Cirrus Logic Inc. (CRUS)
103.25
-0.06 (-0.06%)
At close: Mar 27, 2025, 3:59 PM
102.69
-0.54%
Pre-market: Mar 28, 2025, 07:00 AM EDT
Cirrus Logic Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 |
Revenue | 1.79B | 1.9B | 1.78B | 1.37B | 1.28B | 1.19B | 1.53B | 1.54B | 1.17B | 916.57M | 714.34M | 809.79M | 426.84M | 369.57M | 220.99M | 174.64M | 181.88M | 182.3M | 193.69M | 194.9M | 196.34M | 262M | 417.53M | 778.67M | 564.4M | 628.11M | 954.3M | 917.2M | 1.15B | 889M | 544.1M | 354.8M | 171.6M | 141.8M | 85M | 36.9M | 9.2M |
Cost of Revenue | 872.82M | 940.64M | 857.82M | 661.93M | 606.96M | 588.03M | 771.47M | 781.13M | 614.41M | 490.82M | 358.18M | 414.6M | 196.4M | 167.58M | 102.26M | 77.46M | 78.65M | 73.29M | 88.48M | 101.64M | 95.59M | 129.76M | 319.28M | 457.23M | 306.09M | 617.81M | 533.6M | 510.8M | 710.1M | 478.2M | 264.4M | 181.6M | 75.7M | 64.1M | 37.8M | 15.1M | 4.8M |
Gross Profit | 916.07M | 956.98M | 923.64M | 707.3M | 674.17M | 597.5M | 760.72M | 757.82M | 554.84M | 425.75M | 356.16M | 395.19M | 230.44M | 202M | 118.73M | 97.18M | 103.23M | 109.01M | 105.21M | 93.26M | 100.74M | 132.24M | 98.25M | 321.44M | 258.31M | 10.3M | 420.7M | 406.4M | 436.8M | 410.8M | 279.7M | 173.2M | 95.9M | 77.7M | 47.2M | 21.8M | 4.4M |
Operating Income | 343.47M | 249.03M | 366.34M | 237.18M | 173.48M | 100.77M | 262.46M | 317.05M | 180.21M | 108.77M | 155.02M | 200.83M | 79.54M | 83.33M | 25.4M | 3.22M | -14.77M | 5.98M | 39.31M | -38.51M | 25.54M | -203.89M | -235.07M | 69.45M | -132.85M | -380.06M | 51.9M | -39.1M | -31.6M | 84.2M | 39.2M | 31.3M | 21.2M | 26.6M | 16.1M | 4.4M | -8.5M |
Interest Income | 21.49M | 9.98M | 1.56M | 6.28M | 10.46M | 8.02M | 4.76M | 1.68M | 877K | 579K | 848K | 440K | 517K | 860K | 1.34M | 2.78M | 12.07M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 363.94M | 254.74M | 368.66M | 245.25M | 181.27M | 93.74M | 265.1M | 315.05M | 175.99M | 91.55M | 155.74M | 201.19M | 79.98M | 84.21M | 26.68M | 6.16M | -2.8M | 19.49M | 47.11M | -34.18M | 39.44M | -201.58M | -217.06M | 158.12M | -177.26M | -381.37M | 56M | -51.7M | -41.7M | 89.6M | 54.9M | 32.9M | 23M | 29.1M | 18M | 4.4M | -7.9M |
Net Income | 274.57M | 176.7M | 326.36M | 217.34M | 159.5M | 89.99M | 162M | 261.21M | 123.63M | 55.18M | 108.11M | 136.6M | 87.98M | 203.5M | 38.4M | 3.48M | -5.85M | 27.89M | 54.15M | -13.39M | 46.5M | -199.21M | -206.08M | 143.18M | -47.1M | -427.4M | 36.5M | -46.2M | -36.2M | 61.4M | 44.7M | 20.6M | 15.6M | 18.8M | 15.4M | 4.1M | -8.4M |
Selling & General & Admin | 144.17M | 153.14M | 151M | 127.01M | 131.12M | 126.5M | 131.81M | 127.27M | 117.08M | 99.51M | 74.86M | 77M | 65.21M | 58.73M | 45.92M | 45.3M | 53.55M | 51.76M | 50.24M | 42.39M | 51.52M | 73.66M | 167.54M | 109.63M | 91.71M | 101.81M | 117.3M | 126.7M | 165.3M | 126.7M | 89.2M | 126.7M | 66.3M | 46M | 27.3M | 15.1M | 11.2M |
Research & Development | 426.48M | 458.41M | 406.31M | 342.76M | 347.65M | 375.14M | 366.44M | 303.66M | 269.22M | 197.88M | 126.19M | 114.07M | 85.7M | 63.93M | 51.42M | 44.31M | 48.48M | 43.96M | 45.1M | 66.83M | 76.17M | 95.27M | 121.65M | 127.6M | 121.41M | 149.76M | 179.6M | 230.8M | 238.8M | 165.6M | 124.4M | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 1.96M | -3.38M | 1.71M | 2.84M | -1.61M | -217K | -971K | -79K | -1.79M | -12.17M | -127K | -80K | -70K | 27K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 572.61M | 611.56M | 557.3M | 469.77M | 478.76M | 501.64M | 498.25M | 430.92M | 386.3M | 297.39M | 201.05M | 191.07M | 150.91M | 122.67M | 94.23M | 91.82M | 105.69M | 100.01M | 63.59M | 122.31M | 51.28M | 309.66M | 291.09M | 266.36M | 391.16M | 390.36M | 368.8M | 445.5M | 468.4M | 326.6M | 240.5M | 141.9M | 74.7M | 51.1M | 31.1M | 17.4M | 12.9M |
Interest Expense | 915K | 898K | 948K | 1.06M | 1.06M | 1.06M | 1.15M | 3.6M | 3.31M | 5.63M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 1.45B | 1.55B | 1.42B | 1.13B | 1.09B | 1.09B | 1.27B | 1.21B | 1B | 788.21M | 559.23M | 605.66M | 347.31M | 290.24M | 196.49M | 169.28M | 184.35M | 173.3M | 152.07M | 223.94M | 146.88M | 439.42M | 610.37M | 723.58M | 697.25M | 1.01B | 902.4M | 956.3M | 1.18B | 804.8M | 504.9M | 323.5M | 150.4M | 115.2M | 68.9M | 32.5M | 17.7M |
Income Tax | 89.36M | 78.04M | 42.31M | 27.9M | 21.77M | 3.75M | 103.1M | 53.84M | 52.36M | 36.37M | 47.63M | 64.59M | -8M | -119.29M | -11.71M | 2.68M | 3.04M | -8.4M | -7.04M | -20.79M | -7.06M | -3.82M | -10.37M | 15.71M | -85.75M | 46.03M | 19.5M | -5.5M | -5.5M | 28.2M | 17.8M | 12.3M | 7.4M | 10.3M | 2.6M | 300K | -100K |
Shares Outstanding (Basic) | 54.29M | 55.61M | 57.28M | 58.11M | 58.32M | 60.12M | 63.41M | 63.33M | 63.2M | 62.5M | 62.93M | 64.58M | 64.93M | 67.86M | 65.34M | 65.53M | 87.97M | 87.64M | 86.04M | 83.67M | 91.18M | 80.65M | 77.55M | 71.68M | 61.55M | 63.15M | 67.59M | 65.07M | 62.41M | 59.61M | 50.8M | 50.24M | 38.05M | 31.86M | 29.62M | 25.63M | 24.71M |
Shares Outstanding (Diluted) | 56.02M | 57.23M | 59.14M | 60.06M | 60.46M | 61.58M | 65.95M | 66.56M | 65.99M | 65.23M | 65.53M | 68.45M | 68.06M | 72.1M | 65.63M | 65.71M | 87.97M | 88.81M | 87.78M | 83.67M | 93.01M | 80.65M | 77.55M | 82.65M | 61.55M | 63.15M | 70.19M | 65.07M | 62.41M | 63.96M | 55.88M | 50.24M | 38.05M | 31.86M | 29.62M | 25.63M | 24.71M |
EPS (Basic) | 5.06 | 3.18 | 5.70 | 3.74 | 2.74 | 1.50 | 2.55 | 4.12 | 1.96 | 0.88 | 1.72 | 2.12 | 1.35 | 3.00 | 0.59 | 0.05 | -0.07 | 0.32 | 0.63 | -0.16 | 0.51 | -2.47 | -2.66 | 2.00 | -0.77 | -6.77 | 0.54 | -0.71 | -0.58 | 1.03 | 0.88 | 0.41 | 0.41 | 0.59 | 0.52 | 0.16 | -0.34 |
EPS (Diluted) | 4.90 | 3.09 | 5.52 | 3.62 | 2.64 | 1.46 | 2.46 | 3.92 | 1.87 | 0.85 | 1.65 | 2.00 | 1.29 | 2.82 | 0.59 | 0.05 | -0.07 | 0.31 | 0.62 | -0.16 | 0.50 | -2.47 | -2.66 | 1.73 | -0.77 | -6.77 | 0.52 | -0.71 | -0.58 | 0.96 | 0.80 | 0.41 | 0.41 | 0.59 | 0.52 | 0.16 | -0.34 |
EBITDA | 401.95M | 316.44M | 423.41M | 285.7M | 242.52M | 175.68M | 347.65M | 390.32M | 239.17M | 132.03M | 170M | 214.75M | 89.51M | 92.36M | 34.57M | 14.32M | 5.78M | 14.64M | 19.36M | -10.02M | 12.15M | -137.37M | -157.43M | 84.22M | -100.63M | -317.78M | 123.8M | 48.9M | 32.7M | 118.5M | 66.1M | 46.5M | 29.6M | 31.7M | 19.9M | 6.7M | -6.8M |
Depreciation & Amortization | 48.29M | 60.8M | 53.8M | 39.4M | 60.2M | 79.83M | 81.4M | 63.43M | 58.06M | 34.85M | 14.88M | 13.56M | 9.97M | 8.14M | 7.89M | 8.17M | 8.58M | 5.64M | 7.52M | 20.38M | 27.2M | 40.05M | 35.41M | 29.13M | 32.22M | 62.28M | 71.9M | 88M | 64.3M | 34.3M | 26.9M | 15.2M | 8.4M | 5.1M | 3.8M | 2.3M | 1.7M |