Consolidated Water Co. Lt...
(CWCO)
undefined
undefined%
At close: undefined
25.71
-0.19%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 |
Net Income | 30.16M | 6.97M | 1.51M | 4.44M | 13.73M | 10.87M | 5.73M | 2.78M | 7.93M | 6.76M | 9.15M | 9.62M | 6.55M | 6.44M | 6.60M | 7.21M | 11.39M | 7.76M | 5.51M | 6.20M | 4.18M | 2.58M | 2.76M | 2.40M | 1.95M | 1.70M | 1.20M | 1.10M | 900.00K | 500.00K | 500.00K |
Depreciation & Amortization | 6.58M | 6.19M | 6.92M | 7.41M | 7.21M | 7.03M | 7.47M | 7.26M | 5.68M | 5.52M | 5.47M | 7.73M | 6.00M | 6.28M | 6.40M | 6.58M | -5.92M | 4.78M | 2.16M | 2.08M | 1.70M | 1.46M | -1.31M | -1.14M | -818.65K | -700.00K | -700.00K | -700.00K | -700.00K | -700.00K | -800.00K |
Stock-Based Compensation | 1.93M | 1.42M | 977.23K | 1.16M | 1.19M | 850.14K | 803.58K | 521.02K | 407.67K | 202.45K | 381.98K | 453.69K | 566.59K | 310.31K | 497.94K | 445.29K | 125.84M | 372.43M | 256.03K | 155.39M | 138.75M | 175.33M | - | - | - | - | - | - | - | - | - |
Other Working Capital | -21.97M | 4.65M | 467.71K | -2,541.10B | 414.01B | -158.24K | -3.08M | 185.40K | 276.12K | 449.86K | -930.84K | -679.79K | -420.61B | 1,704.90B | 1.06B | 11.45B | -906.70K | -336.63K | -2.17M | 1.90M | 75.92K | 209.97K | -291.59K | -155.10K | - | - | - | - | -300.00K | - | - |
Other Non-Cash Items | 492.65K | 862.28K | 3.66M | 3.22M | -3.55M | 1.57M | 2.05M | 4.29M | 179.35K | 179.35K | 564.84K | 901.16K | -569.51K | 310.31K | 5.16M | 445.29K | 11.97M | 372.43K | 2.96M | -915.70K | 1.32M | 175.33K | 3.01M | 2.48M | 1.65M | 1.40M | 1.60M | 1.40M | 1.80M | 1.90M | 1.90M |
Deferred Income Tax | -525.00K | -4.22K | -204.09K | -221.83K | -239.85K | -365.02K | -888.98K | -536.06K | 1.11M | 630.58K | -1.43M | -2.93M | - | -1.46M | 549.16K | 2.41M | -128.45M | -373.91M | -1.87M | -155.57M | -139.65M | -175.33M | - | - | - | - | - | - | - | - | - |
Change in Working Capital | -30.67M | 5.90M | -5.89M | 1.33M | -3.14M | -10.92M | -1.52M | -6.49M | 2.01M | 5.98M | -5.40M | -4.24M | -4.10M | -5.78M | -3.73M | -9.23M | -5.62M | 148.40K | -1.20M | 652.24K | 213.62K | 113.94K | -271.34K | 177.12K | -249.01K | -100.00K | -300.00K | - | -600.00K | -400.00K | -300.00K |
Operating Cash Flow | 7.97M | 21.33M | 6.97M | 17.34M | 15.20M | 9.05M | 13.64M | 7.82M | 17.32M | 19.28M | 8.74M | 11.54M | 8.45M | 6.10M | 15.47M | 7.86M | 9.21M | 11.57M | 7.82M | 7.83M | 6.51M | 4.33M | 4.19M | 3.92M | 2.53M | 2.30M | 1.80M | 1.80M | 1.40M | 1.30M | 1.30M |
Capital Expenditures | -5.05M | -7.54M | -1.49M | -1.73M | -3.53M | -18.86M | -4.58M | -3.46M | -3.11M | -22.15M | -6.44M | -4.57M | -13.96M | -1.27M | -2.56M | -6.64M | -7.76M | -25.89M | -18.17M | -2.72M | -2.16M | -3.11M | -1.89M | -2.30M | -1.55M | -2.20M | -1.10M | -1.10M | -2.50M | -1.30M | -1.70M |
Acquisitions | -5.86M | 61.73K | 45.56K | -9.40M | 3.82M | 51.59K | -7,742.90B | -7.74M | 10.16K | 969.60K | - | 833.88K | - | - | - | - | - | - | - | - | -19.50M | - | - | -3.97M | - | - | - | - | - | - | - |
Purchase of Investments | - | -2.52M | -2.50M | - | - | -2.66M | - | - | -5.64M | -5.00M | -2.13M | -300.00K | - | - | - | - | - | - | -1.63M | -681.75K | -8.96M | - | -12.45K | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | 5.02M | -45.56K | - | - | - | - | 5.64M | 5.00M | 8.59M | - | 1.75M | - | - | - | - | 222.47K | 757.50K | 887.79K | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | 20.81K | 2.50M | 45.56K | 8.64K | 1.19M | 1.45M | 7,742.90B | 2.79M | 1.69M | 1.25M | 5.39M | 8.95M | -4.11M | 4.19M | 1.61M | 1.57M | 1.02M | -776.97K | 2.46M | 2.48M | 970.49K | -460.89K | 360.00 | - | 3.84K | -1.00M | -400.00K | -400.00K | - | -300.00K | -300.00K |
Investing Cash Flow | -10.89M | -4.98M | -3.94M | -11.12M | 1.49M | -17.41M | -1.44M | -2.78M | -2.06M | -16.34M | -3.18M | 6.67M | -18.07M | 2.92M | -951.93K | -5.07M | -6.51M | -25.91M | -16.46M | -915.40K | -29.65M | -3.57M | -1.90M | -6.27M | -1.54M | -3.20M | -1.50M | -1.50M | -2.50M | -1.60M | -2.00M |
Debt Repayment | -135.48K | -72.09K | -49.73K | -32.64K | - | -686.00K | 196.00K | -6.51M | -2.00M | 3.70M | -1.72M | -17.63M | -1.53M | -2.94M | -1.36M | -1.28M | -1.30M | 1.40M | 6.05M | -3.81M | 13.69M | 1.02M | -281.92K | -852.42K | 591.36K | -27.57K | -200.00K | -1.20M | 700.00K | - | 400.00K |
Common Stock Repurchased | -1.83K | -226 | -16.80K | -1.73K | -24.10K | -4.36K | - | -14.05K | -6.01K | - | - | -1.15B | -1.54B | -10.67K | - | - | - | - | - | - | - | -36.71K | -271.60K | -494.38K | -758.93K | -62.38K | - | - | - | - | - |
Dividend Paid | -5.49M | -5.16M | -5.80M | -5.15M | -5.12M | -5.10M | -4.48M | -4.45M | -4.43M | -4.42M | -4.40M | -4.45M | -4.85M | -4.37M | -5.00M | -3.78M | -3.72M | -3.11M | -2.75M | -2.56M | -1.92M | -1.67M | -1.48M | -1.13M | -505.19K | -500.00K | -400.00K | -300.00K | -200.00K | -300.00K | -200.00K |
Other Financial Acitivies | 97.93K | -1.08M | -10.76K | 8.43K | -8.27K | -4.36K | 8.06K | 372.13K | 249.28K | -124.92K | 651.92K | 136.15K | 7.50M | -10.67K | 9.46K | - | 9.56K | 18.19K | 1.35M | - | - | -494.44M | -203.33K | -320.14K | -1.32M | -177.15K | - | 100.00K | - | - | - |
Financial Cash Flow | -5.52M | -6.30M | -5.86M | -5.17M | -5.12M | -5.79M | -4.27M | -10.58M | -6.18M | -845.03K | -5.47M | -21.94M | 1.12M | -7.32M | -6.35M | -5.06M | -1.48M | 39.69M | 11.37M | -5.94M | 30.81M | -709.03K | -2.02M | 2.57M | -2.00M | 300.00K | -400.00K | 1.10M | 1.00M | 600.00K | 200.00K |
Net Cash Flow | -8.09M | 10.35M | -3.44M | 1.72M | 11.57M | -14.15M | 7.93M | -5.54M | 9.08M | 2.09M | -266.14K | -3.73M | -8.51M | 1.70M | 8.17M | -2.27M | 1.22M | 25.36M | 2.74M | 979.98K | 7.67M | 51.86K | 265.61K | 228.69K | -1.01M | 300.00K | -400.00K | 1.10M | 1.00M | 600.00K | 200.00K |
Free Cash Flow | 2.92M | 13.79M | 5.48M | 15.61M | 11.68M | -9.81M | 9.07M | 4.36M | 14.21M | -2.87M | 2.30M | 6.97M | -5.51M | 4.83M | 12.91M | 1.22M | 1.46M | -14.31M | -10.35M | 5.12M | 4.35M | 1.22M | 2.30M | 1.62M | 983.63K | 100.00K | 700.00K | 700.00K | -1.10M | - | -400.00K |