CEL-SCI Corporation
(CVM)
undefined
undefined%
At close: undefined
0.70
1.61%
After-hours Dec 13, 2024, 05:00 PM EST
Balance Sheet (Annual)
Get detailed breakdowns of the balance-sheet with total debts,
total investments, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Cash & Equivalents | 4.15M | 22.67M | 36.06M | 15.51M | 8.44M | 10.31M | 2.37M | 2.92M | 5.73M | 8.51M | 41.61K | 3.94M | 4.26M | 26.57M | 33.57M | 711.26K | 10.99M | 8.08M | 1.96M | 4.26M | 1.75M | 2.08M | 1.78M | 6.91M | 2.70M | 2.80M | 3.50M | 3.50M | 3.90M | 3.40M | 2.20M | 3.20M | 100.00K | - | - | - | 400.00K | 100.00K |
Short-Term Investments | 4.24 | - | 6.15M | - | - | - | - | - | - | - | - | - | - | - | - | 200.00K | - | - | - | - | - | - | 593.38K | 3.76M | 3.20M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Long-Term Assets | 2.39M | 164.30K | 1.91M | 1.67M | 1.67M | 1.67M | 1.67M | 5.23M | 6.02M | 6.85M | 7.52M | 7.61M | 8.16M | 7.09M | 8.81M | 11.42M | 8.47M | - | 14.83K | 471.89K | 447.54K | 139.83K | 139.83K | 139.83K | 100.00K | - | -100.00K | 100.00K | 600.00K | 300.00K | - | 300.00K | 200.00K | 200.00K | 300.00K | - | 100.00K | - |
Receivables | - | - | 54.92K | 54.92K | 62.77K | 118.66K | 218.48K | 394.51K | 87.21K | 81.82K | 74.26K | 158.61K | 457.34K | - | 5.57M | 8.66M | 57.48K | 35.63K | 21.16K | 21.26K | 47.05K | 31.48K | 40.38K | 39.25K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 500.00K | 200.00K | 1.10M | - | - | - | - | - |
Inventory | 2.25M | 2.00M | 2.01M | 820.05K | 782.36K | 645.24K | 672.52K | 1.01M | 1.40M | 1.45M | 1.02M | 1.38M | 1.57M | 1.48M | 399.47K | 395.17K | 385.65K | 390.64K | - | 508.60K | 357.53K | 452.12K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Assets | 524.61K | 762.06K | 998.48K | 1.31M | 524.95K | 364.62K | 976.43K | 1.14M | 1.13M | 1.60M | 1.38M | 1.96M | 2.73M | 1.05M | 3.21M | 42.04K | 49.41K | 526.50K | 12.17K | 508.60K | 388.60K | 629.12K | 866.06K | 1.84M | 600.00K | 10.50M | 1.50M | 6.90M | 500.00K | 2.80M | 8.30M | 10.00M | 100.00K | 200.00K | 100.00K | 200.00K | 100.00K | 100.00K |
Total Current Assets | 6.92M | 25.44M | 45.27M | 17.70M | 9.81M | 11.44M | 4.24M | 5.89M | 8.83M | 11.65M | 2.51M | 7.44M | 9.02M | 29.09M | 35.59M | 1.35M | 11.49M | 9.05M | 2.41M | 4.81M | 2.19M | 2.74M | 3.28M | 12.55M | 6.60M | 13.40M | 5.10M | 10.50M | 4.50M | 6.30M | 11.00M | 13.40M | 1.30M | 200.00K | 100.00K | 200.00K | 500.00K | 200.00K |
Property-Plant & Equipment | 21.02M | 24.71M | 28.41M | 20.85M | 15.83M | 16.22M | 16.79M | 226.22K | 307.47K | 403.00K | 489.34K | 630.95K | 1.03M | 1.26M | 1.20M | 1.32M | 233.88K | 92.12K | 181.54K | 233.61K | 278.71K | 473.56K | 620.61K | 594.92K | 500.00K | 600.00K | 800.00K | 900.00K | 1.10M | 1.20M | 300.00K | -200.00K | -200.00K | -200.00K | -200.00K | 100.00K | 100.00K | 100.00K |
Goodwill & Intangibles | 197.70K | 212.20K | 275.87K | 313.42K | 311.59K | 258.09K | 223.17K | 256.55K | 291.56K | 323.59K | 318.19K | 384.28K | 414.16K | 356.08K | 423.10K | 587.44K | 541.38K | 513.20K | 484.55K | - | - | 418.00K | 464.68K | 525.59K | 400.00K | 400.00K | 500.00K | 400.00K | 200.00K | 300.00K | 300.00K | 300.00K | 300.00K | 300.00K | 300.00K | 300.00K | - | - |
Total Long-Term Assets | 23.61M | 25.09M | 30.60M | 22.84M | 17.81M | 18.15M | 18.69M | 5.71M | 6.61M | 7.58M | 8.33M | 8.63M | 9.60M | 8.71M | 10.44M | 13.34M | 9.25M | 605.32K | 680.92K | 705.50K | 726.25K | 1.03M | 1.23M | 1.26M | 1.00M | 1.00M | 1.20M | 1.40M | 1.90M | 1.80M | 600.00K | 400.00K | 300.00K | 300.00K | 400.00K | 400.00K | 200.00K | 100.00K |
Total Assets | 30.53M | 50.52M | 75.87M | 40.54M | 27.62M | 29.59M | 22.92M | 11.60M | 15.45M | 19.23M | 10.84M | 16.07M | 18.63M | 37.80M | 46.03M | 14.68M | 20.73M | 9.65M | 3.09M | 5.51M | 2.92M | 3.77M | 4.51M | 13.81M | 7.60M | 14.40M | 6.30M | 11.90M | 6.40M | 8.10M | 11.60M | 13.80M | 1.60M | 500.00K | 500.00K | 600.00K | 700.00K | 300.00K |
Account Payables | 2.01M | 1.62M | 1.68M | 2.02M | 1.59M | 5.74M | 8.20M | 3.09M | 5.13M | 1.16M | 1.92M | 592.87K | 738.95K | 1.50M | 793.15K | 427.51K | 248.12K | 98.06K | 74.35K | 143.30K | 481.99K | 735.65K | 476.05K | 822.60K | 400.00K | 400.00K | 500.00K | 300.00K | 200.00K | 300.00K | 200.00K | 100.00K | 400.00K | 500.00K | 400.00K | - | - | - |
Deferred Revenue | - | - | 1.13M | 958.54K | 125.00K | 126.80K | 125.00K | 125.00K | 126.64K | 126.59K | 126.55K | 126.50K | 125.00K | 269.50K | 148.19K | 158.74K | - | - | - | - | 99.17K | 148.81K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Short-Term Debt | 1.97M | 3.46M | 1.40M | 2.14M | - | - | 994.26K | - | 1.10M | 1.11M | 1.11M | 1.10M | 5.00M | 1.10M | 1.11M | 200.00K | - | - | - | 3.00K | 840.41K | 1.14M | - | - | - | - | - | - | 200.00K | 100.00K | - | - | - | - | - | 100.00K | - | - |
Other Current Liabilities | 1.61M | -417.50K | 863.92K | 102.20K | 1.43M | 3.48M | 1.65M | 920.26K | 472.73K | 879.65K | 508.36K | 215.59K | 1.49M | 693.79K | 35.27M | 3.21M | 979.87K | 1.84M | 98.78K | 69.68K | 334.83K | 178.40K | 461.00 | - | - | - | - | - | 100.00K | 100.00K | 300.00K | 300.00K | 200.00K | - | 100.00K | 300.00K | 200.00K | 400.00K |
Total Current Liabilities | 5.59M | 4.66M | 3.94M | 4.27M | 3.02M | 9.23M | 10.84M | 4.01M | 6.85M | 3.15M | 3.55M | 1.91M | 7.22M | 3.30M | 37.17M | 3.84M | 1.23M | 1.94M | 173.13K | 215.98K | 1.66M | 2.05M | 476.51K | 822.60K | 400.00K | 400.00K | 500.00K | 300.00K | 500.00K | 500.00K | 500.00K | 400.00K | 600.00K | 500.00K | 500.00K | 400.00K | 200.00K | 400.00K |
Long-Term Debt | 11.60M | 13.57M | 15.27M | 12.87M | 13.51M | 13.38M | 13.21M | 13.01M | 12.78M | 9.03K | 20.93K | - | - | - | - | - | - | - | 3.00K | - | 32.88K | 639.29K | 31.22K | 24.82K | - | - | - | - | 600.00K | 600.00K | - | - | - | - | - | - | - | - |
Other Long-Term Liabilities | 125.00K | 125.00K | 125.00K | 3.68M | 5.84M | 6.98M | 2.08M | 8.42M | 13.70M | 5.63M | 572.44K | 7.13M | 2.32M | 6.52M | - | - | 4.83M | 8.65M | 811.18K | - | - | 20.73K | - | - | 100.00K | - | - | - | 500.00K | 300.00K | 200.00K | 100.00K | 100.00K | - | - | 300.00K | 100.00K | - |
Total Long-Term Liabilities | 11.73M | 13.70M | 15.40M | 16.54M | 19.47M | 20.36M | 15.42M | 8.54M | 13.83M | 5.63M | 593.37K | 7.13M | 2.32M | 6.65M | 14.30K | 6.62K | 4.83M | 8.65M | 814.18K | - | 32.88K | 660.02K | 31.22K | 24.82K | 100.00K | 30.00K | 30.00K | 20.00K | 1.10M | 900.00K | 200.00K | 100.00K | 100.00K | - | - | 300.00K | 100.00K | - |
Total Liabilities | 17.31M | 18.36M | 19.34M | 20.81M | 22.49M | 29.59M | 26.26M | 12.55M | 20.68M | 8.79M | 4.14M | 9.04M | 9.55M | 9.95M | 37.19M | 3.85M | 6.06M | 10.58M | 987.31K | 215.98K | 1.69M | 2.71M | 507.73K | 847.42K | 500.00K | 400.00K | 500.00K | 300.00K | 1.60M | 1.40M | 700.00K | 500.00K | 700.00K | 500.00K | 500.00K | 700.00K | 300.00K | 400.00K |
Total Debt | 13.57M | 15.30M | 15.97M | 13.94M | 13.51M | 13.38M | 14.21M | 13.01M | 1.26M | 1.12M | 1.13M | 1.10M | 5.00M | 1.10M | 1.11M | 200.00K | - | - | 3.00K | - | 873.29K | 1.77M | 31.22K | 24.82K | - | - | - | - | 800.00K | 700.00K | - | - | - | - | - | 100.00K | - | - |
Common Stock | 474.22K | 434.48K | 432.07K | 387.30K | 352.32K | 280.35K | 119.03K | 1.56M | 1.12M | 819.02K | 310.25K | 2.73M | 2.15M | 2.05M | 1.92M | 1.21M | 1.16M | 826.97K | 744.94K | 721.47K | 611.66K | 372.55K | 219.52K | 204.60K | 200.00K | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings | -487.09M | -454.90M | -418.20M | -381.84M | -353.73M | -331.59M | -299.75M | -285.67M | -274.20M | -239.53M | -212.16M | -202.99M | -187.51M | -161.80M | -166.10M | -124.70M | -116.57M | -106.94M | -99.00M | -90.75M | -86.55M | -80.18M | -71.84M | -61.11M | -52.60M | -45.10M | -38.70M | -30.40M | -24.00M | -20.10M | -15.70M | -13.30M | -11.60M | -10.50M | -9.50M | -8.50M | -7.40M | -5.70M |
Comprehensive Income | -0.00 | - | - | 0.00 | -0.00 | -8.38M | -7.82M | -3.20M | -3.23M | -3.10M | -2.97M | -2.71M | -3.03M | -2.63M | -2.26M | -1.96M | -1.86M | -1.77M | -1.69M | -14.24K | -2.00M | -2.03M | -19.85K | -61.56K | -100.00K | -1.40M | -1.10M | -900.00K | -600.00K | -400.00K | -200.00K | -200.00K | -200.00K | -200.00K | -200.00K | -200.00K | -100.00K | -100.00K |
Shareholders Equity | 13.21M | 32.16M | 56.53M | 19.73M | 5.13M | 916.00 | -3.34M | -956.07K | -5.23M | 10.44M | 6.70M | 7.03M | 9.08M | 27.85M | 8.84M | 10.84M | 14.67M | -930.60K | 2.11M | 5.30M | 1.23M | 1.06M | 4.00M | 12.96M | 7.10M | 14.00M | 5.80M | 11.60M | 4.80M | 6.70M | 10.90M | 13.30M | 900.00K | -10.50M | -9.50M | -100.00K | 400.00K | -100.00K |
Total Investments | 4.24 | - | 6.15M | - | - | - | - | - | - | - | - | - | - | - | - | 200.00K | - | - | - | - | - | - | 593.38K | 3.76M | 3.20M | - | - | - | - | - | - | - | - | - | - | - | - | - |