	8.02M	8.04M	8.05M	8.05M	8.29M	8.15M	8.15M	8.43M	8.42M	8.27M	8.18M	8.7M	8.87M
Shares Outstanding (Diluted)	6.87M	6.84M	6.91M	7.01M	7.06M	7.08M	7.08M	7.25M	7.29M	7.25M	7.38M	7.5M	7.55M	7.56M	7.54M	7.83M	7.91M	7.93M	7.92M	8.04M	8.05M	8.05M	8.22M	8.35M	8.44M	8.55M	8.55M	8.58M	8.17M	8.35M	8.62M	8.62M	8.44M	8.31M	8.78M	8.93M
EPS (Basic)	6.83	6.26	5.80	6.21	5.46	5.03	5.47	5.71	6.03	5.99	5.80	5.77	5.59	5.28	4.49	3.68	3.14	2.89	2.94	2.88	2.63	2.87	2.61	2.75	2.76	1.63	1.54	1.15	0.90	1.43	1.43	1.58	1.51	1.11	1.04	0.81
EPS (Diluted)	6.74	6.18	5.72	6.12	5.40	4.96	5.39	5.63	5.92	5.88	5.68	5.63	5.45	5.16	4.40	3.62	3.08	2.82	2.85	2.78	2.54	2.76	2.51	2.62	2.63	1.54	1.46	1.11	0.87	1.39	1.39	1.54	1.48	1.09	1.02	0.79
EBITDA	91.62M	91.49M	85.16M	89.08M	79.88M	74.32M	79.44M	80.93M	86.38M	86.86M	83.28M	82.52M	81.03M	78.45M	73.06M	64.85M	59.72M	55.89M	54.46M	53.88M	49.36M	48.33M	43.51M	42.33M	39.59M	29.99M	30.3M	26.1M	24.59M	28.6M	27.57M	27.09M	26.58M	19.13M	18.19M	17.58M
EBIT	68.63M	64.22M	58.28M	62.41M	42.94M	38.4M	43.41M	44.9M	60.63M	61.13M	57.6M	56.89M	55.25M	52.4M	47.17M	39.41M	34.84M	31.92M	31.23M	31.46M	28.05M	30.11M	28.16M	29.73M	29.58M	20.39M	20.88M	16.89M	15.65M	19.91M	19.45M	22.79M	22.36M	16.46M	15.76M	11.9M
Depreciation & Amortization	22.99M	26.29M	25.89M	25.68M	22.27M	22.23M	22.34M	22.34M	25.75M	25.73M	25.68M	25.63M	25.78M	22.91M	22.75M	22.3M	21.74M	21.14M	17.42M	16.61M	15.49M	15.23M	15.35M	12.6M	10.01M	9.61M	9.42M	9.21M	8.95M	8.69M	8.13M	8.01M	7.9M	7.65M	7.32M	6.74M