Darling Ingredients Inc. (DAR)

AI Score

Unlock

29.47

-0.04 (-0.14%)

At close: Apr 16, 2025, 2:58 PM

Darling Ingredients Income Statement

Financials in USD. Fiscal year is February - January.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 28, 2024	Sep 28, 2024	Jun 29, 2024	Mar 30, 2024	Dec 30, 2023	Sep 30, 2023	Jul 1, 2023	Apr 1, 2023	Dec 31, 2022	Oct 1, 2022	Jul 2, 2022	Apr 2, 2022	Jan 1, 2022	Oct 2, 2021	Jul 3, 2021	Apr 3, 2021	Jan 2, 2021	Sep 26, 2020	Jun 27, 2020	Mar 28, 2020	Dec 28, 2019	Sep 28, 2019	Jun 29, 2019	Mar 30, 2019	Dec 29, 2018	Sep 29, 2018	Jun 30, 2018	Mar 31, 2018	Dec 30, 2017	Sep 30, 2017	Jul 1, 2017	Apr 1, 2017	Dec 31, 2016	Oct 1, 2016	Jul 2, 2016	Apr 2, 2016
Revenue	5.54B	5.89B	6.09B	6.38B	6.75B	6.92B	7.05B	6.95B	6.53B	6.07B	5.51B	5.06B	4.74B	4.45B	4.12B	3.77B	3.57B	3.41B	3.4B	3.38B	3.36B	3.36B	3.33B	3.35B	3.39B	3.49B	3.61B	3.66B	3.67B	3.6B	3.52B	3.5B	3.4B	3.32B	3.32B	3.3B
Cost of Revenue	4.82B	5.05B	5.18B	5.41B	5.65B	5.71B	5.72B	5.56B	5.09B	4.7B	4.19B	3.75B	3.5B	3.28B	3.06B	2.81B	2.69B	2.56B	2.57B	2.59B	2.58B	2.61B	2.61B	2.62B	2.65B	2.73B	2.82B	2.87B	2.88B	2.83B	2.76B	2.73B	2.64B	2.58B	2.58B	2.57B
Gross Profit	721.42M	844.45M	904.45M	970.31M	1.1B	1.21B	1.33B	1.39B	1.44B	1.37B	1.32B	1.31B	1.24B	1.17B	1.06B	951.11M	883.11M	853.36M	830.28M	796.56M	779.07M	745.42M	720.77M	731.81M	740.64M	762.11M	791.29M	793.23M	786.4M	772.4M	761.44M	766.08M	756.38M	743.43M	743.18M	734M
Operating Income	233.44M	332.71M	371.83M	419.91M	551.72M	652.84M	706M	801.77M	870.2M	832.01M	871.11M	917.86M	884.47M	747.8M	669.59M	507.62M	430.94M	649.86M	582.26M	512.01M	413.45M	143.78M	102.11M	87.74M	95.22M	106.63M	121.76M	137.15M	136.81M	137.17M	139.38M	156.79M	152.07M	149.41M	152.69M	137.51M
Interest Income	n/a	n/a	70.28M	140.47M	190.77M	236.91M	206.45M	160.26M	109.96M	63.82M	24.01M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	217.58M	263.78M	374.85M	588.62M	719.96M	822.68M	937.48M	893.73M	893.72M	891.87M	855.2M	856.08M	821.4M	682.39M	597.96M	431.35M	353.62M	576.26M	507.53M	459.91M	380.43M	151.6M	107.38M	41.1M	117.97M	89.73M	111.25M	156.77M	64.2M	90.16M	103.33M	127.23M	122.54M	159.38M	131.74M	99.37M
Net Income	225.04M	261.49M	369.56M	543.08M	647.73M	719.77M	785.83M	735.44M	737.69M	736.88M	692.62M	687.2M	650.91M	539.9M	494.22M	363.07M	296.82M	494.68M	419.28M	380.1M	312.6M	110.64M	78.88M	22.2M	101.5M	166.58M	180.38M	219.94M	128.47M	63.28M	84.21M	107.06M	102.31M	146.2M	108.42M	79.5M
Selling & General & Admin	482.53M	511.74M	532.62M	550.4M	549.59M	534.6M	502.81M	467.22M	432.4M	408.42M	400.88M	396.17M	391.54M	395.92M	388.64M	379.7M	378.5M	385.33M	378.89M	369.71M	358.52M	325.93M	309.82M	307.37M	309.26M	323.81M	339.5M	346.47M	347.49M	336.46M	329.83M	320.45M	314M	310.76M	309.28M	317.41M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	111.9M	10.91M	13.16M	18.81M	16.31M	130.87M	128.62M	123.24M	196.33M	77.6M	76.75M	75.85M	-4.55M	-3.47M	-4.53M	-4.81M	-5.53M	-4.79M	-5.49M	-6.03M	-6.67M	-10.62M	-10.79M	-7.57M	-7.56M	-4.29M	-2.95M	-6.85M	-5.29M	-3.28M	-3.84M	-3.52M	-3.87M	-11.82M	-8.81M	-7.63M
Operating Expenses	586.34M	511.74M	532.62M	550.4M	549.59M	651.98M	624.41M	588.82M	633.25M	572.68M	638.76M	713.27M	707.92M	727.97M	728.59M	723.74M	728.67M	725.5M	713.73M	700.73M	684.03M	650.26M	632.59M	629.1M	630.46M	640.51M	654.57M	656.08M	649.59M	635.23M	622.05M	609.22M	603.91M	593.13M	588.32M	593.17M
Interest Expense	253.86M	267.4M	270.83M	271.8M	259.22M	236.91M	206.45M	160.26M	125.57M	94.4M	69.99M	61.25M	62.08M	63.99M	67.37M	70.02M	72.69M	74.39M	74.95M	77.89M	78.67M	80.3M	81.02M	83.18M	86.43M	88.49M	90.94M	90.37M	88.93M	89.1M	90.43M	91.97M	94.19M	95.06M	96.02M	106.32M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	5.4B	5.56B	5.71B	5.96B	6.2B	6.36B	6.34B	6.14B	5.72B	5.27B	4.83B	4.46B	4.21B	4.01B	3.79B	3.54B	3.42B	3.28B	3.29B	3.29B	3.27B	3.26B	3.24B	3.24B	3.28B	3.37B	3.48B	3.52B	3.53B	3.46B	3.38B	3.34B	3.25B	3.17B	3.17B	3.16B
Income Tax Expense	-12.56M	-5.54M	-3.44M	36.5M	59.57M	90.32M	140.9M	147.52M	146.63M	146.41M	153.84M	161.48M	164.11M	136.56M	98.73M	63.7M	53.29M	78.63M	84.66M	72.49M	59.47M	31.94M	19.69M	13.59M	12.03M	-81.02M	-73.32M	-67.26M	-69.15M	22.07M	15.03M	15.27M	15.31M	7.96M	16.57M	13.25M
Shares Outstanding (Basic)	159.81M	159.81M	159.81M	159.81M	159.53M	159.73M	159.81M	160.15M	159.97M	163.32M	161.63M	161.4M	162.24M	162.17M	163.02M	162.93M	159.8M	162.26M	162.15M	163.47M	163.99M	164.75M	164.94M	164.85M	162.59M	164.66M	164.65M	164.77M	165.2M	164.74M	164.72M	164.74M	164.68M	164.65M	164.63M	164.43M
Shares Outstanding (Diluted)	160.99M	160.99M	161.71M	161.91M	161.94M	162.43M	162.37M	162.82M	163.5M	163.63M	164.75M	164.6M	166.27M	166.77M	167.6M	167.75M	167.92M	167M	166M	167.93M	168.15M	168.27M	168.43M	168.66M	168.38M	164.66M	164.65M	167.74M	167M	167.18M	166.83M	165.86M	168.92M	165.44M	165.47M	164.55M
EPS (Basic)	1.41	1.64	2.31	3.40	4.05	4.50	4.89	4.56	4.57	4.55	4.29	4.25	4.01	3.33	3.04	2.23	1.82	2.98	2.52	2.28	1.87	0.68	0.48	0.14	0.62	1.01	1.10	1.34	0.79	0.39	0.51	0.64	0.61	0.89	0.66	0.50
EPS (Diluted)	1.40	1.62	2.28	3.34	3.98	4.42	4.82	4.50	4.50	4.48	4.19	4.13	3.89	3.22	2.95	2.17	1.78	2.95	2.49	2.26	1.86	0.66	0.47	0.13	0.60	0.99	1.08	1.31	0.77	0.38	0.50	0.64	0.61	0.89	0.66	0.50
EBITDA	662.28M	838.81M	894.95M	1.19B	1.31B	1.29B	1.32B	1.14B	1.09B	1.05B	1.01B	917.86M	850.45M	773.53M	666.39M	570.74M	503.64M	461.77M	444.35M	419.02M	407.67M	411.86M	404.08M	377.55M	389.79M	396.96M	410.72M	446.76M	440.01M	433.93M	429.6M	443.62M	439.28M	432.67M	433.91M	416.58M
EBIT	217.12M	343.23M	396.92M	690.93M	826.54M	810.45M	854.84M	706.79M	699.4M	691.81M	676.51M	600.76M	534.07M	441.48M	326.44M	226.7M	153.46M	401.21M	389.11M	367.6M	361.76M	87.53M	81.31M	97.2M	109.97M	121.63M	137.03M	137.15M	136.29M	133.55M	135.77M	164.66M	162.19M	237.95M	227.76M	205.69M
Depreciation & Amortization	445.16M	513.6M	516.04M	513.52M	502.01M	481.47M	460.45M	431.48M	394.72M	358.14M	330.99M	317.1M	316.39M	332.05M	339.95M	344.04M	350.18M	340.16M	334.84M	331.02M	325.51M	324.33M	322.77M	321.74M	321.19M	316.71M	315.07M	309.61M	302.1M	298.77M	292.23M	288.77M	289.91M	282.37M	279.05M	275.76M