Comstock Resources Inc. (CRK)
19.86
0.03 (0.15%)
At close: Mar 28, 2025, 3:59 PM
19.50
-1.84%
After-hours: Mar 28, 2025, 05:47 PM EDT
Comstock Resources Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
| Revenue | 1.25B | 1.57B | 3.63B | 1.85B | 858.2M | 768.69M | 255.33M | 255.33M | 175.71M | 252.42M | 555.23M | 420.29M | 456.19M | 434.37M | 349.14M | 291.08M | 590.31M | 687.07M | 511.93M | 303.34M | 261.65M | 235.1M | 150.17M | 168.4M | 169.38M | 90.1M | 93M | 88.6M | 68.9M | 75.4M | 32.3M | 22M | 6.5M | 3.1M | 3.9M | 7.6M | 4.9M | 400K | 400K |
| Cost of Revenue | 187.94M | 1.3B | 1.3B | 752.94M | 663.11M | 464.29M | 82.91M | 184.33M | 209.94M | 410.41M | 475.25M | 421.75M | 467.24M | 78.71M | 80.67M | 69.18M | 86.73M | 166.71M | 127.44M | 70.69M | 67.68M | 50.16M | 38.98M | 36.63M | 32.9M | 25.5M | 33M | 20.7M | 14M | 56.2M | 21M | 8.4M | 2.8M | 1.7M | 1.5M | 1.4M | 1M | 100K | n/a |
| Gross Profit | 1.07B | 266.24M | 2.33B | 1.1B | 195.08M | 304.4M | 172.42M | 71M | -34.23M | -157.99M | 79.98M | -1.46M | -11.04M | 355.65M | 268.47M | 221.9M | 503.58M | 520.36M | 384.49M | 232.65M | 193.97M | 184.95M | 111.2M | 131.77M | 136.48M | 64.6M | 60M | 67.9M | 54.9M | 19.2M | 11.3M | 13.6M | 3.7M | 1.4M | 2.4M | 6.2M | 3.9M | 300K | 400K |
| Operating Income | -168.62M | 226.47M | 2.28B | 900.77M | 163.03M | 274.89M | -183K | -183K | -183.79M | -1.17B | -32.07M | -72.33M | -131.66M | -41.32M | -12M | -31.54M | 283.18M | 233.24M | 188.36M | 149.37M | 93.02M | 112.51M | 49.35M | 76.83M | 87.99M | 17M | -9.6M | 39M | 35.6M | -21M | 2.5M | 4.7M | -200K | -2.5M | -900K | 3M | 1.7M | -200K | -200K |
| Interest Income | n/a | n/a | 171.09M | 216.25M | 237.29M | 161.54M | 144.81M | n/a | n/a | n/a | n/a | 1.06M | n/a | 790K | 263K | 245K | 1.54M | 1.39M | 1.01M | 1.6M | 1.21M | 73K | 62K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -367.83M | 246.99M | 1.4B | -230.32M | -61.63M | 124.69M | -129.35M | -129.35M | -127.97M | -1.2B | -81.8M | -162.88M | -147.41M | -48.1M | -24.43M | -47.24M | 96.83M | 193.98M | 173.44M | 96.29M | 73.21M | 82.95M | 19.35M | 56.09M | 63.7M | -4.3M | -26.4M | 33.8M | 39.2M | -79.1M | 2.9M | 5.1M | n/a | -3.2M | n/a | 3.5M | n/a | n/a | n/a |
| Net Income | -218.75M | 211.57M | 1.14B | -241.72M | -52.42M | 96.89M | -111.41M | -111.41M | -135.13M | -1.05B | -57.11M | 41.03M | -100.06M | -33.47M | -19.59M | -36.47M | 251.96M | 68.9M | 70.67M | 60.48M | 46.87M | 53.94M | 11.51M | 36.46M | 41.4M | -2.8M | -17.2M | 22.2M | 28M | -26.2M | -700K | 2.5M | -600K | -3.6M | 100K | 1.1M | 200K | -500K | -200K |
| Selling & General & Admin | 39.44M | 37.99M | 39.41M | 34.94M | 32.04M | 29.24M | 26.14M | 26.14M | 23.96M | 23.54M | 32.38M | 34.77M | 33.8M | 35.17M | 37.2M | 39.17M | 32.27M | 42.68M | 31.77M | 16.53M | 14.57M | 7.01M | 5.11M | 5.75M | 3.54M | 2.4M | 1.6M | 2.7M | 2.2M | 2M | 1.8M | 1.8M | 1.5M | 2.1M | 1.4M | 1.5M | 1.2M | 500K | 400K |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 1.19B | n/a | 8.29M | 636K | 27K | 241K | 146.47M | 530K | 872K | 1.27M | 727K | 1.06M | 944K | 300.92M | 243.05M | 214.15M | 187.21M | 243.62M | 153.92M | 95.53M | 63.88M | 61.17M | 54.41M | 49.19M | 44.96M | 45.2M | 51M | 26.2M | 18.6M | 9M | 7M | 7.1M | 2.4M | 1.8M | 1M | 1.7M | 1M | n/a | n/a |
| Operating Expenses | 1.23B | 37.99M | 47.69M | 34.94M | 32.07M | 29.48M | 172.6M | 26.14M | 108.11M | 94.23M | 51.78M | 68.19M | 95.25M | 336.1M | 280.25M | 253.32M | 219.48M | 286.3M | 185.69M | 112.07M | 78.45M | 68.17M | 59.52M | 54.94M | 48.49M | 47.6M | 52.6M | 28.9M | 20.8M | 11M | 8.8M | 8.9M | 3.9M | 3.9M | 2.4M | 3.2M | 2.2M | 500K | 400K |
| Interest Expense | 210.62M | 169.02M | 171.09M | 218.49M | 234.83M | 161.54M | n/a | 146.45M | 128.74M | 118.59M | 58.63M | 73.24M | 64.58M | 42.69M | 29.46M | 16.09M | 25.34M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 18.66M | 24.76M | 7.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 1.42B | 1.34B | 1.35B | 787.88M | 695.18M | 493.78M | 255.51M | 210.46M | 318.05M | 504.64M | 527.03M | 489.94M | 562.49M | 414.81M | 360.92M | 322.5M | 306.21M | 453.01M | 313.13M | 182.76M | 146.13M | 118.33M | 98.5M | 91.57M | 81.39M | 73.1M | 85.6M | 49.6M | 34.8M | 67.2M | 29.8M | 17.3M | 6.7M | 5.6M | 3.9M | 4.6M | 3.2M | 600K | 400K |
| Income Tax | -149.07M | 35.09M | 261.06M | 11.4M | -9.21M | 27.8M | 17.94M | -17.94M | 7.17M | -154.44M | -24.69M | -56.16M | -47.35M | -14.62M | -4.85M | -10.77M | 38.61M | 85.18M | 74.34M | 35.81M | 26.34M | 29.68M | 6.77M | 19.63M | 22.29M | -1.5M | -9.2M | 11.6M | 6.1M | 34.4M | 3.2M | 2.2M | 400K | -700K | -100K | 1.9M | 1.5M | 500K | 200K |
| Shares Outstanding (Basic) | 287.01M | 276.81M | 236.04M | 231.63M | 215.19M | 142.75M | 142.75M | 14.64M | 11.73M | 9.22M | 9.31M | 9.31M | 9.28M | 9.2M | 9.11M | 9M | 8.9M | 8.68M | 8.44M | 7.84M | 6.84M | 6.39M | 5.75M | 5.81M | 5.26M | 4.95M | 4.86M | 4.84M | 3.27M | 2.51M | 2.5M | 2.27M | 1.56M | 1.41M | 1M | 526.2K | 246.6K | 339.2K | 339.2K |
| Shares Outstanding (Diluted) | 287.01M | 276.81M | 277.46M | 231.63M | 215.19M | 187.38M | 142.75M | 14.64M | 11.73M | 9.22M | 9.31M | 9.31M | 9.28M | 9.2M | 9.11M | 9M | 8.96M | 8.88M | 8.71M | 8.23M | 7.25M | 7.05M | 6.78M | 6.91M | 6.84M | 4.95M | 4.86M | 5.2M | 4.28M | 2.51M | 2.5M | 2.38M | 1.56M | 1.41M | 1M | 526.2K | 246.6K | 339.2K | 339.2K |
| EPS (Basic) | -0.76 | 0.76 | 4.75 | -1.04 | -0.24 | 0.52 | -0.78 | -7.61 | -11.52 | -113.54 | -6.13 | 4.25 | -10.78 | -3.64 | -2.15 | -4.05 | 27.50 | 7.95 | 8.35 | 7.70 | 6.85 | 8.35 | 1.70 | 6.00 | 7.40 | -0.57 | -3.54 | 4.50 | 7.90 | -10.44 | -0.28 | 1.10 | -0.39 | -2.55 | 0.10 | 9.40 | 1.60 | -1.47 | -0.59 |
| EPS (Diluted) | -0.76 | 0.76 | 4.11 | -1.04 | -0.24 | 0.52 | -0.78 | -7.61 | -11.52 | -113.53 | -6.13 | 4.25 | -10.78 | -3.64 | -2.15 | -4.05 | 27.30 | 7.70 | 8.05 | 7.35 | 6.45 | 7.65 | 1.70 | 5.30 | 6.05 | -0.57 | -3.54 | 4.25 | 6.55 | -10.44 | -0.28 | 1.05 | -0.39 | -2.55 | 0.10 | 9.40 | 1.60 | -1.47 | -0.59 |
| EBITDA | 638.19M | 1.02B | 2.06B | 457.55M | 590.31M | 562.76M | 258.16M | 140.66M | 142.26M | -689.93M | 366.91M | 247.5M | 282.45M | 285.37M | 218.83M | 182.08M | 304.34M | 478.84M | 354.37M | 179.9M | 158.27M | 177.94M | 99.24M | 126.02M | 132.95M | 62.3M | 58.4M | 65.2M | 52.7M | 17.2M | 9.5M | 11.8M | 2.2M | -700K | 100K | 4.7M | 2.7M | -200K | -200K |
| Depreciation & Amortization | 795.4M | 607.91M | 489.45M | 469.39M | 417.11M | 276.53M | 121.98M | 123.56M | 141.49M | 321.32M | 378.27M | 337.13M | 365.29M | 290.78M | 213.81M | 213.24M | 182.18M | 244.78M | 155.57M | 63.34M | 63.88M | 61.17M | 54.41M | 49.19M | 44.96M | 45.2M | 51M | 26.2M | 18.6M | 9M | 7M | 7.1M | 2.4M | 1.8M | 1M | 1.7M | 1M | n/a | n/a |