Camping World Inc. (CWH)

NYSE: CWH · Real-Time Price · USD

11.76

-2.32 (-16.48%)

At close: Apr 30, 2025, 10:05 AM

Camping World Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.41B	1.2B	1.72B	1.81B	1.36B	1.11B	1.73B	1.9B	1.49B	1.28B	1.86B	2.17B	1.66B	1.38B	1.92B	2.06B	1.56B	1.13B	1.68B	1.61B	1.03B	964.93M	1.39B	1.47B	1.06B	982.39M	1.31B	1.45B	1.06B	888.99M	1.24B	1.28B	883.82M	670.03M	1.01B	1.07B	809.68M
Cost of Revenue	983.9M	827.55M	1.23B	1.28B	980.91M	765.89M	1.22B	1.35B	1.06B	907.64M	1.28B	1.47B	1.13B	910.1M	1.25B	1.32B	1.05B	768.82M	1.16B	1.13B	738.69M	742.61M	1.06B	1.08B	780.04M	721.93M	949.65M	1.04B	766.19M	631.1M	890.72M	917.44M	638.89M	480M	730.11M	771.11M	589.68M
Gross Profit	429.63M	376.92M	498.52M	527.63M	383.11M	343.44M	505.47M	553.9M	426.38M	372.67M	575.48M	699.17M	534.67M	467.49M	667.82M	746.8M	507.79M	365M	520.85M	476.07M	288.58M	222.32M	324.37M	396.04M	284.73M	260.47M	363.07M	404.54M	295.38M	257.89M	348.29M	365.23M	244.93M	190.03M	275.88M	294.15M	220M
Operating Income	20.84M	-15.45M	64.42M	108.23M	11.89M	-12.13M	87.93M	132.68M	58.6M	-7.88M	155.53M	254.1M	149.13M	83.34M	242.67M	304.97M	168.56M	66.5M	193.09M	203.34M	13.27M	-66.13M	-32.31M	90.3M	16.88M	-43.02M	83.9M	120.23M	49.75M	44.29M	112.12M	136.75M	69.76M	34.23M	87M	104.05M	56.87M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	55.06M	54.19M	51.92M	43.53M	30.01M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-28.15M	-67.77M	6.01M	31.35M	-59.85M	-68.65M	34.57M	78.3M	5.18M	-33.92M	125.34M	230.36M	128.34M	68.13M	228.18M	288.42M	149.47M	51.08M	177.18M	183.69M	-10M	-88.77M	-58.88M	60.82M	-3.89M	-71.49M	59.29M	93.92M	24.5M	123.22M	93.59M	119.61M	55.07M	14.9M	69.97M	86.09M	38.98M
Net Income	-12.28M	-31.6M	5.5M	9.77M	-22.31M	-87.38M	15.96M	28.7M	4.9M	-57.2M	102.95M	197.99M	107.3M	27.25M	79.7M	109.19M	62.32M	14.38M	58.05M	58.08M	-8.16M	-28.52M	-30.69M	18.02M	-19.39M	-30.33M	14.12M	24.78M	3.18M	-65.08M	19.59M	19.34M	7.52M	2.06M	68.25M	84.11M	37.18M
Selling & General & Admin	387.44M	367.76M	414.21M	419.4M	371.21M	337.09M	415.29M	420.89M	365.73M	361.44M	419.1M	441.12M	385.31M	379.94M	424.38M	432.25M	337.03M	293.83M	322.99M	271.59M	267.66M	270.65M	299.56M	303.37M	268.06M	261.62M	278.33M	284.3M	245.11M	213.05M	236.17M	228.44M	175.49M	154.92M	188.86M	190.32M	163.15M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	21.34M	24.61M	19.9M	-81K	-94K	18.48M	1.7M	-183K	-1.5M	-166K	-177K	-72K	-223K	662K	-122K	13.04M	-3.48M	141K	12.3M	12.57M	21.74M	1.53M	71.22M	16.32M	8.48M	-1.32M	14.02M	11.64M	9.91M	99.77M	-96K	7.62M	17K	2K	6.24M	-2K	n/a
Operating Expenses	408.79M	392.37M	434.11M	419.4M	371.21M	355.57M	415.29M	420.89M	365.73M	361.44M	419.1M	441.12M	385.31M	379.94M	424.38M	432.25M	337.03M	293.83M	322.99M	271.59M	267.66M	270.65M	299.56M	303.37M	268.06M	261.62M	278.33M	284.3M	245.11M	213.05M	236.17M	228.44M	175.49M	154.92M	188.86M	190.32M	163.15M
Interest Expense	-18.31M	49.39M	58.25M	63.95M	63.98M	57.17M	55.06M	54.19M	51.92M	43.53M	30.01M	23.67M	20.57M	15.87M	14.38M	15.16M	15.61M	15.56M	15.91M	19.64M	23.26M	24.16M	26.57M	29.48M	29.25M	27.14M	24.61M	26.31M	23.58M	20.37M	18.43M	17.14M	14.71M	14.28M	17.04M	17.96M	17.89M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	-83.8M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	26.18M	n/a	n/a	n/a	117.8M	n/a	n/a	n/a	112.4M	n/a	n/a	n/a	86.6M	n/a	n/a	n/a	7.99M	n/a	n/a	n/a
Cost & Expenses	1.39B	1.22B	1.66B	1.7B	1.35B	1.12B	1.64B	1.77B	1.43B	1.27B	1.7B	1.91B	1.51B	1.29B	1.67B	1.75B	1.39B	1.06B	1.48B	1.4B	1.01B	1.01B	1.36B	1.38B	1.05B	983.55M	1.23B	1.32B	1.01B	844.15M	1.13B	1.15B	814.38M	634.92M	918.96M	961.43M	752.83M
Income Tax Expense	-15.87M	-36.16M	-2.05M	7.93M	-9.04M	18.73M	3.68M	13.58M	273K	23.28M	22.4M	32.38M	21.04M	8.87M	38.87M	42.35M	2.04M	10.74M	22.4M	20.47M	4.13M	-7.92M	6.38M	8.2M	22.91M	-237K	11.38M	12.1M	7.22M	175.71M	8.34M	14.28M	5.63M	1.27M	2.29M	1.98M	371K
Shares Outstanding (Basic)	62.53M	48.01M	45.23M	45.09M	45.05M	44.89M	44.67M	44.49M	44.45M	42.29M	41.98M	41.74M	43.55M	44.82M	45.63M	45.98M	43.58M	42.44M	39.88M	37.63M	37.09M	37.44M	37.36M	37.24M	37.2M	37.14M	37.02M	36.96M	36.82M	34.84M	29.52M	22.98M	18.95M	18.77M	18.43M	18.43M	17.11M
Shares Outstanding (Diluted)	102.43M	48.01M	85.62M	45.24M	85.09M	84.93M	85.18M	44.8M	84.72M	42.29M	42.51M	42.14M	44.22M	88.57M	47.02M	47.55M	90.24M	43.23M	40.87M	89.69M	37.53M	89.11M	37.36M	88.92M	37.2M	88.81M	37.05M	37.05M	37.32M	34.84M	29.52M	22.98M	83.77M	83.6M	18.43M	18.43M	82.06M
EPS (Basic)	-0.2	-0.71	0.17	0.22	-0.5	-1.95	0.36	0.65	0.11	-1.35	2.45	4.74	2.46	0.61	1.75	2.37	1.43	0.34	1.46	1.54	-0.22	-0.76	-0.82	0.48	-0.52	-0.82	0.38	0.67	0.09	-1.87	0.66	0.84	0.40	0.11	3.70	4.56	2.17
EPS (Diluted)	-0.21	-0.71	0.09	0.22	-0.26	-1.03	0.32	0.64	0.06	-1.35	2.42	4.70	2.43	0.54	1.72	2.33	1.40	0.34	1.44	1.54	-0.22	-0.32	-0.82	0.46	-0.52	-0.34	0.38	0.67	0.09	-1.87	0.66	0.84	0.38	0.02	3.70	4.56	0.45
EBITDA	-23.91M	2.91M	84.84M	115.33M	30.92M	7.71M	109.97M	150.63M	75.29M	43.43M	176.26M	286.65M	189.76M	116.47M	284.35M	330.6M	186.53M	87.21M	205.4M	215.91M	27.34M	-32.13M	-18.2M	104.25M	30.26M	-29.23M	97.92M	129.35M	55.58M	48.14M	119.04M	144.37M	76.44M	36.87M	93.24M	109.86M	62.74M
EBIT	-46.46M	-18.38M	64.26M	95.3M	11.63M	-11.48M	92.36M	132.49M	57.1M	9.61M	155.35M	254.03M	148.9M	84M	242.55M	303.58M	165.08M	66.64M	193.09M	203.34M	27.03M	-64.6M	-32.31M	92.68M	16.67M	-54.19M	80.66M	117.7M	43.99M	142.06M	110.66M	136.55M	69.59M	30.57M	87.57M	104.05M	55.44M
Depreciation & Amortization	22.54M	21.29M	20.58M	20.03M	19.29M	19.18M	17.62M	32.4M	29.68M	33.83M	32.65M	32.62M	40.85M	32.47M	38.75M	27.96M	27.76M	13.03M	12.3M	12.57M	14.08M	18.29M	14.1M	13.95M	13.59M	15.12M	13.18M	11.63M	9.4M	8.73M	8.38M	7.58M	6.85M	6.55M	6.22M	6.03M	5.89M