Dine Brands Global Inc. (DIN)
23.93
-1.15 (-4.59%)
At close: Mar 03, 2025, 3:59 PM
23.98
0.21%
After-hours: Mar 03, 2025, 07:00 PM EST
Dine Brands Global Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 |
| Revenue | 831.07M | 909.4M | 896.17M | 689.27M | 910.18M | 780.93M | 604.82M | 633.97M | 681.1M | 654.99M | 640.47M | 849.93M | 1.08B | 1.33B | 1.41B | 1.61B | 484.56M | 349.56M | 348.02M | 359M | 404.81M | 365.87M | 324.44M | 303.24M | 273.2M | 256.2M | 215.5M | 190.1M | 164.3M | 150M | 142.5M | 99.4M | 105.3M | 97.3M |
| Cost of Revenue | 434.38M | 532.04M | 520.94M | 440.55M | 527.36M | 427.84M | 263.17M | 254.56M | 282.09M | 279.87M | 270.77M | 457.98M | 667.57M | 901.22M | 966.39M | 1.18B | 305.11M | 208.47M | 212.59M | 205.69M | 232.62M | 213.27M | 183.55M | 173.42M | 154.2M | 150.8M | 108.6M | 98M | 85.1M | 77.2M | 33.8M | 28.2M | 61.8M | 59.5M |
| Gross Profit | 396.68M | 377.36M | 375.23M | 248.72M | 382.81M | 353.09M | 341.65M | 379.42M | 399.01M | 375.12M | 369.69M | 391.94M | 407.63M | 431.86M | 447.57M | 433.82M | 179.45M | 141.09M | 135.43M | 153.31M | 172.18M | 152.6M | 140.88M | 129.82M | 119M | 105.4M | 106.9M | 92.1M | 79.2M | 72.8M | 108.7M | 71.2M | 43.5M | 37.8M |
| Operating Income | 187.7M | 176.05M | 192.71M | 93.02M | 208.3M | 176.3M | 165.96M | 220.5M | 233.58M | 217.14M | 213.82M | 216.44M | 239.51M | 84.94M | 328.15M | -188.16M | 96.72M | 77.55M | 76.63M | 93.42M | 117.61M | 88.38M | 85.44M | 79.78M | 72.2M | 61.7M | 67.5M | 57.7M | 50.1M | 31.8M | 38.2M | 12.3M | 21.8M | 17.7M |
| Interest Income | n/a | 60.74M | 63.33M | 66.89M | 60.39M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 111.7M | 114.78M | 121.92M | -108.56M | 138.47M | 110.61M | -425.37M | 153.12M | 168.65M | 51.6M | 110.62M | 194.92M | 105M | -12.08M | 36.58M | -188.16M | -2.76M | 72.85M | 70.87M | 54.17M | 58.85M | 65.36M | 64.46M | 57.46M | 52.2M | 42.8M | 34.3M | 30.7M | 26.7M | 25M | 18.6M | 14.8M | 9M | 5.5M |
| Net Income | 97.18M | 81.11M | 97.86M | -103.99M | 104.35M | 80.35M | -330.54M | 97.99M | 104.92M | 36.45M | 72.04M | 127.67M | 75.19M | -2.79M | 31.41M | -154.46M | -480K | 44.55M | 43.94M | 33.42M | 36.78M | 40.85M | 40.29M | 35.34M | 32.1M | 26.1M | 20.9M | 18.6M | 16.2M | 15.1M | 10.7M | 8M | 5.3M | 3.1M |
| Selling & General & Admin | 198.06M | 190.75M | 171.84M | 144.79M | 162.81M | 166.68M | 165.68M | 148.94M | 155.43M | 145.91M | 143.59M | 163.22M | 155.82M | 159.64M | 158.47M | 182.24M | 81.6M | 63.54M | 58.8M | 59.89M | 54.58M | 48.25M | 40.62M | 36.48M | 34.5M | 32.4M | 29.4M | 26.1M | 22.2M | 34.6M | 64.8M | 53.9M | 16.8M | 15.2M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | 10.56M | 10.68M | 10.9M | 11.7M | -2.52M | 10.01M | 9.98M | 10M | 12.06M | 12.28M | 12.29M | 12.3M | 12.3M | -39.05M | -4.04M | 1.13M | 115.26M | 119.97M | 149.55M | 204.76M | 15.97M | 14.82M | 13.56M | 12.3M | 11.3M | 10M | 8.3M | 6.9M | 6.4M | 5.7M | 5M | 4.9M | 4.9M |
| Operating Expenses | 198.06M | 201.31M | 182.52M | 155.69M | 174.52M | 176.79M | 175.69M | 158.92M | 165.43M | 157.97M | 155.87M | 175.51M | 168.12M | 171.94M | 119.42M | 178.2M | 82.73M | 63.54M | 58.8M | 59.89M | 54.58M | 64.22M | 55.44M | 50.04M | 46.8M | 43.7M | 39.4M | 34.4M | 29.1M | 41M | 70.5M | 58.9M | 21.7M | 20.1M |
| Interest Expense | 70.05M | 60.74M | 63.33M | 66.89M | 60.39M | 61.69M | 61.98M | 61.48M | 63.25M | 96.64M | 100.26M | 114.34M | 132.71M | 171.5M | 186.47M | 203.14M | 28.65M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -155.67B | -159.48B | -31K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 643.36M | 733.35M | 703.46M | 596.25M | 701.88M | 604.63M | 438.86M | 413.47M | 447.52M | 437.85M | 426.64M | 633.49M | 835.69M | 1.07B | 1.09B | 1.36B | 387.83M | 272.01M | 271.39M | 265.58M | 287.2M | 277.49M | 238.99M | 223.47M | 201M | 194.5M | 148M | 132.4M | 114.2M | 118.2M | 104.3M | 87.1M | 83.5M | 79.6M |
| Income Tax | 14.53M | 33.67M | 24.06M | -4.57M | 34.13M | 30.25M | -94.83M | 55.13M | 63.73M | 15.14M | 38.58M | 67.25M | 29.81M | -9.29M | 5.17M | -33.7M | -2.25M | 28.3M | 26.93M | 20.75M | 22.07M | 24.51M | 24.17M | 22.12M | 20.1M | 16.7M | 13.4M | 12.1M | 10.5M | 9.9M | 7.9M | 6M | 3.7M | 2.4M |
| Shares Outstanding (Basic) | 15.23M | 15.87M | 16.8M | 16.23M | 16.93M | 17.53M | 17.73M | 18.03M | 18.64M | 18.75M | 18.87M | 17.99M | 17.85M | 17.24M | 16.92M | 16.76M | 17.23M | 18.09M | 19.41M | 20.61M | 21.42M | 20.95M | 20.4M | 20.02M | 19.98M | 39.32M | 19.42M | 18.93M | 18.75M | 18.37M | 18.21M | 17.94M | 17.75M | 10.76M |
| Shares Outstanding (Diluted) | 15.24M | 15.9M | 16.89M | 16.23M | 17.25M | 17.79M | 17.74M | 18.13M | 18.77M | 18.96M | 19.14M | 18.88M | 18.18M | 17.24M | 16.92M | 16.76M | 17.23M | 18.3M | 19.6M | 20.79M | 21.61M | 21.27M | 20.76M | 20.26M | 20.36M | 40.07M | 19.42M | 18.93M | 18.75M | 18.37M | 18.21M | 17.94M | 17.75M | 10.76M |
| EPS (Basic) | 6.23 | 4.97 | 5.69 | -6.41 | 5.95 | 4.58 | -18.65 | 5.36 | 5.55 | 1.92 | 3.75 | 6.81 | 3.96 | -0.16 | 0.55 | -9.21 | -0.03 | 2.46 | 2.26 | 1.62 | 1.72 | 1.95 | 1.98 | 1.77 | 1.61 | 0.67 | 0.55 | 0.50 | 0.44 | 0.42 | 0.30 | 0.22 | 0.19 | 0.14 |
| EPS (Diluted) | 6.22 | 4.96 | 5.66 | -6.41 | 5.85 | 4.52 | -18.63 | 5.33 | 5.52 | 1.90 | 3.70 | 6.63 | 3.89 | -0.16 | 0.55 | -9.21 | -0.03 | 2.43 | 2.24 | 1.61 | 1.70 | 1.92 | 1.94 | 1.74 | 1.58 | 0.65 | 0.54 | 0.49 | 0.43 | 0.40 | 0.29 | 0.22 | 0.19 | 0.14 |
| EBITDA | 217.38M | 214.31M | 232.59M | 1.16M | 250.79M | 208.47M | -335.68M | 255.84M | 271.02M | 251.89M | 249.18M | 348.8M | 287.93M | 220.84M | 288.44M | 127M | 199.38M | 102.3M | 96.78M | 89.68M | 88.75M | 81.32M | 79.28M | 71.02M | 84.5M | 73M | 59.2M | 50M | 57M | 38.2M | 43.9M | 17.3M | 26.7M | 22.6M |
| Depreciation & Amortization | 35.63M | 37.95M | 39.88M | 42.83M | 42.49M | 32.17M | 30.65M | 30.61M | 32.84M | 34.74M | 35.35M | 39.54M | 50.22M | 61.43M | 65.38M | 112.02M | 31.83M | 20.05M | 20.15M | 18.74M | 18.63M | 15.97M | 14.82M | 13.56M | 12.3M | 11.3M | 10M | 8.3M | 6.9M | 6.4M | 5.7M | 5M | 4.9M | 4.9M |