Darling Ingredients Inc. (DAR)
NYSE: DAR
· Real-Time Price · USD
31.14
0.20 (0.65%)
At close: Aug 15, 2025, 3:59 PM
31.22
0.24%
After-hours: Aug 15, 2025, 06:40 PM EDT
Darling Ingredients Income Statement
Financials in USD. Fiscal
year is
February - January.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 29, 2025 | Dec 28, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Oct 1, 2022 | Jul 2, 2022 | Apr 2, 2022 | Jan 1, 2022 | Oct 2, 2021 | Jul 3, 2021 | Apr 3, 2021 |
Revenue | 1.48B | 1.38B | 1.42B | 1.42B | 1.45B | 1.42B | 1.61B | 1.63B | 1.76B | 1.79B | 1.77B | 1.75B | 1.65B | 1.37B | 1.31B | 1.19B | 1.2B | 1.05B |
Cost of Revenue | 1.19B | 1.07B | 1.08B | 1.11B | 1.26B | 1.24B | 1.32B | 1.24B | 1.36B | 1.37B | 1.38B | 1.37B | 1.23B | 1.02B | 988.92M | 859.6M | 878.07M | 772.78M |
Gross Profit | 224.85M | 187.52M | 333.76M | 190.02M | 199.29M | 170.33M | 298.21M | 386.47M | 397.92M | 424.2M | 388.8M | 376.36M | 418.68M | 345.76M | 321.14M | 326.31M | 320.6M | 273.93M |
Operating Income | 86.79M | 65.96M | 122.44M | 74.3M | 148.5M | 137.17M | 148.1M | 178.37M | 356.68M | 255.84M | 249.23M | 268.33M | 278.61M | 232.9M | 211.04M | 205.66M | 268.26M | 199.51M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 18.33M | -24.97M | 78.23M | 1.64M | 82.14M | 85.5M | 94.5M | 112.72M | 295.91M | 216.83M | 197.23M | 227.52M | 252.16M | 216.81M | 195.38M | 190.84M | 253.05M | 182.13M |
Net Income | 12.66M | -26.16M | 101.91M | 16.95M | 78.87M | 81.16M | 84.52M | 125.03M | 252.38M | 185.8M | 156.56M | 191.08M | 202M | 188.05M | 155.75M | 146.81M | 196.58M | 151.77M |
Selling & General & Admin | 121.56M | 121.56M | 107.51M | 115.72M | 121.64M | 139.59M | 132.4M | 136.6M | 136.75M | 135.47M | 121.72M | 105.08M | 107.78M | 102.03M | 97.73M | 97.28M | 99.13M | 97.4M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 161.4M | 103.81M | 137.75M | 48.64M | 27.32M | -13.48M | 71.5M | -95.52M | 32.89M | 17.85M | 2.95M | 32.29M | 10.83M | 12.37M | 23.37M | -46.79M | -22.98M |
Operating Expenses | 121.56M | 282.95M | 211.32M | 253.47M | 121.64M | 137.66M | 277.6M | 208.1M | 139.42M | 168.35M | 139.57M | 108.03M | 140.07M | 112.86M | 110.11M | 120.65M | 52.34M | 74.42M |
Interest Expense | 51.87M | 57.97M | 54.91M | 66.85M | 69.22M | 62.88M | 68.45M | 70.28M | 70.19M | 50.3M | 46.14M | 39.82M | 24.01M | 15.6M | 14.97M | 15.41M | 15.27M | 16.43M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 1.31B | 1.35B | 1.3B | 1.36B | 1.31B | 1.28B | 1.46B | 1.5B | 1.4B | 1.54B | 1.52B | 1.48B | 1.37B | 1.13B | 1.1B | 980.25M | 930.41M | 847.21M |
Income Tax Expense | 4.07M | -1.15M | -25.55M | -17.47M | 774K | 3.91M | 7.25M | -15.36M | 40.71M | 26.97M | 37.99M | 35.22M | 47.33M | 26.08M | 37.78M | 42.64M | 54.98M | 28.71M |
Shares Outstanding (Basic) | 163.5M | 163.5M | 158.9M | 159.81M | 159.81M | 159.81M | 161.94M | 159.73M | 159.81M | 160.15M | 163.5M | 163.32M | 161.63M | 161.4M | 165.74M | 162.17M | 163.02M | 162.93M |
Shares Outstanding (Diluted) | 159.73M | 158.68M | 161.07M | 160.99M | 161.71M | 161.91M | 161.94M | 162.43M | 162.37M | 162.82M | 163.5M | 163.63M | 164.75M | 164.6M | 166.27M | 166.77M | 167.6M | 167.75M |
EPS (Basic) | 0.08 | -0.16 | 0.64 | 0.11 | 0.49 | 0.51 | 0.53 | 0.78 | 1.58 | 1.16 | 0.98 | 1.19 | 1.25 | 1.17 | 0.96 | 0.91 | 1.21 | 0.93 |
EPS (Diluted) | 0.08 | -0.16 | 0.63 | 0.11 | 0.49 | 0.50 | 0.52 | 0.77 | 1.55 | 1.14 | 0.96 | 1.17 | 1.23 | 1.14 | 0.94 | 0.88 | 1.17 | 0.90 |
EBITDA | 191.26M | 156.83M | 261.3M | 192.04M | 196.7M | 164.05M | 300.88M | 248.18M | 488.19M | 288.15M | 360.75M | 372.31M | 311.17M | 244M | 291.16M | 284.08M | 221.52M | 277.09M |
EBIT | 70.2M | 33M | 133.14M | 68.49M | 151.36M | 148.37M | 162.96M | 183M | 366.1M | 267.13M | 243.37M | 267.33M | 276.17M | 232.42M | 210.35M | 206.25M | 268.32M | 198.55M |
Depreciation & Amortization | 121.06M | 123.83M | 128.16M | 123.55M | 124.61M | 127.51M | 137.93M | 125.99M | 122.09M | 116.01M | 117.38M | 104.98M | 93.11M | 79.25M | 80.81M | 77.83M | 79.22M | 78.53M |