Cintas Corporation (CTAS)
193.24
-1.93 (-0.99%)
At close: Mar 18, 2025, 3:59 PM
193.30
0.03%
Pre-market: Mar 19, 2025, 07:14 AM EDT
Cintas Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 9.6B | 8.82B | 7.85B | 7.12B | 7.09B | 6.89B | 6.48B | 5.32B | 4.91B | 4.48B | 4.55B | 4.32B | 4.1B | 3.81B | 3.55B | 3.77B | 3.94B | 3.71B | 3.4B | 3.07B | 2.81B | 2.69B | 2.27B | 2.16B | 1.9B | 1.75B | 1.2B | 839.9M | 730.1M | 615.1M | 523.2M | 452.7M | 401.6M | 322.5M | 284.5M | 243.6M | 204.5M | 163.4M | 123.7M |
Cost of Revenue | 4.91B | 4.64B | 4.22B | 3.8B | 3.85B | 3.76B | 3.57B | 2.94B | 2.78B | 2.56B | 2.64B | 2.53B | 2.36B | 2.2B | 2.05B | 2.22B | 2.26B | 2.13B | 1.95B | 1.76B | 1.63B | 1.57B | 1.31B | 1.26B | 1.02B | 976.5M | 653M | 452.9M | 393.7M | 333.6M | 278.2M | 246.5M | 223.9M | 177.1M | 159.5M | 137.5M | 114.2M | 90.2M | 70M |
Gross Profit | 4.69B | 4.17B | 3.63B | 3.31B | 3.23B | 3.13B | 2.91B | 2.38B | 2.13B | 1.92B | 1.91B | 1.79B | 1.74B | 1.61B | 1.5B | 1.55B | 1.68B | 1.58B | 1.45B | 1.3B | 1.19B | 1.12B | 957.37M | 896.27M | 879.07M | 775.1M | 545.3M | 387M | 336.4M | 281.5M | 245M | 206.2M | 177.7M | 145.4M | 125M | 106.1M | 90.3M | 73.2M | 53.7M |
Operating Income | 2.07B | 1.8B | 1.59B | 1.39B | 1.16B | 1.13B | 949.83M | 773.69M | 781.75M | 696.41M | 567.01M | 565.21M | 539.63M | 440.34M | 390.81M | 409.06M | 577.46M | 577.4M | 546.84M | 494.53M | 458.87M | 423.77M | 376.9M | 367.2M | 323.76M | 281.3M | 200.9M | 150.4M | 128.8M | 106.1M | 90.5M | 77M | 63.2M | 50.1M | 42.9M | 36.7M | 30.3M | 27.1M | 20.9M |
Interest Income | 5.74M | 1.72M | 242K | 467K | 988K | 1.23M | 1.34M | 237K | 896K | 339K | 229K | 409K | 1.94M | 2.03M | 1.7M | 2.76M | 6.07M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 1.97B | 1.69B | 1.5B | 1.29B | 1.06B | 1.1B | 841M | 687.4M | 718.12M | 658.28M | 607.86M | 499.91M | 470.94M | 392.67M | 343.89M | 361.59M | 530.7M | 533.55M | 521.82M | 476.99M | 432.08M | 395.76M | 371.58M | 356.45M | 311.76M | 224M | 179.5M | 146.6M | 122.2M | 100.9M | 85.5M | 71.3M | 58.2M | 48.7M | 41.6M | 34.9M | 27.7M | 25.1M | 20.1M |
Net Income | 1.57B | 1.35B | 1.24B | 1.11B | 876.04M | 884.98M | 842.59M | 480.71M | 693.52M | 430.62M | 374.44M | 315.44M | 297.64M | 246.99M | 215.62M | 226.36M | 335.4M | 334.54M | 327.18M | 300.52M | 272.2M | 249.25M | 234.25M | 222.45M | 193.39M | 138.9M | 122.9M | 90.8M | 75.2M | 62.7M | 52.2M | 44.9M | 39.2M | 31.4M | 26.6M | 22.1M | 17.2M | 13.9M | 11.3M |
Selling & General & Admin | 2.62B | 2.37B | 2.04B | 1.93B | 2.07B | 1.98B | 1.92B | 1.53B | 1.35B | 1.22B | 1.3B | 1.22B | 1.2B | 1.17B | 1.11B | 1.08B | 1.1B | 1B | 907.95M | 810.23M | 727.62M | 695.44M | 580.47M | 528.35M | 455.79M | 403.6M | 287.2M | 188.9M | 164.5M | 137.7M | 119.4M | 106.1M | 95.1M | 78.9M | 69.8M | 59.3M | 51.8M | 39.6M | 27.5M |
Research & Development | n/a | 24.5M | 23.5M | 22.3M | 21.5M | 21.6M | 22.8M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 99.51M | 90.2M | 57.2M | 47.7M | 43.1M | 37.7M | 35.1M | 23.1M | 19.4M | 16.4M | 12.3M | 10.1M | 8.2M | 6.5M | 5.3M |
Operating Expenses | 2.62B | 2.37B | 2.04B | 1.93B | 2.07B | 1.98B | 1.92B | 1.53B | 1.35B | 1.22B | 1.3B | 1.22B | 1.2B | 1.17B | 1.11B | 1.08B | 1.1B | 1B | 907.95M | 810.23M | 727.62M | 695.44M | 580.47M | 528.35M | 555.31M | 493.8M | 344.4M | 236.6M | 207.6M | 175.4M | 154.5M | 129.2M | 114.5M | 95.3M | 82.1M | 69.4M | 60M | 46.1M | 32.8M |
Interest Expense | 100.74M | 111.23M | 88.84M | 98.21M | 105.39M | 101.74M | 110.17M | 86.52M | 64.52M | 65.16M | 65.82M | 65.71M | 70.63M | 49.7M | 48.61M | 50.24M | 52.82M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 7.53B | 7.01B | 6.27B | 5.73B | 5.92B | 5.74B | 5.48B | 4.47B | 4.12B | 3.78B | 3.94B | 3.75B | 3.56B | 3.37B | 3.16B | 3.31B | 3.36B | 3.13B | 2.86B | 2.57B | 2.36B | 2.26B | 1.89B | 1.79B | 1.58B | 1.47B | 997.4M | 689.5M | 601.3M | 509M | 432.7M | 375.7M | 338.4M | 272.4M | 241.6M | 206.9M | 174.2M | 136.3M | 102.8M |
Income Tax | 402.04M | 345.14M | 263.01M | 176.78M | 181.93M | 219.76M | 57.07M | 230.12M | 261.18M | 244.66M | 233.42M | 184.47M | 173.31M | 145.68M | 128.27M | 135.24M | 195.3M | 199.01M | 194.64M | 176.47M | 159.88M | 146.51M | 137.33M | 134M | 118.37M | 85.1M | 56.6M | 55.8M | 47M | 38.2M | 33.3M | 26.4M | 21.7M | 17.3M | 15M | 12.8M | 10.5M | 11.2M | 8.8M |
Shares Outstanding (Basic) | 406.61M | 406.58M | 412.69M | 419.5M | 415.26M | 424.32M | 426.37M | 419.86M | 432.88M | 463.6M | 481.51M | 495.82M | 519.56M | 586.34M | 611.44M | 611.77M | 622.71M | 640.26M | 670.22M | 688.35M | 702.46M | 682.88M | 678.99M | 674.09M | 666.85M | 661.43M | 641.76M | 668.17M | 594.58M | 562.69M | 560.47M | 528.24M | 560M | 523.33M | 506.67M | 442M | 458.67M | 463.33M | 452M |
Shares Outstanding (Diluted) | 413.47M | 413.51M | 422.09M | 430.83M | 428.05M | 437.98M | 439.24M | 431.13M | 439.82M | 470.17M | 486.56M | 498.12M | 520.13M | 586.34M | 611.44M | 613.46M | 623.72M | 640.26M | 673.71M | 692.42M | 707.03M | 687.59M | 688.97M | 684.46M | 678.55M | 677.56M | 652.2M | 677.71M | 594.58M | 562.69M | 560.47M | 544.24M | 560M | 523.33M | 506.67M | 442M | 458.67M | 463.33M | 452M |
EPS (Basic) | 3.85 | 3.30 | 2.98 | 2.63 | 2.09 | 2.09 | 1.98 | 1.12 | 1.58 | 0.92 | 0.77 | 0.63 | 0.57 | 0.42 | 0.35 | 0.37 | 0.54 | 0.52 | 0.48 | 0.43 | 0.39 | 0.37 | 0.35 | 0.33 | 0.29 | 0.21 | 0.21 | 0.18 | 0.15 | 0.11 | 0.09 | 0.09 | 0.07 | 0.06 | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 |
EPS (Diluted) | 3.79 | 3.25 | 2.91 | 2.56 | 2.03 | 2.02 | 1.92 | 1.10 | 1.55 | 0.91 | 0.76 | 0.63 | 0.57 | 0.42 | 0.35 | 0.37 | 0.54 | 0.52 | 0.48 | 0.42 | 0.39 | 0.36 | 0.34 | 0.33 | 0.28 | 0.21 | 0.21 | 0.18 | 0.15 | 0.11 | 0.09 | 0.08 | 0.07 | 0.06 | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 |
EBITDA | 2.52B | 2.22B | 1.99B | 1.77B | 1.54B | 1.56B | 1.23B | 968.29M | 933.73M | 877.76M | 793.81M | 755M | 735.7M | 635.84M | 585.64M | 611.93M | 775.43M | 753.32M | 707.49M | 642.7M | 602.13M | 566.83M | 496.93M | 480M | 423.27M | 371.5M | 300.2M | 260.5M | 187.3M | 143.8M | 125.6M | 100.1M | 82.6M | 66.5M | 55.2M | 46.8M | 38.5M | 33.6M | 26.2M |
Depreciation & Amortization | 442.38M | 409.16M | 399.7M | 385.74M | 379.05M | 360.09M | 276.68M | 194.37M | 163.89M | 155.08M | 190.86M | 189.38M | 155.83M | 193.47M | 152.06M | 157.57M | 191.9M | 175.93M | 160.65M | 148.18M | 143.26M | 143.06M | 120.03M | 112.09M | 99.51M | 90.2M | 57.2M | 47.7M | 43.1M | 37.7M | 35.1M | 23.1M | 19.4M | 16.4M | 12.3M | 10.1M | 8.2M | 6.5M | 5.3M |