CoreCivic Inc. (CXW)
NYSE: CXW
· Real-Time Price · USD
20.77
0.31 (1.52%)
At close: Aug 15, 2025, 3:59 PM
21.15
1.81%
After-hours: Aug 15, 2025, 07:42 PM EDT
CoreCivic Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 538.16M | 488.63M | 479.29M | 491.56M | 490.11M | 500.69M | 491.25M | 483.7M | 463.68M | 458M | 471.43M | 464.21M | 456.7M | 452.99M | 472.13M | 471.19M | 464.57M | 454.72M |
Cost of Revenue | n/a | 374.74M | 368.7M | 372M | 407.88M | 409.83M | 400.69M | 377.69M | 362.01M | 354.54M | 351.97M | 368.19M | 349M | 344.63M | 332.92M | 338.19M | 333.07M | 332.88M |
Gross Profit | 108.72M | 113.89M | 110.59M | 120.74M | 82.23M | 90.85M | 90.55M | 106.01M | 101.67M | 103.47M | 119.46M | 96.02M | 107.7M | 108.36M | 139.21M | 133M | 131.5M | 121.83M |
Operating Income | 64.83M | 47.36M | 38.15M | 47.34M | 48.32M | 54.39M | 53.69M | 72.09M | 69.09M | 39.74M | 52.45M | 33.04M | 39.72M | 46.27M | 62.63M | 64.46M | 12.01M | 6.54M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 17.89M | 18.27M | n/a | n/a | 2.7M | 2.6M | n/a | 23.24M | 2.4M | 2.6M | 2.5M |
Pretax Income | 52.26M | 32.09M | 25.16M | 30.18M | 27.58M | 9.04M | 36.74M | 19.53M | 19.01M | 20.55M | 32.55M | 92.56M | 14.57M | 25.61M | 37.37M | 38.63M | 22.14M | -12.04M |
Net Income | 38.54M | 25.11M | 19.27M | 21.1M | 18.95M | 9.54M | 26.47M | 13.89M | 14.83M | 12.4M | 24.44M | 68.32M | 10.56M | 19M | 28.04M | 30.01M | 15.62M | -125.57M |
Selling & General & Admin | 43.88M | 36.02M | 40.54M | 41.16M | 33.91M | 36.47M | 36.87M | 33.93M | 32.61M | 32.68M | 34.89M | 30.19M | 31.51M | 31.1M | 38.41M | 34.6M | 33.23M | 29.53M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 354.46M | 30.52M | n/a | n/a | n/a | -58K | n/a | -74K | 78K | 70.79M | 31.69M | 31.93M | -37K | 1.04M | -105K | 49K | -8K | -148K |
Operating Expenses | 398.34M | 66.53M | 40.54M | 41.16M | 33.91M | 36.47M | 36.87M | 33.93M | 64.23M | 103.47M | 66.58M | 62.13M | 63.77M | 63.13M | 72.36M | 68.59M | 67.31M | 62.24M |
Interest Expense | -12.54M | 15.23M | 15.69M | 16M | 17.11M | 18.61M | 17.66M | 17.89M | 18.27M | 19.15M | 19.59M | 20.79M | 24.3M | 22.92M | n/a | 20.65M | 23.22M | 20.93M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 473.33M | 441.27M | 441.14M | 444.22M | 441.79M | 446.3M | 437.56M | 411.62M | 426.24M | 418.31M | 418.55M | 430.32M | 412.77M | 407.76M | 405.28M | 406.78M | 400.38M | 395.13M |
Income Tax Expense | 13.72M | 6.98M | 5.89M | 9.08M | 8.63M | -500K | 10.28M | -5.63M | 4.18M | 8.15M | 8.12M | 24.24M | 4.01M | 6.61M | 9.33M | 8.62M | 6.52M | 113.53M |
Shares Outstanding (Basic) | 108.63M | 109.49M | 110.24M | 110.27M | 110.95M | 112.31M | 113.44M | 113.61M | 113.63M | 114.53M | 114.98M | 116.57M | 117.36M | 120.8M | 120.28M | 120.28M | 120.28M | 119.59M |
Shares Outstanding (Diluted) | 109.17M | 110.46M | 110.97M | 110.97M | 110.95M | 112.31M | 114.79M | 114.41M | 113.95M | 115.47M | 116.26M | 117.45M | 117.36M | 120.8M | 120.28M | 122.05M | 122.06M | 119.91M |
EPS (Basic) | 0.35 | 0.23 | 0.17 | 0.19 | 0.17 | 0.09 | 0.23 | 0.12 | 0.13 | 0.11 | 0.21 | 0.59 | 0.09 | 0.16 | 0.23 | 0.25 | 0.13 | -1.05 |
EPS (Diluted) | 0.35 | 0.23 | 0.17 | 0.19 | 0.17 | 0.09 | 0.23 | 0.12 | 0.13 | 0.11 | 0.21 | 0.58 | 0.09 | 0.16 | 0.23 | 0.25 | 0.13 | -1.05 |
EBITDA | 95.94M | 77.84M | 72.75M | 78.42M | 76.83M | 59.39M | 86.53M | 69.94M | 68.89M | 70.74M | 83.83M | 145.28M | 68.5M | 80.56M | 96.96M | 93.27M | 79.45M | 39.1M |
EBIT | 64.83M | 47.32M | 40.85M | 46.18M | 44.69M | 27.66M | 54.4M | 37.41M | 37.27M | 39.7M | 52.15M | 113.35M | 36.24M | 48.53M | 60.61M | 59.28M | 47.94M | 6.39M |
Depreciation & Amortization | 31.11M | 30.52M | 31.9M | 32.24M | 32.15M | 31.73M | 32.13M | 32.53M | 31.61M | 31.04M | 31.69M | 31.93M | 32.26M | 32.03M | 33.95M | 33.99M | 34.08M | 32.71M |