Crawford & (CRD-B)
11.67
0.55 (4.95%)
At close: Dec 26, 2024, 3:44 PM
Crawford & Income Statement
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 1.27B | 1.23B | 1.14B | 1.02B | 1.05B | 1.12B | 1.16B | 1.18B | 1.24B | 1.22B | 1.25B | 1.27B | 1.21B | 1.11B | 1.05B | 1.14B | 1.05B | 900.38M | 854.77M | 811.66M | 732.88M | 735.42M | 725.54M | 712.17M | 701.9M | 667.3M | 692.3M | 633.6M | 607.6M | 587.8M | 576.3M | 597.7M | 538M | 449.2M | 374M | 294.3M | 265.1M | 243.6M | 213.7M |
Cost of Revenue | 908.06M | 924.87M | 847.43M | 737.32M | 752.77M | 808M | 841.99M | 856.67M | 940.35M | 914.81M | 936.43M | 934.35M | 917.93M | 839.25M | 792.33M | 858.06M | 809.53M | 719.03M | 690.74M | 643.96M | 572.31M | 565.18M | 546.33M | 508.83M | 497.8M | 479.8M | 481.2M | 435.8M | 422.1M | 386.4M | 373.5M | 393.8M | 348.2M | 297.1M | 253.8M | 198.8M | 174.7M | 159.3M | 141.1M |
Gross Profit | 359.07M | 306.35M | 291.8M | 278.88M | 294.85M | 314.97M | 321.72M | 320.91M | 301.17M | 302.15M | 317M | 331.79M | 293.43M | 271.55M | 255.88M | 277.86M | 241.75M | 181.35M | 164.03M | 167.7M | 160.57M | 170.24M | 179.21M | 203.35M | 204.1M | 187.5M | 211.1M | 197.8M | 185.5M | 201.4M | 202.8M | 203.9M | 189.8M | 152.1M | 120.2M | 95.5M | 90.4M | 84.3M | 72.6M |
Operating Income | 67.82M | 52.16M | 50.42M | 59.05M | 64.45M | 72.55M | 69.8M | 81.06M | 25.17M | 64.27M | 84.7M | 83.44M | 71.96M | 68.93M | 46.42M | 58.93M | 33.99M | 28.16M | 25.09M | 32.39M | 30.04M | 37.25M | 52.58M | 62.37M | 63.7M | 57.6M | 85.2M | 72M | 60.4M | 68M | 64.9M | 66.9M | 61.7M | 50.5M | 43.9M | 30.4M | 28.5M | 28.6M | 25.3M |
Interest Income | 2.77M | 655K | 424K | 264K | 745K | 1.29M | 847K | 749K | 600K | 781K | 768K | 967K | 1.02M | 681K | n/a | n/a | n/a | 2.39M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 47.36M | 5.05M | 43.86M | 39.09M | 23.64M | 44.13M | 42.26M | 63.24M | -31.77M | 59.89M | 81.1M | 83.44M | 58.43M | 38.49M | -112.75M | 43.82M | 21.51M | 24.07M | 19.94M | 37.42M | 16.63M | 38.54M | 47.8M | 41.15M | 63.8M | 43.9M | 74.7M | 72M | 60.4M | 68.1M | 64.9M | 66.9M | 61.7M | 50.6M | 44M | 30.4M | 28.5M | 28.7M | 25.4M |
Net Income | 30.61M | -18.53M | 30.69M | 28.3M | 9.53M | 25.98M | 27.66M | 35.97M | -45.49M | 30.62M | 50.98M | 52.62M | 45.4M | 28.33M | -115.68M | 32.26M | 16.12M | 15.01M | 12.88M | 25.17M | 7.66M | 24.51M | 29.45M | 25.35M | 39.3M | 27.5M | 47M | 42.8M | 36M | 40.6M | 35.5M | 40.4M | 37.4M | 32.1M | 27.7M | 18.8M | 16.4M | 15.2M | 13.4M |
Selling & General & Admin | 291.25M | 255.75M | 244.85M | 218.95M | 227.17M | 242.42M | 239.84M | 239.85M | 241.6M | 237.88M | 232.31M | 228.41M | 221.47M | 202.63M | 213.52M | 215.63M | 211.74M | 151.5M | 138.95M | 135.32M | 130.53M | 133M | 123.18M | 120.83M | 123.4M | 115.1M | 110.5M | 110.1M | 108.2M | 118.5M | 122.1M | 120.3M | 112.5M | 91.1M | 67M | 54.5M | 49.9M | 44.8M | 38.3M |
Research & Development | n/a | 0.00 | 0.04 | 0.04 | 0.02 | 0.04 | 0.04 | 0.05 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 1.56M | 3.47M | -868K | -3.24M | 3.01M | 1.13M | 855K | 753K | 1.65M | 2.83M | -11.33M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 3.45M | 20.15M | 17M | 14.8M | 15.4M | 15.7M | 16.9M | 14.9M | 15.8M | 16.7M | 15.6M | 10.5M | 9.3M | 10.6M | 12M | 10.9M | 9M |
Operating Expenses | 291.25M | 255.75M | 244.85M | 218.95M | 227.17M | 242.42M | 239.84M | 239.85M | 241.6M | 237.88M | 232.31M | 228.41M | 221.47M | 202.63M | 213.52M | 215.63M | 211.74M | 151.5M | 138.95M | 135.32M | 130.53M | 133M | 126.63M | 140.98M | 140.4M | 129.9M | 125.9M | 125.8M | 125.1M | 133.4M | 137.9M | 137M | 128.1M | 101.6M | 76.3M | 65.1M | 61.9M | 55.7M | 47.3M |
Interest Expense | 19.81M | 10.31M | 6.56M | 7.92M | 10.77M | 10.11M | 9.06M | 9.19M | 8.38M | 6.03M | 7.19M | 8.61M | 15.91M | 15M | 14.17M | 17.62M | 17.33M | 8.15M | 5.14M | 3.54M | 5.41M | 4.71M | 4.78M | 4.48M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 209.46M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 1.2B | 1.18B | 1.09B | 956.27M | 979.94M | 1.05B | 1.08B | 1.1B | 1.18B | 1.15B | 1.17B | 1.16B | 1.14B | 1.04B | 1.01B | 1.07B | 1.02B | 870.53M | 829.68M | 779.28M | 702.84M | 698.17M | 672.96M | 649.81M | 638.2M | 609.7M | 607.1M | 561.6M | 547.2M | 519.8M | 511.4M | 530.8M | 476.3M | 398.7M | 330.1M | 263.9M | 236.6M | 215M | 188.4M |
Income Tax | 17.1M | 23.58M | 13.32M | 12.01M | 14.11M | 18.54M | 15.04M | 25.57M | 13.83M | 28.78M | 29.77M | 29.96M | 12.74M | 9.71M | 2.62M | 11.56M | 5.4M | 9.06M | 7.06M | 12.25M | 8.96M | 14.03M | 18.36M | 15.8M | 24.5M | 16.4M | 27.7M | 29.2M | 24.4M | 27.5M | 26.8M | 26.5M | 24.3M | 18.5M | 16.3M | 11.6M | 12.1M | 13.5M | 12M |
Shares Outstanding (Basic) | 48.84M | 49.47M | 53M | 53.13M | 53.61M | 50.94M | 52.2M | 52.89M | 57.58M | 52.8M | 54.54M | 53.15M | 53.78M | 52.66M | 51.83M | 50.96M | 50.46M | 49.42M | 48.93M | 48.77M | 48.67M | 48.58M | 48.49M | 48.84M | 50.38M | 50.34M | 49.47M | 76.55M | 52.28M | 52.52M | 54.02M | 53.83M | 53.55M | 53.29M | 52.93M | 35.12M | 52.51M | 52.31M | 52.05M |
Shares Outstanding (Diluted) | 49.59M | 49.47M | 53.98M | 53.38M | 54.06M | 51.96M | 53.2M | 53.68M | 57.58M | 53.73M | 55.55M | 54.24M | 53.78M | 53.23M | 51.83M | 52.34M | 50.6M | 49.58M | 49.35M | 49M | 48.78M | 48.66M | 48.56M | 48.93M | 50.5M | 50.94M | 50.54M | 76.55M | 52.28M | 52.52M | 54.02M | 53.83M | 53.55M | 53.29M | 52.93M | 35.12M | 52.51M | 52.31M | 52.05M |
EPS (Basic) | 0.63 | -0.37 | 0.58 | 0.54 | 0.18 | 0.51 | 0.53 | 0.68 | -0.79 | 0.58 | 0.95 | 0.99 | 0.84 | 0.54 | -2.23 | 0.63 | 0.32 | 0.30 | 0.26 | 0.52 | 0.16 | 0.50 | 0.61 | 0.52 | 0.78 | 0.55 | 0.95 | 0.56 | 0.69 | 0.51 | 0.44 | 0.50 | 0.47 | 0.41 | 0.35 | 0.36 | 0.21 | 0.19 | 0.17 |
EPS (Diluted) | 0.62 | -0.37 | 0.57 | 0.54 | 0.18 | 0.50 | 0.52 | 0.67 | -0.79 | 0.57 | 0.93 | 0.97 | 0.84 | 0.53 | -2.23 | 0.62 | 0.32 | 0.30 | 0.26 | 0.51 | 0.16 | 0.50 | 0.61 | 0.52 | 0.78 | 0.54 | 0.93 | 0.55 | 0.46 | 0.51 | 0.44 | 0.50 | 0.47 | 0.41 | 0.35 | 0.36 | 0.21 | 0.19 | 0.17 |
EBITDA | 102.91M | 88.26M | 73.93M | 99.17M | 104.96M | 119.64M | 124.66M | 113.92M | 103.82M | 102.69M | 119.37M | 125.81M | 103.84M | 99.53M | -67.58M | 92.56M | 59.66M | 50.4M | 44.27M | 50.56M | 46.68M | 54.98M | 73.21M | 82.52M | 80.7M | 72.4M | 100.6M | 87.7M | 77.3M | 82.9M | 80.7M | 83.6M | 77.3M | 61M | 53.2M | 41M | 40.5M | 39.5M | 34.3M |
Depreciation & Amortization | 35.74M | 1.18B | 1.09B | 956.27M | 979.94M | 1.05B | 1.08B | 1.1B | 43.5M | 37.64M | 33.9M | 32.8M | 31.88M | 30.6M | 31.01M | 30.33M | 29.65M | 20.55M | 19.18M | 18.18M | 16.38M | 17.41M | 20.63M | 20.15M | 17M | 14.8M | 15.4M | 15.7M | 16.9M | 14.9M | 15.8M | 16.7M | 15.6M | 10.5M | 9.3M | 10.6M | 12M | 10.9M | 9M |