Douglas Emmett Inc. (DEI)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
17.55
0.38 (2.21%)
At close: Jan 15, 2025, 9:34 AM
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 |
Revenue | 1.02B | 993.65M | 918.40M | 891.52M | 936.68M | 881.32M | 812.05M | 742.55M | 635.77M | 599.54M | 591.54M | 579.00M | 575.34M | 570.84M | 571.06M | 608.09M | 518.22M | 433.66M | 393.79M | 320.43M | 315.31M | 277.75M | 232.63M |
Cost of Revenue | 821.58M | 333.82M | 303.40M | 305.41M | 298.16M | 280.87M | 258.03M | 237.86M | 210.42M | 201.84M | 194.88M | 190.40M | 187.88M | 177.48M | 172.19M | n/a | 154.05M | 183.21M | n/a | n/a | n/a | n/a | n/a |
Gross Profit | 198.91M | 659.83M | 615.00M | 586.11M | 638.52M | 600.45M | 554.02M | 504.69M | 425.36M | 397.70M | 396.66M | 388.60M | 387.46M | 393.36M | 398.87M | 608.09M | 364.17M | 250.46M | 393.79M | 320.43M | 315.31M | 277.75M | 232.63M |
Operating Income | 149.67M | 246.72M | 203.63M | 175.03M | 562.01M | 251.94M | 241.02M | 220.82M | 189.53M | 167.85M | 178.69M | 175.81M | 152.47M | 140.03M | 148.36M | 154.23M | 141.23M | 110.37M | 138.94M | 106.85M | 109.02M | 101.98M | 93.25M |
Interest Income | n/a | 150.19M | 147.50M | 142.87M | 143.31M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 3.58M | 695.00K | 4.60M | 2.26M | n/a | n/a | n/a | n/a |
Pretax Income | -75.84M | 96.54M | 56.13M | 38.55M | 418.70M | 128.61M | 104.43M | 96.09M | 68.75M | 52.85M | 52.84M | 28.34M | 2.26M | -26.42M | -27.06M | -27.99M | -13.01M | -36.95M | -16.52M | -56.59M | 7.63M | 16.87M | 6.49M |
Net Income | -42.71M | -53.65M | -84.70M | -106.22M | -98.89M | 116.09M | 94.44M | 85.40M | 58.38M | 44.62M | 45.31M | 22.94M | 1.45M | -26.42M | -27.06M | -27.99M | -13.01M | -36.95M | -16.52M | -56.59M | 7.63M | 16.87M | 6.49M |
Selling & General & Admin | 49.24M | 45.41M | 42.55M | 39.60M | 38.07M | 38.64M | 36.23M | 34.96M | 30.50M | 27.33M | 26.61M | 27.94M | 29.29M | 28.30M | 196.08M | 22.65M | 150.25M | 48.06M | 6.46M | n/a | n/a | 3.88M | n/a |
Research & Development | n/a | 0.10 | 0.06 | 0.04 | 0.45 | 0.18 | 0.13 | 0.13 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 372.80M | 371.29M | 385.25M | 357.74M | 3.94M | 2.67M | 2.15M | 8.76M | 10.58M | 2.20M | 938.00K | 205.70M | 225.03M | 226.62M | 265.09M | 226.74M | 275.23M | 248.40M | 213.58M | 206.29M | 171.89M | 139.38M |
Operating Expenses | 49.24M | 418.20M | 413.84M | 424.85M | 395.81M | 348.50M | 313.00M | 283.87M | 235.83M | 229.84M | 217.97M | 212.79M | 234.98M | 253.34M | 422.70M | 453.86M | 376.99M | 323.30M | 254.85M | 213.58M | 206.29M | 175.76M | 139.38M |
Interest Expense | 209.47M | 150.19M | 147.50M | 142.87M | 143.31M | 133.40M | 145.18M | 146.15M | 135.45M | 128.51M | 130.55M | 146.69M | 148.46M | 166.91M | 184.80M | 193.73M | 160.62M | 122.15M | 115.67M | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 172.19M | n/a | n/a | 42.42M | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 870.82M | 752.02M | 717.24M | 730.26M | 693.97M | 629.37M | 571.03M | 521.73M | 446.25M | 431.69M | 412.85M | 403.19M | 422.86M | 430.82M | 422.70M | 453.86M | 376.99M | 323.30M | 254.85M | 213.58M | 206.29M | 175.76M | 139.38M |
Income Tax | n/a | 150.19M | 140.83M | 144.78M | 517.59M | 12.53M | 9.98M | 10.69M | 10.37M | 8.23M | 7.53M | 5.40M | 807.00K | 26.42M | 27.06M | 27.99M | 13.01M | 36.95M | 16.52M | 56.59M | -7.63M | -16.87M | -6.49M |
Shares Outstanding (Basic) | 169.60M | 175.76M | 175.48M | 175.38M | 173.36M | 169.89M | 160.91M | 149.30M | 146.09M | 144.01M | 142.56M | 139.79M | 126.19M | 122.72M | 121.55M | 120.73M | 112.65M | 115.01M | 114.28M | 114.28M | 114.28M | 114.28M | 114.28M |
Shares Outstanding (Diluted) | 169.60M | 175.76M | 175.48M | 175.38M | 173.36M | 169.90M | 161.23M | 153.19M | 150.60M | 176.22M | 174.80M | 173.12M | 159.97M | 122.72M | 121.55M | 120.73M | 112.65M | 115.01M | 114.28M | 114.28M | 114.28M | 114.28M | 114.28M |
EPS (Basic) | -0.26 | -0.31 | -0.48 | -0.61 | -0.57 | 0.68 | 0.58 | 0.57 | 0.40 | 0.31 | 0.32 | 0.16 | 0.01 | -0.22 | -0.22 | -0.23 | -0.12 | -0.32 | -0.14 | -0.5 | 0.07 | 0.15 | 0.06 |
EPS (Diluted) | -0.26 | -0.31 | -0.48 | -0.61 | -0.57 | 0.68 | 0.58 | 0.55 | 0.39 | 0.30 | 0.31 | 0.16 | 0.01 | -0.22 | -0.22 | -0.23 | -0.12 | -0.32 | -0.14 | -0.5 | 0.07 | 0.15 | 0.06 |
EBITDA | 593.58M | 619.52M | 574.92M | 566.67M | 600.45M | 571.88M | 526.36M | 491.15M | 394.86M | 390.21M | 356.84M | 340.86M | 359.93M | 371.13M | 374.98M | 402.25M | 350.82M | 266.71M | 252.10M | 106.85M | 109.02M | 178.74M | 93.25M |
Depreciation & Amortization | 459.95M | 752.02M | 717.24M | 730.26M | 693.97M | 601.31M | 571.03M | 521.59M | 205.33M | 202.51M | 191.35M | 184.85M | 205.70M | 225.03M | 226.62M | 248.01M | 208.43M | 127.98M | 113.17M | n/a | n/a | 76.75M | n/a |