CEL-SCI Corporation (CVM)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

0.70

1.61%

After-hours Dec 13, 2024, 05:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87	FY86
Revenue	-	-	-	558.66K	462.75K	476.56K	69.02K	285.06K	657.38K	264.03	159.58	254.61K	956.15K	153.30K	80.09K	5.07K	57.04K	125.46K	269.93K	325.48K	318.30K	384.94K	376.22K	402.01K	400.00K	100.00K	400.00K	300.00K	100.00K	100.00K	1.00M	400.00K	100.00K	100.00K	100.00K	100.00K	100.00K	100.00K
Cost of Revenue	3.96M	3.88M	499.00K	17.84K	12.66K	10.91K	633.00K	17.45K	19.19K	15.27K	12.68K	10.37K	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1.30M	500.00K	100.00K	-	-	-	900.00K	1.40M
Gross Profit	-3.96M	-3.88M	-499.00K	540.82K	450.10K	465.64K	-563.98K	267.61K	638.19K	-15.00K	-12.52K	244.24K	956.15K	153.30K	80.09K	5.07K	57.04K	125.46K	269.93K	325.48K	318.30K	384.94K	376.22K	402.01K	400.00K	100.00K	400.00K	300.00K	100.00K	100.00K	-300.00K	-100.00K	-	100.00K	100.00K	100.00K	-800.00K	-1.30M
Operating Income	-31.48M	-36.06M	-36.19M	-28.99M	-20.20M	-16.77M	-21.34M	-25.55M	-34.30M	-27.57M	-19.87M	-17.24M	-17.99M	-18.56M	-12.02M	-9.51M	-9.35M	-5.35M	-4.08M	-4.12M	-4.08M	-6.30M	-11.03M	-8.52M	-7.60M	-7.10M	-8.20M	-6.40M	-3.70M	-4.60M	-2.10M	-1.40M	-800.00K	-600.00K	-900.00K	-1.40M	-1.60M	-2.80M
Interest Income	675.42	1.08K	1.13K	1.04K	1.80K	-	-	-	110.54K	122.85K	117.09K	116.06K	164.16K	362.24K	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax Income	-32.19M	-36.70M	-36.36M	-30.26M	-22.13M	-31.84M	-14.36M	-11.47M	-34.67M	-27.37M	-9.17M	-15.48M	-25.71M	10.48M	-40.51M	-7.71M	-8.48M	-7.81M	-3.09M	-	-	-	-10.73M	-8.48M	-7.50M	-6.30M	-8.10M	-6.30M	-3.80M	-4.20M	-2.40M	-1.70M	-1.10M	-800.00K	-1.00M	-1.50M	-1.70M	-
Net Income	-32.37M	-38.27M	-39.19M	-32.22M	-24.69M	-31.84M	-14.36M	-11.47M	-34.67M	-27.37M	-9.17M	-15.48M	-25.71M	10.48M	-40.91M	-7.70M	-9.63M	-7.94M	-3.04M	-4.20M	-6.37M	-8.34M	-10.73M	-8.48M	-7.50M	-6.40M	-8.20M	-6.30M	-3.90M	-4.40M	-2.40M	-1.70M	-1.20M	-900.00K	-1.10M	-1.30M	-1.70M	-2.90M
Selling & General & Admin	9.00M	10.71M	13.09M	11.70M	8.00M	7.85M	5.80M	6.49M	13.80M	10.61M	6.98M	6.60M	6.66M	6.29M	5.67M	5.20M	6.70M	3.41M	1.93M	2.31M	2.29M	1.75M	3.43M	3.72M	3.20M	3.10M	2.30M	2.90M	1.70M	1.60M	1.70M	1.30M	800.00K	700.00K	900.00K	1.40M	800.00K	1.00M
Research & Development	22.47M	25.36M	23.11M	17.84M	12.66M	9.40M	15.61M	19.35M	20.95M	17.00M	12.68M	10.37M	11.75M	11.91M	6.01M	4.10M	2.53M	1.90M	2.23M	1.94M	1.92M	4.70M	7.76M	4.98M	4.50M	3.80M	6.00M	3.50M	1.80M	2.90M	-	-	-	-	-	-	-	-
Other Expenses	-42.81K	76.36K	1.68M	-558.66K	-462.75K	70.90K	-69.02K	-285.06K	-450.63K	-32.28K	204.54K	533.47K	531.32K	153.30K	417.20K	215.06K	176.19K	170.90K	190.42K	198.27K	199.12K	226.51K	209.12K	220.99K	300.00K	300.00K	300.00K	300.00K	300.00K	200.00K	100.00K	-	-	-	100.00K	100.00K	-	500.00K
Operating Expenses	31.48M	36.06M	36.19M	28.99M	20.20M	16.77M	21.34M	25.55M	34.30M	27.57M	19.87M	17.50M	18.94M	18.71M	12.10M	9.52M	9.41M	5.47M	4.35M	4.45M	4.40M	6.68M	11.40M	8.92M	8.00M	7.20M	8.60M	6.70M	3.80M	4.70M	1.80M	1.30M	800.00K	700.00K	1.00M	1.50M	800.00K	1.50M
Interest Expense	675.42K	1.08M	1.15M	1.04M	1.80M	-	4.03M	-	129.99K	163.77K	170.42K	262.21K	322.98K	162.33K	397.92K	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	31.48M	36.06M	36.19M	28.99M	20.20M	16.77M	21.34M	25.55M	34.30M	27.57M	19.87M	17.50M	18.94M	18.71M	12.10M	9.52M	9.41M	5.47M	4.35M	4.45M	4.40M	6.68M	11.40M	8.92M	8.00M	7.20M	8.60M	6.70M	3.80M	4.70M	3.10M	1.80M	900.00K	700.00K	1.00M	1.50M	1.70M	2.90M
Income Tax	-	1.57M	2.83M	1.97M	2.56M	-15.06M	-6.98M	-14.09M	129.99K	163.77K	170.42K	262.21K	7.73M	-29.04M	28.89M	-1.81M	277.45K	2.59M	-1.04M	75.02K	2.29M	2.05M	-293.87K	-40.54K	-100.00K	-700.00K	-	-100.00K	200.00K	-200.00K	300.00K	-	100.00K	100.00K	200.00K	-100.00K	-	100.00K
Shares Outstanding (Basic)	44.48M	43.15M	40.66M	36.76M	31.17M	17.00M	7.89M	4.87M	3.30M	2.35M	1.21M	1.01M	833.96K	808.41K	534.14K	468.24K	389.24K	315.88K	290.81K	269.09K	203.84K	114.98K	87.30K	77.04K	57.94K	45.52K	37.60K	22.07K	17.53K	16.00K	16.00K	17.00K	12.00K	12.00K	11.00K	10.40K	8.50K	7.73K
Shares Outstanding (Diluted)	44.48M	43.15M	40.66M	36.76M	31.17M	17.00M	7.90M	4.87M	3.30M	2.35M	1.21M	1.01M	833.96K	808.41K	534.14K	468.24K	389.24K	375.34K	294.33K	275.70K	204.51K	114.98K	87.30K	77.04K	57.94K	45.52K	37.60K	22.07K	17.53K	16.00K	16.00K	17.00K	12.00K	12.00K	11.00K	10.40K	8.50K	7.73K
EPS (Basic)	-0.73	-0.89	-0.96	-0.88	-0.79	-1.87	-1.82	-2.36	-10.51	-11.63	-7.57	-15.36	-30.83	10.00	-76.59	-16.45	-24.74	-25.13	-10.45	-15.61	-31.26	-72.55	-122.96	-110.06	-129.45	-140.61	-218.09	-285.47	-222.5	-275	-150	-100	-100	-75	-100	-125	-200	-375.02
EPS (Diluted)	-0.73	-0.89	-0.96	-0.88	-0.79	-1.87	-1.82	-2.36	-10.51	-11.63	-7.57	-15.36	-30.83	-15	-76.59	-16.45	-24.74	-21.15	-10.33	-15.23	-31.16	-72.55	-122.96	-110.06	-129.45	-140.61	-218.09	-285.47	-222.5	-275	-150	-100	-100	-75	-100	-125	-200	-375.02
EBITDA	-27.56M	-31.74M	-33.96M	-26.83M	-19.56M	-16.12M	-9.70M	-9.08M	-32.73M	-26.97M	-17.39M	-14.68M	-24.86M	9.63M	-40.09M	-9.05M	-8.00M	-5.07M	-3.89M	-3.89M	-1.65M	-3.99M	-10.82M	-8.30M	-7.30M	-6.20M	-7.90M	-6.30M	-3.40M	-4.40M	-2.00M	-1.10M	-500.00K	-400.00K	-800.00K	-1.30M	-1.50M	-2.30M
Depreciation & Amortization	3.96M	3.88M	499.00K	2.16M	633.53K	650.13K	633.00K	664.00K	206.75K	231.75K	364.12K	533.47K	531.32K	516.12K	417.20K	464.17K	1.36M	275.25K	190.42K	312.55K	2.44M	2.31M	209.12K	220.99K	300.00K	300.00K	300.00K	300.00K	300.00K	200.00K	100.00K	300.00K	300.00K	200.00K	100.00K	100.00K	100.00K	500.00K