Casella Waste Systems Inc... (CWST)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
110.70
2.01 (1.85%)
At close: Jan 14, 2025, 3:59 PM
110.69
-0.01%
After-hours Jan 14, 2025, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 |
Revenue | 1.26B | 1.09B | 889.21M | 774.58M | 743.29M | 660.66M | 599.31M | 565.03M | 546.50M | 497.63M | 455.33M | 480.81M | 466.06M | 522.33M | 554.24M | 579.52M | 546.99M | 525.93M | 481.96M | 439.69M | 420.86M | 420.82M | 479.82M | 337.35M | 173.40M | 118.10M | 73.20M |
Cost of Revenue | 1.00B | 723.12M | 582.40M | 515.65M | 508.66M | 453.29M | 405.19M | 381.97M | 382.62M | 354.59M | 323.01M | 330.75M | 317.50M | 347.46M | 372.18M | 383.01M | 360.65M | 348.52M | 310.92M | 287.31M | 278.35M | 275.71M | 323.70M | 210.73M | 99.90M | 69.90M | 43.50M |
Gross Profit | 261.80M | 361.97M | 306.81M | 258.94M | 234.63M | 207.37M | 194.12M | 183.06M | 163.88M | 143.04M | 132.32M | 150.06M | 148.56M | 174.87M | 182.06M | 196.51M | 186.34M | 177.41M | 171.04M | 152.38M | 142.52M | 145.12M | 156.11M | 126.62M | 73.50M | 48.20M | 29.70M |
Operating Income | 80.43M | 95.39M | 77.66M | 59.30M | 53.08M | 39.73M | -12.58M | 44.95M | 31.87M | 11.92M | 12.42M | -11.53M | 28.56M | 44.39M | -18.46M | 42.62M | 12.10M | 42.35M | 41.43M | 32.84M | 33.95M | 41.75M | 36.47M | 44.29M | 23.10M | 12.80M | 5.30M |
Interest Income | 10.74M | 709.00K | 302.00K | 303.00K | 367.00K | 273.00K | 273.00K | 290.00K | 330.00K | 312.00K | 141.00K | 42.00K | 54.00K | 110.00K | 728.00K | 728.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 37.05M | 74.97M | 58.05M | 38.30M | 29.78M | 6.04M | -37.05M | -6.36M | -10.43M | -25.51M | -52.51M | -77.14M | -27.92M | -12.23M | -58.86M | -2.27M | -25.14M | 18.06M | 12.94M | 3.76M | 11.52M | 17.71M | -94.97M | 25.60M | 16.60M | 5.10M | 500.00K |
Net Income | 25.40M | 53.08M | 41.10M | 91.11M | 31.65M | 6.42M | -21.80M | -6.85M | -12.97M | -23.09M | -54.14M | -77.59M | 38.43M | -13.86M | -68.03M | -7.83M | -17.88M | 11.10M | 7.27M | 8.11M | -59.81M | 7.48M | -101.53M | 11.05M | 9.10M | 2.70M | n/a |
Selling & General & Admin | 155.85M | 133.42M | 118.83M | 102.41M | 92.78M | 84.79M | 79.24M | 75.36M | 72.89M | 61.87M | 58.20M | 62.13M | 64.01M | 61.87M | 72.20M | 74.18M | 74.86M | 70.47M | 63.97M | 58.20M | 55.77M | 53.10M | 62.61M | 42.12M | 25.60M | 17.10M | 11.30M |
Research & Development | n/a | n/a | n/a | n/a | n/a | 311.00K | n/a | n/a | n/a | 1.39M | n/a | 131.00K | n/a | n/a | 355.00K | 534.00K | 752.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 127.11M | 104.51M | 90.78M | 79.79M | -1.35M | 935.00K | 1.09M | -821.00K | 1.06M | 1.04M | 58.58M | 51.78M | 68.28M | 72.68M | 79.17M | 98.63M | 64.59M | 65.64M | 61.34M | 52.79M | 50.70M | 52.88M | 40.21M | 24.80M | 18.30M | 13.10M |
Operating Expenses | 351.11M | 260.53M | 223.35M | 193.19M | 172.57M | 155.61M | 141.34M | 138.11M | 135.60M | 124.00M | 114.78M | 120.84M | 115.79M | 130.14M | 145.23M | 153.89M | 174.24M | 135.06M | 129.61M | 119.53M | 108.57M | 103.80M | 115.50M | 82.33M | 50.40M | 35.40M | 24.40M |
Interest Expense | 47.58M | 23.01M | 20.93M | 22.07M | 24.73M | 26.02M | 24.89M | 38.65M | 40.09M | 37.86M | 41.43M | 45.50M | 45.91M | 54.27M | 39.77M | 41.51M | 38.86M | 29.39M | 29.39M | 26.25M | 26.25M | 30.57M | 30.57M | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 3.75M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 1.18B | 983.65M | 805.75M | 708.84M | 681.23M | 608.90M | 546.53M | 520.09M | 518.21M | 478.59M | 437.80M | 451.60M | 433.30M | 477.60M | 517.41M | 536.90M | 534.89M | 483.58M | 440.53M | 406.84M | 386.91M | 379.51M | 439.20M | 293.06M | 150.30M | 105.30M | 67.90M |
Income Tax | 11.65M | 21.89M | 16.95M | -52.80M | -1.87M | -384.00K | -15.25M | 494.00K | 1.35M | 1.80M | -2.53M | 1.18M | -24.22M | 3.02M | 9.12M | 1.75M | -8.53M | 6.96M | 5.72M | -1.62M | 5.29M | 5.89M | -12.73M | 12.26M | 7.50M | 2.40M | 500.00K |
Shares Outstanding (Basic) | 55.17M | 51.62M | 51.31M | 48.79M | 47.23M | 42.69M | 41.85M | 40.29M | 40.64M | 39.82M | 34.02M | 26.75M | 26.11M | 25.73M | 25.58M | 25.38M | 25.27M | 24.98M | 24.68M | 24.00M | 23.72M | 23.50M | 23.19M | 18.73M | 15.14M | 9.55M | 7.33M |
Shares Outstanding (Diluted) | 55.27M | 51.77M | 51.52M | 49.05M | 47.97M | 44.17M | 41.85M | 41.23M | 40.64M | 39.82M | 34.02M | 26.75M | 26.11M | 25.73M | 25.58M | 25.38M | 25.27M | 25.37M | 25.19M | 24.45M | 23.90M | 24.17M | 23.19M | 19.27M | 16.02M | 9.55M | 7.33M |
EPS (Basic) | 0.46 | 1.03 | 0.80 | 1.87 | 0.67 | 0.15 | -0.52 | -0.17 | -0.32 | -0.58 | -1.59 | -2.9 | 1.47 | -0.54 | -2.66 | -0.31 | -0.71 | 0.44 | 0.29 | 0.34 | -2.52 | 0.32 | -4.38 | 0.59 | 0.60 | 0.28 | n/a |
EPS (Diluted) | 0.46 | 1.03 | 0.80 | 1.86 | 0.66 | 0.15 | -0.52 | -0.17 | -0.32 | -0.58 | -1.59 | -2.9 | 1.47 | -0.54 | -2.66 | -0.31 | -0.71 | 0.44 | 0.29 | 0.33 | -2.5 | 0.31 | -4.38 | 0.57 | 0.57 | 0.28 | n/a |
EBITDA | 274.17M | 248.29M | 208.78M | 151.46M | 141.85M | 118.63M | 64.76M | 109.14M | 105.57M | 101.41M | 80.19M | 41.34M | 27.67M | 117.18M | 101.05M | 58.25M | 124.37M | 90.94M | 112.53M | 106.80M | 92.30M | 81.64M | 90.09M | 93.50M | 84.50M | 47.07M | 33.20M |
Depreciation & Amortization | 170.71M | 148.16M | 124.74M | 97.87M | 96.33M | 85.94M | 76.23M | 75.66M | 72.13M | 70.29M | 65.95M | 67.06M | 65.53M | 75.14M | 79.09M | 83.78M | 78.76M | 70.87M | 65.64M | 60.92M | 47.93M | 50.70M | 52.88M | 40.21M | 24.80M | 18.30M | 13.10M |