Dine Brands Global Inc.
(DIN)
undefined
undefined%
At close: undefined
31.16
-0.02%
After-hours Dec 13, 2024, 04:10 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 |
Net Income | 97.18M | 81.11M | 97.86M | -103.99M | 104.35M | 80.35M | -330.54M | 97.99M | 104.92M | 36.45M | 72.04M | 127.67M | 75.19M | -2.79M | 31.41M | -154.46M | -480.00K | 44.55M | 43.94M | 33.42M | 36.78M | 40.85M | 40.29M | 35.34M | 32.10M | 26.10M | 20.90M | 18.60M | 16.20M | 15.10M | 10.70M | 8.80M | 5.30M | 3.10M |
Depreciation & Amortization | 35.63M | 37.95M | 39.88M | 42.83M | 42.49M | 32.17M | 30.65M | 30.61M | 32.84M | 34.74M | 35.35M | 39.54M | 50.22M | 61.43M | 65.38M | 112.02M | 31.83M | 20.05M | 20.15M | 18.74M | 18.63M | 15.97M | 14.82M | 13.56M | 12.30M | 11.30M | 10.00M | 8.30M | 6.90M | 6.40M | 5.70M | 5.00M | 4.90M | 4.90M |
Stock-Based Compensation | 11.99M | 16.13M | 11.58M | 12.51M | 10.81M | 10.55M | 10.78M | 10.93M | 8.89M | 9.32M | 9.36M | 11.44M | 9.49M | 13.09M | 10.71M | 12.09M | 6.96M | 3.91M | 1.56M | -2.78M | 4.34M | 845.00K | 845.00K | -1.03M | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | 12.59M | -32.32M | 12.42M | 26.46M | 4.07M | 19.81M | -12.94M | -15.67M | 26.64M | 2.70M | 18.93M | 12.25M | 16.72B | -3.75B | 2.44B | 5.23M | 14.62M | -5.50M | -1.26M | 1.53M | 7.16M | 18.36M | -707.00K | 4.79M | -4.70M | 10.10M | 5.30M | -600.00K | 1.10M | 600.00K | -3.20M | 1.80M | -600.00K | -100.00K |
Other Non-Cash Items | 1.69M | -6.23M | 2.05M | 127.59M | -271.00K | -1.32M | 527.79M | 4.33M | -6.37M | 66.27M | 4.93M | -101.79M | -24.69M | 134.64M | 86.56M | 227.20M | 69.42M | -1.68M | -2.76M | 16.78M | 8.07M | 3.15M | 2.71M | 7.01M | 2.70M | -100.00K | 1.30M | 1.30M | 100.00K | 100.00K | -100.00K | -100.00K | 500.00K | 1.10M |
Deferred Income Tax | -13.82M | -1.07M | -2.06M | -20.05M | -5.49M | -11.85M | -145.40M | -13.30M | -12.55M | -25.92M | -18.98M | -16.02M | 18.33M | -15.48M | -19.88M | -65.23M | -31.32M | 6.30M | -3.69M | -6.00M | 3.01M | 10.76M | 9.67M | 6.94M | 6.30M | 4.90M | 3.00M | 4.40M | 5.80M | 4.10M | 2.80M | 2.00M | 1.10M | 1.60M |
Change in Working Capital | -1.53M | -38.56M | 46.52M | 37.62M | 3.30M | 30.44M | -27.54M | -12.44M | 7.77M | -2.35M | 25.12M | -7.97M | -6.85M | -11.60M | -16.33M | -20.78M | 29.92M | -8.28M | -3.85M | 6.82M | 485.00K | 6.54M | -12.63M | 5.69M | -4.70M | 10.30M | 5.10M | -1.00M | 1.10M | 700.00K | -3.30M | 1.50M | -600.00K | -6.60M |
Operating Cash Flow | 131.14M | 89.34M | 195.84M | 96.50M | 155.18M | 140.35M | 65.73M | 118.11M | 135.51M | 118.52M | 127.81M | 52.88M | 121.69M | 179.28M | 157.85M | 110.84M | 106.32M | 64.86M | 55.35M | 66.98M | 71.31M | 78.11M | 55.70M | 67.52M | 50.20M | 53.90M | 41.60M | 31.60M | 31.30M | 23.80M | 14.60M | 18.00M | 11.20M | 10.70M |
Capital Expenditures | -37.17M | -35.32M | -16.85M | -10.93M | -19.42M | -14.28M | -13.37M | -5.64M | -6.64M | -5.94M | -7.04M | -16.95M | -26.33M | -18.68M | -15.37M | -31.77M | -11.87M | -9.43M | -7.37M | -16.63M | -80.55M | -141.74M | -119.80M | -99.38M | -72.30M | -71.80M | -59.70M | -57.20M | -42.00M | -31.10M | -29.60M | -23.70M | -14.10M | -11.40M |
Acquisitions | -101.00K | -78.26M | 946.00K | 537.00K | 2.54M | -20.16M | 1.10M | - | 10.78M | - | - | - | - | - | -10.26B | -10.26M | -1.94B | - | -12.95M | 3.21M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10.29B | -4.74M | 870.00K | - | 13.84M | -485.00K | -45.54M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.53M | 61.14M | 345.00K | - | 13.84M | 31.03M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | 7.18M | 32.68M | 19.76M | 29.11M | 16.73M | 19.63M | 21.05M | 18.19M | 31.84M | 16.50M | 14.04M | 182.37M | 128.01M | 72.18M | 877.00K | 20.83M | 16.83M | 18.72M | 16.98M | 20.14M | 655.00K | 170.00K | -2.65M | -3.89M | -4.80M | 21.80M | 14.40M | 2.90M | 9.90M | 9.60M | 6.50M | -200.00K | -800.00K | -1.20M |
Investing Cash Flow | -30.10M | -80.90M | 3.86M | 18.73M | -153.00K | -14.80M | 7.67M | 12.55M | 25.20M | 10.57M | 7.00M | 165.42M | 101.68M | 53.50M | 18.84M | 35.20M | -1.94B | 9.30M | 24.35M | 37.26M | -125.43M | -141.57M | -122.44M | -103.27M | -77.10M | -50.00M | -45.30M | -54.30M | -32.10M | -21.50M | -23.10M | -23.90M | -14.90M | -12.60M |
Debt Repayment | -158.14M | 46.00M | -239.99M | 204.30M | -22.39M | -1.91M | -16.20M | -13.98M | -14.23M | 24.09M | -14.77M | -226.89M | -251.37M | -126.67M | -200.24M | -74.58M | 2.02B | -23.66M | - | -9.23M | -8.88M | 89.84M | 13.03M | -5.99M | -6.30M | -5.10M | -3.70M | 26.60M | -100.00K | -2.20M | 3.10M | 8.50M | -22.90M | 2.20M |
Common Stock Repurchased | -30.48M | -123.32M | -5.96M | -32.33M | -112.43M | -33.60M | -10.00M | -55.34M | -70.01M | -32.01M | -29.70M | -1.74M | -21.17M | -191.88M | - | - | -76.05M | -42.70M | -77.47M | -63.89M | -18.63M | - | -23.00K | -6.63M | - | - | - | - | - | - | - | - | - | - |
Dividend Paid | -31.71M | -30.77M | - | -23.93M | -46.86M | -51.13M | -69.79M | -67.43M | -66.16M | -42.73M | -57.45M | - | - | -26.12M | -24.09M | -33.36M | -17.29M | -18.14M | -19.55M | -20.70M | -16.10M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | -5.09M | -714.00K | 15.55M | 20.32M | -1.26M | -1.68M | 239.00K | -431.00K | 10.74M | -80.45M | 8.57M | 12.44M | 7.55M | -60.01M | 16.12M | 48.92M | -90.92M | 795.00K | -3.60M | - | 16.72M | 58.54M | 45.65M | 48.27M | 30.10M | - | - | - | 100.00K | - | - | - | - | 100.00K |
Financial Cash Flow | -225.44M | -108.80M | -230.40M | 168.35M | -182.93M | -88.31M | -95.75M | -134.91M | -119.93M | -131.10M | -93.34M | -214.45M | -264.98M | -212.79M | -208.81M | -58.43M | 1.84B | -77.75M | -100.62M | -88.21M | -16.63M | 155.94M | 65.78M | 38.78M | 28.80M | -1.30M | 1.00M | 27.50M | 2.60M | -1.50M | 4.00M | 8.90M | 4.70M | 2.30M |
Net Cash Flow | -124.39M | -100.37M | -30.70M | 283.58M | -27.90M | 37.23M | -22.34M | -4.25M | 40.78M | -2.01M | 41.47M | 3.85M | -41.62M | 20.00M | -32.13M | 87.61M | 7.32M | -3.60M | -20.92M | 16.04M | -70.74M | 92.49M | -956.00K | 3.03M | 1.90M | -1.30M | 1.00M | 27.50M | 2.60M | -1.50M | 4.00M | 8.90M | 4.70M | 2.30M |
Free Cash Flow | 93.97M | 54.02M | 178.99M | 85.58M | 135.76M | 126.07M | 52.36M | 112.47M | 128.87M | 112.59M | 120.78M | 35.93M | 95.35M | 160.60M | 142.48M | 79.07M | 94.45M | 55.43M | 47.99M | 50.35M | -9.23M | -63.63M | -64.09M | -31.86M | -22.10M | -17.90M | -18.10M | -25.60M | -10.70M | -7.30M | -15.00M | -5.70M | -2.90M | -700.00K |