Journey Medical Corporati... (DERM)
NASDAQ: DERM
· Real-Time Price · USD
6.96
-0.30 (-4.13%)
At close: Aug 15, 2025, 3:59 PM
6.33
-9.11%
After-hours: Aug 15, 2025, 07:45 PM EDT
Journey Medical Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 56.4M | 56.24M | 56.13M | 57.77M | 77.68M | 80M | 79.18M | 79.89M | 61.47M | 62.59M | 73.67M | 75.22M | 78.71M | 75.71M | 63.13M | 59.34M | 49.18M | 43.3M |
Cost of Revenue | 12.31M | 18.85M | 20.88M | 24.66M | 25.8M | 27.03M | 26.66M | 28.36M | 29.16M | 29.02M | 30.77M | 32.58M | 36.53M | 36.38M | 32.08M | 26.84M | 19.05M | 14.69M |
Gross Profit | 29.08M | 37.39M | 35.26M | 33.11M | 51.88M | 52.97M | 52.52M | 51.53M | 32.31M | 33.56M | 42.89M | 42.64M | 42.19M | 39.33M | 31.05M | 32.5M | 30.13M | 28.61M |
Operating Income | -6.86M | -6.91M | -13.68M | -18.02M | 2.12M | -2.6M | -2.07M | -9.96M | -36.7M | -36.19M | -27.54M | -26.86M | -30.02M | -36.64M | -35.14M | -22.2M | -9.31M | 5.99M |
Interest Income | 390K | 689K | 757K | 679K | 499K | 417K | 322K | 259K | 254K | 179K | 60K | 10K | 7K | 3K | n/a | n/a | n/a | n/a |
Pretax Income | -8.62M | -8.24M | -14.61M | -18.21M | 1.06M | -3.94M | -3.63M | -12.24M | -39.2M | -38.43M | -29.57M | -32.35M | -36.3M | -44M | -42.36M | -25.52M | -11.45M | 5.22M |
Net Income | -8.74M | -8.3M | -14.67M | -18.34M | 843K | -4.16M | -3.85M | -12.35M | -39.22M | -38.39M | -29.63M | -40.74M | -41.3M | -45.64M | -43.99M | -19.74M | -9.07M | 3.25M |
Selling & General & Admin | 43.91M | 42.35M | 40.2M | 39.98M | 37.23M | 39.04M | 43.91M | 48.06M | 54.99M | 58.05M | 59.47M | 60.54M | 55.72M | 48.32M | 39.83M | 30.59M | 25.67M | 22.62M |
Research & Development | 1.1M | 2.01M | 9.86M | 11.14M | 12.53M | 13.39M | 7.54M | 10.29M | 10.88M | 11.71M | 10.94M | 8.68M | 6.66M | 17.82M | 16.56M | 14.57M | 13.77M | n/a |
Other Expenses | 5.94M | -64K | -1.13M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 50.95M | 44.3M | 48.93M | 51.13M | 49.76M | 52.43M | 51.45M | 58.35M | 65.87M | 69.75M | 70.41M | 69.22M | 62.38M | 66.15M | 56.39M | 45.16M | 39.44M | 22.62M |
Interest Expense | 3.42M | 3.04M | 2.7M | 1.89M | 1.4M | 1.6M | 1.7M | 2.29M | 2.58M | 2.28M | 2.02M | 5.5M | 6.31M | 7.2M | 7.03M | 3.14M | 1.96M | 769K |
Selling & Marketing Expenses | n/a | n/a | n/a | -2.3M | -2.3M | -2.3M | -2.3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 45.37M | 63.15M | 69.81M | 75.79M | 75.56M | 79.46M | 78.11M | 86.71M | 95.03M | 98.78M | 101.19M | 101.8M | 98.91M | 102.53M | 88.47M | 72M | 58.49M | 37.31M |
Income Tax Expense | 121K | 61K | 61K | 126K | 221K | 221K | 221K | 108K | 23K | -41K | 63K | 8.38M | 5M | 1.64M | 1.63M | -5.78M | -2.38M | 1.97M |
Shares Outstanding (Basic) | 23.29M | 22.61M | 22.15M | 20.54M | 19.99M | 19.76M | 19.32M | 18.42M | 18.01M | 17.81M | 17.73M | 17.62M | 17.46M | 17.32M | 13.23M | 9.16M | 9.13M | 9.16M |
Shares Outstanding (Diluted) | 23.29M | 22.61M | 22.15M | 20.54M | 19.99M | 19.76M | 19.32M | 21.03M | 18.01M | 17.81M | 17.73M | 17.62M | 17.46M | 17.32M | 13.24M | 9.16M | 9.16M | 9.16M |
EPS (Basic) | -0.39 | -0.4 | -0.75 | -0.93 | 0.10 | -0.19 | -0.22 | -0.71 | -2.19 | -2.16 | -1.68 | -2.72 | -3.31 | -4.18 | -4.07 | -2.28 | -1.12 | 0.21 |
EPS (Diluted) | -0.39 | -0.4 | -0.75 | -0.93 | -0.01 | -0.3 | -0.33 | -0.82 | -2.19 | -2.16 | -1.68 | -2.72 | -3.31 | -4.18 | -4.07 | -2.28 | -1.12 | 0.21 |
EBITDA | -2.35M | -1.43M | -8.4M | -12.97M | 5.82M | 1.26M | 1.92M | -5.69M | -32.15M | -31.73M | -23.18M | -23.25M | -26.74M | -33.64M | -32.63M | -19.82M | -7.23M | 7.31M |
EBIT | -2.4M | -5.2M | -11.91M | -16.32M | 2.47M | -2.34M | -1.93M | -9.95M | -36.62M | -36.15M | -27.55M | -26.85M | -29.99M | -36.8M | -35.33M | -22.38M | -9.49M | 5.99M |
Depreciation & Amortization | 2.93M | 3.77M | 3.52M | 3.35M | 3.35M | 3.6M | 3.85M | 4.26M | 4.47M | 4.42M | 4.37M | 3.61M | 3.25M | 2.97M | 2.54M | 2.43M | 2.13M | 1.72M |