DHT Inc. (DHT)

AI Score

Unlock

10.72

0.19 (1.80%)

At close: Mar 28, 2025, 3:59 PM

10.77

0.47%

After-hours: Mar 28, 2025, 06:24 PM EDT

DHT Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00
Revenue	571.77M	560.56M	454.14M	295.85M	691.04M	535.07M	375.94M	355.05M	356.01M	365.11M	150.79M	87.01M	97.19M	100.12M	89.68M	102.58M	114.6M	81.43M	86.79M	103.53M	135.97M	66.19M	31.73M	38.84M	36.6M
Cost of Revenue	258.22M	350M	382.57M	298.85M	347M	381.41M	341.17M	282.49M	211.54M	207.36M	137.22M	76.51M	74.18M	38.25M	30.22M	30.03M	21.41M	19.42M	18.69M	18.11M	15.6M	n/a	n/a	n/a	n/a
Gross Profit	313.56M	210.56M	71.58M	-3M	344.04M	153.66M	34.77M	72.56M	144.47M	157.76M	13.57M	10.5M	23.02M	61.88M	59.46M	72.54M	93.19M	62M	68.1M	85.43M	120.37M	66.19M	31.73M	38.84M	36.6M
Operating Income	210.64M	193.11M	54.27M	-13.02M	313.59M	138.87M	16.3M	43.3M	40.51M	135.34M	27.41M	1.01M	-89.5M	-33.55M	23.2M	41.19M	62.48M	40.96M	48.8M	60.98M	95.33M	35.36M	3.02M	17.29M	17.66M
Interest Income	3.92M	4.49M	1.08M	6K	212K	1.08M	345K	140K	66K	141K	409K	182K	272K	91K	131K	298K	1.57M	962K	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	182.07M	162.05M	62.57M	-11.15M	267.18M	73.81M	-46.84M	6.73M	9.35M	105.43M	12.97M	-3.92M	-93.89M	-40.09M	6.41M	34.68M	42.15M	27.46M	35.75M	53.11M	86.69M	n/a	n/a	n/a	n/a
Net Income	181.38M	161.35M	61.52M	-11.51M	266.27M	73.68M	-46.93M	6.6M	9.26M	105.3M	12.89M	-4.13M	-94.05M	-40.27M	6.38M	16.85M	42.15M	27.46M	35.75M	53.11M	86.69M	29.43M	-4.76M	8.44M	6.12M
Selling & General & Admin	18.94M	17.45M	16.89M	16.57M	17.89M	14.79M	15.05M	17.18M	19.39M	21.61M	18.06M	8.83M	9.79M	9.15M	7.87M	4.59M	4.77M	3.77M	2.39M	6.5M	n/a	n/a	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	83.98M	n/a	n/a	-4.61M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	30.28M	28.39M	26.76M	25.95M	17.27M	16.91M	17.94M	25.03M	-30.83M	-28.72M	-21.55M	-18.94M
Operating Expenses	102.92M	17.45M	16.89M	11.95M	17.89M	14.79M	15.05M	17.18M	19.39M	21.61M	18.06M	8.83M	9.79M	39.43M	36.26M	31.35M	30.71M	21.05M	19.3M	24.45M	25.03M	-30.83M	-28.72M	-21.55M	-18.94M
Interest Expense	30.4M	33.06M	26.2M	25.73M	38.41M	55.33M	54.21M	40.11M	35.07M	33.64M	14.29M	4.78M	7.33M	7.58M	13.48M	18.13M	21.9M	13.49M	13.05M	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	361.14M	367.45M	399.45M	310.8M	364.89M	396.2M	356.22M	299.67M	230.94M	228.96M	155.28M	85.34M	83.97M	77.68M	66.48M	61.38M	52.12M	40.47M	37.99M	42.55M	40.63M	-30.83M	-28.72M	-21.55M	-18.94M
Income Tax	608K	649K	587K	360K	900K	131K	83K	131K	95K	128K	86K	207K	161K	181K	33K	12.73M	20.33M	13.49M	13.05M	9.34M	8.64M	5.93M	7.78M	8.85M	11.55M
Shares Outstanding (Basic)	161.35M	162.18M	164.69M	169.09M	155.71M	143.44M	143.43M	124.54M	93.38M	92.79M	73.15M	17.54M	12.01M	5.23M	4.06M	3.86M	3M	2.5M	2.5M	2.5M	2.5M	2.5M	2.5M	2.5M	2.5M
Shares Outstanding (Diluted)	161.44M	162.36M	164.85M	169.09M	170.05M	168.16M	143.43M	124.54M	93.38M	112.1M	73.21M	17.56M	12.01M	5.23M	4.06M	3.86M	3M	2.5M	2.5M	2.5M	2.5M	2.5M	2.5M	2.5M	2.5M
EPS (Basic)	1.12	0.99	0.37	-0.07	1.71	0.51	-0.33	0.05	0.10	1.13	0.18	-0.24	-7.83	-7.7	1.56	4.32	14.04	10.92	14.28	21.24	34.67	11.77	-1.9	3.38	2.45
EPS (Diluted)	1.12	0.99	0.37	-0.07	1.61	0.51	-0.33	0.05	0.10	1.04	0.18	-0.24	-7.83	-7.7	1.56	4.32	14.04	10.92	14.28	21.24	34.67	11.77	-1.9	3.38	2.45
EBITDA	324.35M	304.01M	210.69M	124.23M	450.4M	254.45M	109.98M	152.14M	209.41M	214.85M	40.63M	28.61M	-54.13M	-2.22M	48.28M	61.74M	88.43M	59.19M	65.71M	77.52M	136.21M	66.19M	31.73M	38.84M	36.6M
Depreciation & Amortization	111.88M	108.9M	123.25M	128.64M	124.25M	115.58M	103.48M	96.76M	84.34M	78.7M	47M	26.94M	32.4M	30.53M	28.39M	31.01M	25.95M	17.44M	17.07M	18.41M	17.81M	30.83M	28.72M	21.55M	18.94M