Donegal Group Inc. (DGICA)
18.93
0.60 (3.27%)
At close: Mar 26, 2025, 2:03 PM
Donegal Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 989.61B | 927.34M | 454.00 | 816.47M | 777.82M | 812.16M | 769.13M | 737.4M | 687.34M | 635.11M | 585.3M | 544.2M | 510.45M | 475.02M | 408.82M | 101.53M | 372.31M | 340.62M | 329.97M | 319.85M | 287.79M | 214.99M | 203.8M | 185.16M | 168.22M | 159.71M | 30.59M | 121.33M | 112.52M | 97.89M | 81.7M | 77.7M | 62.1M | 58.5M | 52.3M | 51.6M | 40.7M | 31.8M | 6.5M |
Cost of Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 68.00 | 137.00 | -34 | 168.00 | n/a | 672.00 | 381.00 | 213.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Gross Profit | 989.61B | 927.34M | 454.00 | 816.47M | 777.82M | 812.16M | 769.13M | 737.4M | 687.34M | 635.11M | 585.3M | 544.2M | 510.45M | 475.02M | 408.82M | 101.53M | 372.31M | 340.62M | 329.97M | 319.85M | 287.79M | 214.99M | 203.8M | 185.16M | 168.22M | 159.71M | 30.59M | 121.33M | 112.52M | 97.89M | 81.7M | 77.7M | 62.1M | 58.5M | 52.3M | 51.6M | 40.7M | 31.8M | 6.5M |
Operating Income | n/a | n/a | -8.47M | 29.91M | 62.84M | 56.64M | -45.93M | 13.71M | 42.99M | 28.7M | 17.8M | 34.35M | 30.22M | -4.61M | 10.64M | 22.42M | 33.91M | 55.73M | 59.42M | 54.61M | 44.11M | 26.72M | 17.61M | 9.34M | 15.11M | 5.16M | 11.68M | 15.07M | 11.65M | 12.65M | 8.2M | 8.5M | 6.9M | 6.7M | 6.4M | 6.2M | 1.1M | 2M | 100K |
Interest Income | n/a | n/a | 620.56K | 895.61K | 1.2M | 1.58M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 62.34M | 5.06M | -3.64M | 30.34M | 63.27M | 57.08M | -48.24M | 12.11M | 41.33M | 33.37M | 16.28M | 32.71M | 27.86M | -6.74M | 9.84M | 7.97M | 32.09M | 52.85M | 56.62M | 52.35M | 37.05M | 25.44M | 16.49M | 7.09M | 11.82M | 3.63M | 11.68M | 14.17M | 11.25M | 12.65M | 16.7M | 16.8M | 14.4M | 13.5M | 12M | 11.8M | n/a | n/a | n/a |
Net Income | 50.86M | 4.43M | -1.96M | 25.25M | 52.82M | 47.15M | -32.76M | 7.12M | 30.8M | 26.77M | 14.54M | 26.32M | 23.09M | 453K | 11.47M | 7.53M | 25.54M | 38.28M | 40.21M | 36.95M | 31.61M | 18.29M | 12M | 5.82M | 8.89M | 6.66M | 9.02M | 10.64M | 8.9M | 9.86M | 6.1M | 6.4M | 4.9M | 4.5M | 4.4M | 4M | 800K | 1.6M | 100K |
Selling & General & Admin | n/a | 927.34M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 989.61M | n/a | 851.86M | -786.56M | -714.98M | -755.52M | -815.07M | -723.7M | -644.35M | -606.41M | -567.51M | -509.86M | -480.23M | -479.63M | -398.17M | -364.31M | -338.4M | -284.88M | -270.54M | -265.24M | -243.68M | -188.27M | -186.19M | -175.82M | -153.11M | -154.55M | -18.91M | -106.25M | -100.87M | -85.24M | -73.5M | -69.2M | -55.2M | -51.8M | -45.9M | -45.4M | -39.6M | -29.8M | -6.4M |
Operating Expenses | 989.61M | 927.34M | 851.86M | -786.56M | -714.98M | -755.52M | -815.07M | -723.7M | -644.35M | -606.41M | -567.51M | -509.86M | -480.23M | -479.63M | -398.17M | -364.31M | -338.4M | -284.88M | -270.54M | -265.24M | -243.68M | -188.27M | -186.19M | -175.82M | -153.11M | -154.55M | -18.91M | -106.25M | -100.87M | -85.24M | -73.5M | -69.2M | -55.2M | -51.8M | -45.9M | -45.4M | -39.6M | -29.8M | -6.4M |
Interest Expense | 946.02K | 619.81K | 621K | 896K | 1.2M | 1.58M | 2.3M | 1.59M | 1.66M | 1.11M | 1.52M | 1.64M | 2.36M | 2.13M | 800K | 158K | 1.82M | 2.88M | 2.8M | 2.27M | 1.61M | 1.29M | 1.12M | 2.25M | 3.29M | 1.54M | 1.3M | 900K | 400K | n/a | n/a | n/a | n/a | n/a | 200K | 100K | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 989.61M | 927.34M | 851.86M | 786.13M | 714.55M | 755.08M | 817.37M | 725.29M | 646.01M | 601.74M | 569.02M | 511.49M | 482.59M | 481.76M | 398.97M | 93.56M | 340.22M | 287.77M | 273.34M | 267.5M | 250.73M | 189.56M | 187.31M | 178.07M | 156.4M | 156.08M | 18.91M | 107.15M | 101.27M | 85.24M | 9.9M | 9.5M | -55.2M | -51.8M | 200K | 100K | -39.6M | -29.8M | -6.4M |
Income Tax | 11.48M | 637.97K | -1.68M | 5.08M | 10.46M | 9.93M | -15.48M | 5M | 10.53M | 6.6M | 1.74M | 6.39M | 4.76M | -7.19M | -1.62M | 438K | 6.55M | 14.57M | 16.41M | 15.4M | 10.89M | 7.14M | 4.49M | 1.27M | 2.94M | -3.03M | 2.66M | 3.53M | 2.35M | 2.79M | 2.1M | 2.1M | 2M | 2.2M | 1.8M | 2.1M | 300K | 400K | -100K |
Shares Outstanding (Basic) | 33M | 33.05M | 31.43M | 30.41M | 26.91M | 28.01M | 28.28M | 27.38M | 26.49M | 27.62M | 26.68M | 25.94M | 25.61M | 25.57M | 25.54M | 25.47M | 25.44M | 25.26M | 19.39M | 23.99M | 23.41M | 17.02M | 16.16M | 15.91M | 15.55M | 14.79M | 14.44M | 10.69M | 25.1M | 23.12M | 13.16M | 12.92M | 9.45M | 9.41M | 9.38M | 9.35M | 9.3M | 9.27M | 9.27M |
Shares Outstanding (Diluted) | 33.08M | 33.14M | 31.43M | 30.55M | 28.91M | 28.22M | 28.6M | 28.22M | 27.11M | 27.97M | 27.14M | 26.34M | 25.88M | 25.61M | 25.56M | 25.47M | 25.53M | 25.54M | 20M | 24.8M | 24.22M | 17.57M | 16.28M | 16.16M | 15.55M | 14.79M | 14.7M | 10.69M | 25.1M | 23.12M | 13.16M | 12.92M | 9.45M | 9.41M | 9.38M | 9.35M | 9.3M | 9.27M | 9.27M |
EPS (Basic) | 1.54 | 0.13 | -0.06 | 0.83 | 1.96 | 1.68 | -1.16 | 0.26 | 1.16 | 0.97 | 0.56 | 1.01 | 0.90 | 0.02 | 0.45 | 0.30 | 0.92 | 1.39 | 1.65 | 1.54 | 1.35 | 1.07 | 0.74 | 0.37 | 0.57 | 0.45 | 0.62 | 1.00 | 0.35 | 0.41 | 0.20 | 0.37 | 0.29 | 0.27 | 0.27 | 0.24 | 0.05 | 0.10 | 0.01 |
EPS (Diluted) | 1.54 | 0.13 | -0.06 | 0.83 | 1.83 | 1.67 | -1.15 | 0.25 | 1.14 | 0.96 | 0.55 | 1.00 | 0.89 | 0.02 | 0.45 | 0.30 | 0.92 | 1.39 | 1.60 | 1.49 | 1.31 | 1.04 | 0.74 | 0.36 | 0.57 | 0.45 | 0.61 | 1.00 | 0.34 | 0.40 | 0.20 | 0.36 | 0.29 | 0.27 | 0.27 | 0.24 | 0.05 | 0.10 | 0.01 |
EBITDA | n/a | 10.01M | 1.82M | 37.07M | 71.19M | 64.23M | -39.33M | 4.49M | 5.5M | 5.46M | 2.28M | 37.39M | 34.17M | -505.97K | 13.79M | 24.98M | 36.31M | 58.18M | 60.36M | 55.6M | 38.67M | 28.26M | 18.85M | 10.47M | 16.01M | 6.1M | 13.48M | 15.47M | 700K | n/a | n/a | n/a | n/a | n/a | 400K | 200K | 1.1M | 2M | 100K |
Depreciation & Amortization | n/a | 4.33M | 4.84M | 5.84M | 6.72M | 5.57M | 6.61M | 6.11M | 6.59M | 6.74M | 3.52M | 3.05M | 3.95M | 4.11M | 3.14M | 2.55M | 2.4M | 2.45M | 2.71M | 3.07M | 2.47M | 1.53M | 1.24M | 1.13M | 838.8K | 936.37K | 500K | 400K | 200K | 400K | 300K | 200K | 200K | 200K | 200K | 100K | n/a | n/a | n/a |