Customers Bancorp Inc. (CUBI)
50.14
-1.72 (-3.32%)
At close: Mar 28, 2025, 3:59 PM
50.14
0.00%
After-hours: Mar 28, 2025, 05:42 PM EDT
Customers Bancorp Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 |
| Revenue | 1.33B | 683.4M | 632.38M | 748.54M | 502.28M | 356.56M | 314.69M | 343.89M | 270.62M | 222.88M | 175.34M | 126.56M | 103.01M | 52.63M | 24.09M | 14.57M | 16.09M |
| Cost of Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.25M | 2.24M | n/a | n/a | 14.57M | 16.09M |
| Gross Profit | 1.33B | 683.4M | 632.38M | 748.54M | 502.28M | 356.56M | 314.69M | 343.89M | 270.62M | 222.88M | 175.34M | 124.31M | 100.77M | 52.63M | 24.09M | n/a | n/a |
| Operating Income | 1.32B | 406.34M | 552.95M | 401.59M | 175.96M | 102.12M | 251.13M | 229.39M | 87.71M | 142.06M | 101.89M | 74.6M | 57.85M | 28.33M | 40.01M | -13.22M | -211K |
| Interest Income | 1.33B | 1.37B | 885.37M | 780.88M | 543.3M | 463.74M | 417.95M | 372.85M | 322.54M | 249.85M | 190.43M | 127.52M | 71.78M | 61.44M | 30.91M | n/a | n/a |
| Pretax Income | 224.37M | 330.74M | 291.3M | 441.21M | 175.96M | 102.12M | 91.05M | 123.88M | 139.12M | 88.5M | 63.39M | 50.3M | 36.09M | 5.87M | 28.47M | -13.23M | -1.25M |
| Net Income | 181.47M | 250.14M | 228.03M | 314.65M | 132.58M | 79.33M | 71.69M | 78.84M | 78.7M | 58.58M | 43.21M | 32.69M | 23.82M | 4.03M | 23.73M | -13.23M | -825K |
| Selling & General & Admin | 4.49M | 171.41M | 123.78M | 203.33M | 192.76M | 161.02M | 160.38M | 150.78M | 93.91M | 81.58M | 65.42M | 46.66M | 30.91M | 20.88M | 19.08M | 6.85M | 5.25M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | 105.66M | -156.44M | -550.28M | -519.08M | -415.46M | -223.95M | -94.08M | -79.15M | n/a | n/a | n/a | -1.44M | -45.18M | -3.17M | -3.43M | -2.62M |
| Operating Expenses | 4.49M | 277.06M | 2.54M | -346.95M | -326.32M | -254.44M | -63.56M | 1.47M | 576K | 1.48M | 1.32M | 1.27M | 29.47M | -24.3M | 15.92M | 3.43M | 2.62M |
| Interest Expense | 673.43M | 679.91M | 261.65M | 95.81M | 139.62M | 186.43M | 160.07M | 105.51M | 73.02M | 53.56M | 38.5M | 24.3M | 21.76M | 22.46M | 11.55M | 607K | 1.31M |
| Selling & Marketing Expenses | 4.49M | 3.1M | 2.54M | 1.52M | 2.22M | 4.04M | 2.45M | 1.47M | 576K | 1.48M | 1.32M | 1.27M | 1.22M | 994K | 1.01M | n/a | n/a |
| Cost & Expenses | 4.49M | 277.06M | 2.54M | -346.95M | -326.32M | -254.44M | -63.56M | 1.47M | 576K | 1.48M | 1.32M | 3.52M | 31.71M | -24.3M | 15.92M | 27.8M | 16.3M |
| Income Tax | 42.9M | 80.6M | 63.26M | 86.94M | 43.38M | 22.79M | 19.36M | 45.04M | 51.41M | 29.91M | 20.17M | 17.6M | 12.27M | 1.83M | 4.73M | n/a | -426K |
| Shares Outstanding (Basic) | 31.51M | 31.44M | 32.63M | 32.31M | 31.51M | 31.18M | 31.57M | 30.66M | 27.6M | 26.84M | 26.68M | 26.65M | 18.46M | 11.35M | 10.58M | 3.98M | 2.22M |
| Shares Outstanding (Diluted) | 32.72M | 32.16M | 33.55M | 33.7M | 31.73M | 31.65M | 32.23M | 32.6M | 30.01M | 28.68M | 27.9M | 26.65M | 18.46M | 11.35M | 10.79M | 3.98M | 2.22M |
| EPS (Basic) | 6.24 | 7.49 | 6.69 | 10.51 | 4.09 | 2.08 | 2.27 | 2.57 | 2.85 | 2.18 | 1.62 | 1.23 | 1.29 | 0.36 | 2.24 | -3.33 | -0.37 |
| EPS (Diluted) | 6.01 | 7.32 | 6.51 | 10.08 | 4.07 | 2.05 | 2.22 | 2.42 | 2.62 | 2.04 | 1.55 | 1.23 | 1.29 | 0.36 | 2.20 | -3.33 | -0.37 |
| EBITDA | n/a | 360.64M | 318.45M | 462.88M | 208.27M | 115.73M | n/a | 134.68M | 130.49M | 100.83M | n/a | 53.43M | 38.11M | n/a | 29.31M | -12.51M | -1.25M |
| Depreciation & Amortization | 33.55M | 31.81M | 22.98M | 21.67M | 18.51M | 22.88M | 14.16M | 10.8M | 5.9M | 4M | 3.6M | 3.13M | 2.02M | 1.38M | 840K | 726K | -1.04M |