Consolidated Water Co. Lt... (CWCO)
undefined
undefined%
At close: undefined
25.71
-0.19%
After-hours Dec 13, 2024, 04:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93
Net Income 30.16M 6.97M 1.51M 4.44M 13.73M 10.87M 5.73M 2.78M 7.93M 6.76M 9.15M 9.62M 6.55M 6.44M 6.60M 7.21M 11.39M 7.76M 5.51M 6.20M 4.18M 2.58M 2.76M 2.40M 1.95M 1.70M 1.20M 1.10M 900.00K 500.00K 500.00K
Depreciation & Amortization 6.58M 6.19M 6.92M 7.41M 7.21M 7.03M 7.47M 7.26M 5.68M 5.52M 5.47M 7.73M 6.00M 6.28M 6.40M 6.58M -5.92M 4.78M 2.16M 2.08M 1.70M 1.46M -1.31M -1.14M -818.65K -700.00K -700.00K -700.00K -700.00K -700.00K -800.00K
Stock-Based Compensation 1.93M 1.42M 977.23K 1.16M 1.19M 850.14K 803.58K 521.02K 407.67K 202.45K 381.98K 453.69K 566.59K 310.31K 497.94K 445.29K 125.84M 372.43M 256.03K 155.39M 138.75M 175.33M - - - - - - - - -
Other Working Capital -21.97M 4.65M 467.71K -2,541.10B 414.01B -158.24K -3.08M 185.40K 276.12K 449.86K -930.84K -679.79K -420.61B 1,704.90B 1.06B 11.45B -906.70K -336.63K -2.17M 1.90M 75.92K 209.97K -291.59K -155.10K - - - - -300.00K - -
Other Non-Cash Items 492.65K 862.28K 3.66M 3.22M -3.55M 1.57M 2.05M 4.29M 179.35K 179.35K 564.84K 901.16K -569.51K 310.31K 5.16M 445.29K 11.97M 372.43K 2.96M -915.70K 1.32M 175.33K 3.01M 2.48M 1.65M 1.40M 1.60M 1.40M 1.80M 1.90M 1.90M
Deferred Income Tax -525.00K -4.22K -204.09K -221.83K -239.85K -365.02K -888.98K -536.06K 1.11M 630.58K -1.43M -2.93M - -1.46M 549.16K 2.41M -128.45M -373.91M -1.87M -155.57M -139.65M -175.33M - - - - - - - - -
Change in Working Capital -30.67M 5.90M -5.89M 1.33M -3.14M -10.92M -1.52M -6.49M 2.01M 5.98M -5.40M -4.24M -4.10M -5.78M -3.73M -9.23M -5.62M 148.40K -1.20M 652.24K 213.62K 113.94K -271.34K 177.12K -249.01K -100.00K -300.00K - -600.00K -400.00K -300.00K
Operating Cash Flow 7.97M 21.33M 6.97M 17.34M 15.20M 9.05M 13.64M 7.82M 17.32M 19.28M 8.74M 11.54M 8.45M 6.10M 15.47M 7.86M 9.21M 11.57M 7.82M 7.83M 6.51M 4.33M 4.19M 3.92M 2.53M 2.30M 1.80M 1.80M 1.40M 1.30M 1.30M
Capital Expenditures -5.05M -7.54M -1.49M -1.73M -3.53M -18.86M -4.58M -3.46M -3.11M -22.15M -6.44M -4.57M -13.96M -1.27M -2.56M -6.64M -7.76M -25.89M -18.17M -2.72M -2.16M -3.11M -1.89M -2.30M -1.55M -2.20M -1.10M -1.10M -2.50M -1.30M -1.70M
Acquisitions -5.86M 61.73K 45.56K -9.40M 3.82M 51.59K -7,742.90B -7.74M 10.16K 969.60K - 833.88K - - - - - - - - -19.50M - - -3.97M - - - - - - -
Purchase of Investments - -2.52M -2.50M - - -2.66M - - -5.64M -5.00M -2.13M -300.00K - - - - - - -1.63M -681.75K -8.96M - -12.45K - - - - - - - -
Sales Maturities Of Investments - 5.02M -45.56K - - - - 5.64M 5.00M 8.59M - 1.75M - - - - 222.47K 757.50K 887.79K - - - - - - - - - - - -
Other Investing Acitivies 20.81K 2.50M 45.56K 8.64K 1.19M 1.45M 7,742.90B 2.79M 1.69M 1.25M 5.39M 8.95M -4.11M 4.19M 1.61M 1.57M 1.02M -776.97K 2.46M 2.48M 970.49K -460.89K 360.00 - 3.84K -1.00M -400.00K -400.00K - -300.00K -300.00K
Investing Cash Flow -10.89M -4.98M -3.94M -11.12M 1.49M -17.41M -1.44M -2.78M -2.06M -16.34M -3.18M 6.67M -18.07M 2.92M -951.93K -5.07M -6.51M -25.91M -16.46M -915.40K -29.65M -3.57M -1.90M -6.27M -1.54M -3.20M -1.50M -1.50M -2.50M -1.60M -2.00M
Debt Repayment -135.48K -72.09K -49.73K -32.64K - -686.00K 196.00K -6.51M -2.00M 3.70M -1.72M -17.63M -1.53M -2.94M -1.36M -1.28M -1.30M 1.40M 6.05M -3.81M 13.69M 1.02M -281.92K -852.42K 591.36K -27.57K -200.00K -1.20M 700.00K - 400.00K
Common Stock Repurchased -1.83K -226 -16.80K -1.73K -24.10K -4.36K - -14.05K -6.01K - - -1.15B -1.54B -10.67K - - - - - - - -36.71K -271.60K -494.38K -758.93K -62.38K - - - - -
Dividend Paid -5.49M -5.16M -5.80M -5.15M -5.12M -5.10M -4.48M -4.45M -4.43M -4.42M -4.40M -4.45M -4.85M -4.37M -5.00M -3.78M -3.72M -3.11M -2.75M -2.56M -1.92M -1.67M -1.48M -1.13M -505.19K -500.00K -400.00K -300.00K -200.00K -300.00K -200.00K
Other Financial Acitivies 97.93K -1.08M -10.76K 8.43K -8.27K -4.36K 8.06K 372.13K 249.28K -124.92K 651.92K 136.15K 7.50M -10.67K 9.46K - 9.56K 18.19K 1.35M - - -494.44M -203.33K -320.14K -1.32M -177.15K - 100.00K - - -
Financial Cash Flow -5.52M -6.30M -5.86M -5.17M -5.12M -5.79M -4.27M -10.58M -6.18M -845.03K -5.47M -21.94M 1.12M -7.32M -6.35M -5.06M -1.48M 39.69M 11.37M -5.94M 30.81M -709.03K -2.02M 2.57M -2.00M 300.00K -400.00K 1.10M 1.00M 600.00K 200.00K
Net Cash Flow -8.09M 10.35M -3.44M 1.72M 11.57M -14.15M 7.93M -5.54M 9.08M 2.09M -266.14K -3.73M -8.51M 1.70M 8.17M -2.27M 1.22M 25.36M 2.74M 979.98K 7.67M 51.86K 265.61K 228.69K -1.01M 300.00K -400.00K 1.10M 1.00M 600.00K 200.00K
Free Cash Flow 2.92M 13.79M 5.48M 15.61M 11.68M -9.81M 9.07M 4.36M 14.21M -2.87M 2.30M 6.97M -5.51M 4.83M 12.91M 1.22M 1.46M -14.31M -10.35M 5.12M 4.35M 1.22M 2.30M 1.62M 983.63K 100.00K 700.00K 700.00K -1.10M - -400.00K