Coterra Energy Inc. (CTRA)
26.14
-0.14 (-0.53%)
At close: Mar 04, 2025, 11:52 AM
Coterra Energy Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 |
Cash & Equivalents | 2.04B | 956M | 673M | 1.04B | 140.11M | 200.23M | 2.29M | 480.05M | 498.54M | 514K | 20.95M | 23.4M | 30.74M | 29.91M | 55.95M | 40.16M | 28.1M | 18.5M | 41.85M | 10.63M | 10.03M | 724K | 2.56M | 5.71M | 7.57M | 1.7M | 2.2M | 1.8M | 1.4M | 3M | 3.8M | 2.9M | 1.1M | 2.2M | 2M | 600K |
Short-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | 163.18M | 86.08M | 129.52M | 103.52M | 68.03M | 26.89M | 6.92M | n/a | n/a | 20.64M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | n/a | 130M | -2.88B | -2.71B | -710.98M | -638.81M | 190.68M | 890.18M | 156.56M | 140.23M | 98.56M | 55.95M | 35.03M | -4.02M | -714.95M | 23.06M | 41.3M | 31.22M | 7.7M | 7.42M | 7.34M | -173.08M | 7.01M | 2.71M | 2.19M | 2.6M | 3.2M | 1.9M | 1.2M | 1.5M | 1.5M | 100K | 300K | 300K | 800K | 300K |
Receivables | 951M | 894M | 1.31B | 1.04B | 220.9M | 338.82M | 471.65M | 272.67M | 201.34M | 124.55M | 239.01M | 222.48M | 172.42M | 115.77M | 94.49M | 89.27M | 109.61M | 113.14M | 141.06M | 168.25M | 125.75M | 87.42M | 70.03M | 50.71M | 85.68M | 50.4M | 55.8M | 59.7M | 67.8M | 42M | 38.2M | 35.3M | 34.5M | 25.7M | 19.4M | 16.2M |
Inventory | 46M | 59M | 63M | 39M | 15.27M | 13.93M | 11.08M | 8.01M | 13.3M | 17.05M | 14.03M | 17.47M | 14.17M | 21.28M | 29.67M | 27.99M | 45.68M | 27.35M | 33M | 24.62M | 24.05M | 18.24M | 15.25M | 17.56M | 11.04M | 10.9M | 9.3M | 6.9M | 8.8M | 5.6M | 8.4M | 5.7M | 5.8M | 4.5M | 3.6M | 8.5M |
Other Current Assets | 286M | 106M | 165M | 24M | 27.86M | 15.27M | 59.53M | 4.23M | 2.69M | 2.67M | 139.46M | 115.56M | 55.14M | 178.84M | 22.9M | 124.08M | 277.16M | 62.42M | 99.77M | 26.82M | 34.85M | 15.01M | 5.28M | 11.01M | 5.98M | 3.6M | 3.8M | 2.1M | 1.6M | 1.7M | 1.6M | 700K | 300K | 500K | 200K | n/a |
Total Current Assets | 3.32B | 2.02B | 2.21B | 2.14B | 415.71M | 568.25M | 544.54M | 764.96M | 715.88M | 144.79M | 413.45M | 378.9M | 270.31M | 345.8M | 203.01M | 281.5M | 460.55M | 221.41M | 315.68M | 230.31M | 194.68M | 121.4M | 93.12M | 84.99M | 110.27M | 66.6M | 71.1M | 70.5M | 79.6M | 52.3M | 52M | 44.6M | 41.7M | 32.9M | 25.2M | 25.3M |
Property-Plant & Equipment | 17.89B | 18.27B | 17.48B | 17.38B | 4.04B | 3.86B | 3.46B | 3.07B | 4.25B | 4.98B | 4.93B | 4.55B | 4.31B | 3.93B | 3.8B | 3.4B | 3.14B | 1.91B | 1.48B | 1.24B | 994.08M | 895.96M | 954.74M | 981.34M | 623.17M | 590.3M | 629.9M | 469.4M | 480.5M | 474.4M | 634.9M | 400.3M | 306.7M | 301.1M | 276.1M | 263.9M |
Goodwill & Intangibles | n/a | n/a | n/a | n/a | n/a | n/a | -621.78M | -313.11M | -708.97M | -910.75M | -103.3M | -108.75M | -12.12M | n/a | n/a | -78.8M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 17.89B | 18.4B | 17.94B | 17.76B | 4.11B | 3.92B | 3.65B | 3.96B | 4.41B | 5.12B | 5.02B | 4.6B | 4.35B | 3.99B | 3.8B | 3.4B | 3.24B | 1.99B | 1.52B | 1.27B | 1.02B | 902.8M | 961.75M | 984.04M | 625.37M | 592.9M | 633.1M | 471.3M | 481.7M | 475.9M | 636.4M | 400.4M | 307M | 301.4M | 276.9M | 264.2M |
Total Assets | 21.63B | 20.41B | 20.15B | 19.9B | 4.52B | 4.49B | 4.2B | 4.73B | 5.12B | 5.26B | 5.44B | 4.98B | 4.62B | 4.33B | 4.01B | 3.68B | 3.7B | 2.21B | 1.83B | 1.5B | 1.21B | 1.02B | 1.05B | 1.07B | 735.63M | 659.5M | 704.2M | 541.8M | 561.3M | 528.2M | 688.4M | 445M | 348.7M | 334.3M | 302.1M | 289.5M |
Account Payables | 59M | 60M | 803M | 711M | 11M | 170.75M | 206.25M | 150.69M | 163.51M | 149.48M | 400.08M | 288.8M | 260.34M | 209.58M | 216.51M | 215.59M | 222.99M | 166.66M | 147.68M | 128.51M | 104.97M | 84.94M | 72.62M | 79.58M | 81.57M | 56.6M | 66.6M | 52.3M | 56.3M | 48.2M | 40M | 26.5M | 19.8M | 20.2M | 6M | n/a |
Deferred Revenue | n/a | n/a | 3.34B | -177M | -12.9M | n/a | n/a | 81.5M | n/a | n/a | 88K | 14.09M | 44.2M | n/a | n/a | n/a | 114.54M | 51.99M | 74.06M | 36.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 122M | 697M | 120M | 83M | 192M | 90.12M | n/a | 304M | n/a | 20M | n/a | n/a | 75M | n/a | n/a | n/a | 35.86M | 20M | 20M | 20M | 20M | n/a | n/a | n/a | 16M | 16M | 16M | 16M | n/a | n/a | n/a | 500K | 1.8M | n/a | n/a | n/a |
Other Current Liabilities | 872M | 856M | 135M | 324M | 170.46M | 46.34M | 58.59M | 158.01M | 76.65M | 46.37M | 75.01M | 66.94M | 97.12M | 119.39M | 61.37M | 70.37M | 114.54M | 64.22M | 74.06M | 70.08M | 71.92M | 69.76M | 50.41M | 30.66M | 20.54M | 17.3M | 16.4M | 17.6M | 16.3M | 12.7M | 13.7M | 10.3M | 11.2M | 15.7M | 27.6M | 38.5M |
Total Current Liabilities | 1.14B | 1.66B | 1.19B | 1.22B | 390.23M | 241.03M | 287.26M | 630.05M | 257.81M | 235.55M | 499.02M | 407.9M | 444.14M | 343.34M | 303.83M | 308.74M | 378.91M | 252.27M | 251.03M | 218.58M | 196.89M | 154.7M | 123.02M | 110.24M | 118.11M | 89.9M | 99M | 85.9M | 72.6M | 60.9M | 53.7M | 37.3M | 32.8M | 35.9M | 33.6M | 38.5M |
Long-Term Debt | 3.68B | 1.83B | 2.48B | 3.38B | 975.92M | 1.17B | 1.23B | 1.22B | 1.52B | 2B | 1.75B | 1.15B | 1.01B | 950M | 975M | 805M | 831.14M | 330M | 220M | 320M | 250M | 270M | 365M | 393M | 253M | 277M | 327M | 183M | 248M | 249M | 268.4M | 169M | 120M | 105M | 80M | n/a |
Other Long-Term Liabilities | 405M | 474M | 484M | 461M | 167.68M | 842.02M | 138.71M | 355.5M | 197.11M | 1.02B | 200.09M | 153.66M | 146.06M | 130.79M | 138.54M | 112.34M | 101.94M | 74.3M | 70.84M | 67.19M | 61.03M | 54.38M | 15.98M | 18.38M | 13.85M | 11M | 9.5M | 8.7M | 10.6M | 7.7M | 5.4M | 6.5M | 6M | 2.3M | 8.1M | 4.3M |
Total Long-Term Liabilities | 7.36B | 5.72B | 6.3B | 6.94B | 1.92B | 2.09B | 1.82B | 1.57B | 2.3B | 3.02B | 2.8B | 2.37B | 2.04B | 1.88B | 1.83B | 1.56B | 1.53B | 886.07M | 638.27M | 676.58M | 558.4M | 504.3M | 581.19M | 612.24M | 375.02M | 383M | 422.5M | 271.8M | 328M | 319.5M | 391.6M | 254.2M | 197.6M | 179.2M | 153.6M | 66M |
Total Liabilities | 8.49B | 7.37B | 7.5B | 8.16B | 2.31B | 2.34B | 2.11B | 2.2B | 2.55B | 3.25B | 3.29B | 2.78B | 2.48B | 2.23B | 2.13B | 1.87B | 1.91B | 1.14B | 889.29M | 895.16M | 755.29M | 659M | 704.21M | 722.48M | 493.13M | 472.9M | 521.5M | 357.7M | 400.6M | 380.4M | 445.3M | 291.5M | 230.4M | 215.1M | 187.2M | 104.5M |
Total Debt | 3.8B | 2.53B | 2.3B | 3.13B | 1.13B | 1.26B | 1.23B | 1.22B | 1.52B | 2B | 1.75B | 1.15B | 1.01B | 950M | 975M | 805M | 867M | 350M | 240M | 340M | 270M | 270M | 365M | 393M | 269M | 293M | 343M | 199M | 248M | 249M | 268.4M | 169.5M | 121.8M | 105M | 80M | n/a |
Common Stock | n/a | 75M | 77M | 89M | 47.78M | 47.69M | 47.61M | 47.55M | 47.5M | 42.38M | 42.29M | 42.2M | 21.04M | 20.9M | 10.42M | 10.39M | 10.36M | 10.27M | 5.07M | 5.01M | 3.31M | 3.25M | 3.21M | 3.19M | 2.95M | 2.5M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 5.86B | 5.37B | 4.64B | 2.56B | 2.18B | 2.14B | 1.61B | 1.16B | 1.1B | 1.55B | 1.7B | 1.63B | 1.37B | 1.26B | 1.15B | 1.06B | 921.56M | 722.34M | 565.59M | 252.17M | 110.94M | 27.76M | 11.67M | 650K | -41.63M | -66.5M | -67.6M | -65.6M | -85M | -96.7M | -800K | 8.1M | 9.3M | 10.4M | 9.9M | 137M |
Comprehensive Income | 12M | 11M | 13M | 1M | 2.42M | 1.36M | 4.44M | 2.08M | 985K | -365K | -2.15M | -8.36M | 23.88M | 104.55M | -3.68M | 42.44M | 186.43M | -894K | 37.16M | -15.12M | -20.35M | -23.14M | -12.94M | 835K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Shareholders Equity | 13.12B | 13.05B | 12.66B | 11.74B | 2.22B | 2.15B | 2.09B | 2.52B | 2.57B | 2.01B | 2.14B | 2.2B | 2.13B | 2.1B | 1.87B | 1.81B | 1.79B | 1.07B | 945.2M | 600.21M | 455.66M | 365.2M | 350.66M | 346.55M | 242.5M | 186.6M | 182.7M | 184.1M | 160.7M | 147.8M | 243.1M | 153.5M | 118.3M | 119.2M | 114.9M | 185M |
Total Investments | n/a | 7M | n/a | n/a | n/a | n/a | 163.18M | 86.08M | 129.52M | 103.52M | 68.03M | 26.89M | 6.92M | n/a | n/a | 20.64M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |