Camping World Inc. (CWH)

NYSE: CWH · Real-Time Price · USD

11.60

-2.48 (-17.61%)

At close: Apr 30, 2025, 9:49 AM

Camping World Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	6.15B	6.1B	6B	6.01B	6.1B	6.23B	6.4B	6.52B	6.79B	6.97B	7.06B	7.13B	7.02B	6.91B	6.67B	6.43B	5.98B	5.45B	5.28B	4.99B	4.85B	4.89B	4.91B	4.83B	4.81B	4.8B	4.71B	4.63B	4.47B	4.29B	4.08B	3.84B	3.63B	3.55B	3.54B	3.49B	3.44B
Cost of Revenue	4.32B	4.31B	4.25B	4.25B	4.32B	4.4B	4.54B	4.6B	4.72B	4.79B	4.79B	4.76B	4.6B	4.52B	4.38B	4.29B	4.11B	3.8B	3.77B	3.68B	3.62B	3.66B	3.64B	3.53B	3.49B	3.48B	3.39B	3.33B	3.21B	3.08B	2.93B	2.77B	2.62B	2.57B	2.57B	2.55B	2.52B
Gross Profit	1.83B	1.79B	1.75B	1.76B	1.79B	1.83B	1.86B	1.93B	2.07B	2.18B	2.28B	2.37B	2.42B	2.39B	2.29B	2.14B	1.87B	1.65B	1.51B	1.31B	1.23B	1.23B	1.27B	1.3B	1.31B	1.32B	1.32B	1.31B	1.27B	1.22B	1.15B	1.08B	1B	980.06M	968.25M	945.15M	919.79M
Operating Income	178.03M	169.09M	172.41M	195.92M	220.37M	267.07M	271.32M	338.93M	460.35M	550.88M	642.1M	729.24M	780.11M	799.54M	782.7M	733.12M	631.49M	476.19M	343.57M	118.17M	5.13M	8.75M	31.86M	148.07M	177.99M	210.86M	298.17M	326.39M	342.91M	362.91M	352.86M	327.75M	295.05M	282.16M	273.9M	262.97M	252.13M
Interest Income	n/a	n/a	n/a	55.06M	109.25M	161.17M	204.7M	179.65M	125.46M	73.54M	30.01M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-58.56M	-90.26M	-91.14M	-62.58M	-15.62M	49.4M	84.13M	174.9M	326.96M	450.12M	552.17M	655M	713.07M	734.2M	717.15M	666.15M	561.42M	401.96M	262.11M	26.05M	-96.82M	-90.72M	-73.44M	44.73M	77.83M	106.22M	300.93M	335.23M	360.92M	391.49M	283.17M	259.54M	226.03M	209.94M	205.37M	194.06M	184.29M
Net Income	-28.61M	-38.64M	-94.42M	-83.96M	-65.03M	-37.81M	-7.63M	79.35M	248.63M	351.03M	435.48M	412.24M	323.44M	278.46M	265.59M	243.94M	192.83M	122.34M	79.45M	-9.3M	-49.36M	-60.59M	-62.4M	-17.58M	-10.82M	11.76M	-23M	-17.53M	-22.97M	-18.63M	48.51M	97.17M	161.94M	191.59M	201.87M	191.12M	181.54M
Selling & General & Admin	1.59B	1.57B	1.54B	1.54B	1.54B	1.54B	1.56B	1.57B	1.59B	1.61B	1.63B	1.63B	1.62B	1.57B	1.49B	1.39B	1.23B	1.16B	1.13B	1.11B	1.14B	1.14B	1.13B	1.11B	1.09B	1.07B	1.02B	978.63M	922.78M	853.16M	795.03M	747.71M	709.59M	697.25M	694.39M	682M	667.37M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	65.77M	44.33M	38.2M	20.01M	19.91M	18.5M	-145K	-2.03M	-1.92M	-638K	190K	245K	13.36M	10.11M	9.59M	22.01M	21.54M	46.75M	48.14M	107.05M	110.81M	97.54M	94.69M	37.49M	32.82M	34.25M	135.34M	121.22M	117.19M	107.3M	7.54M	13.87M	6.26M	6.24M	6.24M	-1K	1K
Operating Expenses	1.65B	1.62B	1.58B	1.56B	1.56B	1.56B	1.56B	1.57B	1.59B	1.61B	1.63B	1.63B	1.62B	1.57B	1.49B	1.39B	1.23B	1.16B	1.13B	1.11B	1.14B	1.14B	1.13B	1.11B	1.09B	1.07B	1.02B	978.63M	922.78M	853.16M	795.03M	747.71M	709.59M	697.25M	694.39M	682M	667.37M
Interest Expense	153.28M	235.56M	243.35M	240.16M	230.4M	218.34M	204.7M	179.65M	149.13M	117.78M	90.12M	74.48M	65.97M	61.02M	60.71M	62.24M	66.73M	74.38M	82.98M	93.64M	103.48M	109.47M	112.45M	110.49M	107.31M	101.64M	94.87M	88.69M	79.53M	70.65M	64.56M	63.17M	63.99M	67.17M	68.53M	68.92M	67.84M
Selling & Marketing Expenses	n/a	n/a	-83.8M	-83.8M	-83.8M	-83.8M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	26.18M	26.18M	26.18M	26.18M	117.8M	117.8M	117.8M	117.8M	112.4M	112.4M	112.4M	112.4M	86.6M	86.6M	86.6M	86.6M	7.99M	7.99M	7.99M	7.99M	76.2M	76.2M	76.2M
Cost & Expenses	5.97B	5.93B	5.83B	5.81B	5.88B	5.95B	6.1B	6.16B	6.31B	6.39B	6.41B	6.39B	6.22B	6.1B	5.87B	5.68B	5.33B	4.95B	4.9B	4.79B	4.76B	4.81B	4.78B	4.64B	4.58B	4.55B	4.41B	4.31B	4.13B	3.93B	3.72B	3.51B	3.33B	3.27B	3.26B	3.23B	3.18B
Income Tax Expense	-46.15M	-39.32M	15.58M	21.3M	26.95M	36.27M	40.81M	59.53M	78.32M	99.08M	84.67M	101.14M	111.12M	92.12M	94M	77.53M	55.65M	57.74M	39.09M	23.07M	10.8M	29.58M	37.26M	42.26M	46.16M	30.47M	206.41M	203.36M	205.54M	203.95M	29.52M	23.47M	11.16M	5.91M	2.64M	1.5M	1.31M
Shares Outstanding (Basic)	62.53M	48.01M	45.23M	45.09M	45.05M	44.89M	44.67M	44.49M	44.45M	42.29M	41.98M	41.74M	43.55M	44.82M	45.63M	45.98M	43.58M	42.44M	39.88M	37.63M	37.09M	37.44M	37.36M	37.24M	37.2M	37.14M	37.02M	36.96M	36.82M	34.84M	29.52M	22.98M	18.95M	18.77M	18.43M	18.43M	17.11M
Shares Outstanding (Diluted)	102.43M	48.01M	85.62M	45.24M	85.09M	84.93M	85.18M	44.8M	84.72M	42.29M	42.51M	42.14M	44.22M	88.57M	47.02M	47.55M	90.24M	43.23M	40.87M	89.69M	37.53M	89.11M	37.36M	88.92M	37.2M	88.81M	37.05M	37.05M	37.32M	34.84M	29.52M	22.98M	83.77M	83.6M	18.43M	18.43M	82.06M
EPS (Basic)	-0.52	-0.82	-2.06	-1.87	-1.44	-0.83	-0.23	1.86	5.95	8.30	10.26	9.56	7.19	6.16	5.89	5.60	4.77	3.12	2.02	-0.26	-1.32	-1.62	-1.68	-0.48	-0.29	0.32	-0.73	-0.45	-0.28	0.03	2.01	5.05	8.77	10.54	11.15	10.81	10.61
EPS (Diluted)	-0.61	-0.66	-0.98	-0.75	-0.33	-0.01	-0.33	1.77	5.83	8.20	10.09	9.39	7.02	5.99	5.79	5.51	4.72	3.10	2.44	0.18	-0.9	-1.2	-1.22	-0.02	0.19	0.80	-0.73	-0.45	-0.28	0.01	1.90	4.94	8.66	8.73	9.43	6.43	6.23
EBITDA	179.16M	234M	238.8M	263.94M	299.24M	343.61M	379.33M	445.62M	581.63M	696.1M	769.13M	877.23M	921.18M	917.95M	888.69M	809.74M	695.04M	535.85M	416.51M	192.91M	81.26M	84.17M	87.08M	203.21M	228.3M	253.62M	330.99M	352.11M	367.12M	387.98M	376.71M	350.92M	316.42M	302.71M	298.32M	287.78M	277.06M
EBIT	94.72M	152.81M	159.72M	187.81M	225.01M	270.47M	291.55M	354.55M	476.09M	567.89M	642.29M	729.49M	779.04M	795.22M	777.85M	728.39M	628.15M	490.1M	358.86M	133.46M	22.8M	12.44M	22.85M	135.82M	160.84M	188.17M	384.42M	414.42M	433.27M	458.86M	347.36M	324.28M	291.78M	277.63M	273.03M	261.54M	250.69M
Depreciation & Amortization	84.44M	81.19M	79.09M	76.12M	88.49M	98.88M	113.52M	128.55M	128.77M	139.95M	138.59M	144.69M	140.03M	126.94M	107.5M	81.06M	65.66M	51.98M	57.24M	59.04M	60.42M	59.93M	56.76M	55.83M	53.52M	49.32M	42.93M	38.14M	34.09M	31.55M	29.37M	27.21M	25.66M	24.7M	24.46M	24.63M	24.63M