Walt Disney (DIS)

AI Score

Sell

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

113.40

0.02%

After-hours Dec 13, 2024, 05:31 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87	FY86	FY85
Revenue	91.36B	88.90B	82.72B	67.42B	65.39B	69.61B	59.43B	55.14B	55.63B	52.47B	48.81B	45.04B	42.28B	40.89B	38.06B	36.15B	37.84B	35.51B	34.28B	31.94B	30.75B	27.06B	25.33B	25.27B	25.40B	23.40B	22.98B	22.47B	18.74B	12.11B	10.06B	8.53B	7.50B	6.18B	5.84B	4.59B	3.50B	2.93B	2.47B	2.02B
Cost of Revenue	58.70B	59.20B	54.40B	45.13B	43.88B	42.06B	32.73B	30.31B	29.86B	28.36B	26.42B	25.03B	23.35B	33.11B	31.34B	30.45B	30.44B	28.73B	28.81B	27.84B	26.70B	24.33B	22.92B	21.67B	17.89B	16.39B	15.21B	13.20B	11.46B	7.81B	6.48B	5.78B	5.31B	4.22B	3.88B	2.90B	-	-	-	-
Gross Profit	32.66B	29.70B	28.32B	22.29B	21.51B	27.55B	26.71B	24.83B	25.77B	24.10B	22.39B	20.01B	18.93B	7.78B	6.73B	5.70B	7.40B	6.78B	5.48B	4.11B	4.05B	2.73B	2.40B	3.60B	7.51B	7.01B	7.77B	9.27B	7.28B	4.30B	3.57B	2.75B	2.19B	1.96B	1.96B	1.69B	3.50B	2.93B	2.47B	2.02B
Operating Income	11.58B	8.99B	6.83B	3.49B	3.78B	12.03B	14.84B	13.87B	14.49B	13.22B	11.54B	9.45B	8.98B	7.78B	6.73B	5.70B	7.40B	6.78B	5.48B	4.11B	4.05B	2.71B	2.38B	2.83B	2.74B	3.04B	3.78B	3.94B	3.02B	2.26B	1.80B	1.56B	1.29B	1.00B	1.29B	1.11B	847.70M	755.50M	503.50M	361.50M
Interest Income	406.00M	424.00M	152.00M	140.00M	156.00M	268.00M	108.00M	122.00M	94.00M	148.00M	317.00M	114.00M	103.00M	92.00M	47.00M	122.00M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax Income	7.57B	4.77B	5.29B	2.56B	-1.74B	13.92B	14.73B	13.79B	14.87B	13.87B	12.25B	9.62B	9.26B	8.04B	6.63B	5.66B	7.40B	7.72B	5.45B	3.99B	3.74B	2.25B	2.19B	120.00M	2.53B	2.31B	3.16B	3.39B	2.06B	2.12B	1.70B	1.07B	1.30B	1.02B	1.32B	1.15B	841.90M	726.40M	462.20M	309.90M
Net Income	4.97B	2.35B	3.19B	2.02B	-2.83B	10.43B	12.60B	8.98B	9.39B	8.38B	7.50B	6.14B	5.68B	4.81B	3.96B	3.31B	4.43B	4.69B	3.37B	2.53B	2.35B	1.27B	1.24B	-158.00M	920.00M	1.30B	1.85B	1.97B	1.21B	1.38B	1.11B	299.80M	816.70M	636.60M	824.00M	703.30M	522.00M	444.70M	247.30M	173.50M
Selling & General & Admin	15.76B	15.34B	16.33B	13.68B	12.38B	11.35B	8.86B	8.18B	8.75B	8.52B	8.56B	8.37B	7.96B	-	-	-	-	-	-	-	-	-	-	-	105.00M	196.00M	236.00M	367.00M	309.00M	183.60M	162.20M	164.20M	148.20M	160.80M	138.50M	119.60M	-	-	-	-
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	16.90B	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	18.00M	21.00M	767.00M	4.66B	3.78B	3.75B	4.96B	3.94B	1.85B	1.61B	1.03B	759.60M	794.50M	538.30M	463.60M	2.65B	2.17B	1.97B	1.65B
Operating Expenses	32.66B	23.38B	21.58B	18.49B	21.77B	12.74B	11.40B	10.63B	10.64B	10.09B	9.96B	10.15B	9.30B	-	-	-	-	-	-	-	-	18.00M	21.00M	767.00M	4.77B	3.98B	3.99B	5.33B	4.25B	2.04B	1.77B	1.19B	907.80M	955.30M	676.80M	583.20M	2.65B	2.17B	1.97B	1.65B
Interest Expense	1.45B	1.97B	1.40B	1.41B	1.49B	978.00M	574.00M	385.00M	260.00M	117.00M	294.00M	349.00M	472.00M	435.00M	409.00M	588.00M	524.00M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	79.31B	79.71B	75.98B	63.62B	65.65B	54.81B	44.13B	40.94B	40.50B	38.45B	36.38B	35.18B	14.04B	33.11B	31.34B	30.45B	30.44B	28.73B	28.81B	27.84B	26.70B	24.35B	22.95B	22.44B	22.66B	20.37B	19.20B	18.53B	15.71B	9.85B	8.25B	6.97B	6.22B	5.18B	4.56B	3.48B	2.65B	2.17B	1.97B	1.65B
Income Tax	1.80B	1.38B	1.73B	25.00M	699.00M	3.03B	1.66B	4.42B	5.08B	5.02B	4.24B	2.98B	3.09B	2.79B	2.31B	2.05B	2.67B	2.87B	1.89B	1.24B	1.20B	789.00M	853.00M	1.06B	1.61B	1.01B	1.31B	1.42B	847.00M	736.60M	592.40M	402.70M	485.10M	381.90M	500.70M	449.60M	319.90M	334.10M	214.90M	136.40M
Shares Outstanding (Basic)	1.82B	1.83B	1.82B	1.82B	1.81B	1.66B	1.50B	1.57B	1.63B	1.69B	1.74B	1.79B	1.79B	1.88B	1.92B	1.86B	1.89B	2.00B	2.00B	2.09B	2.17B	2.15B	2.04B	2.10B	1.59B	2.06B	2.03B	2.02B	2.02B	1.57B	1.57B	1.61B	1.57B	1.56B	1.58B	1.63B	1.60B	1.58B	1.57B	1.55B
Shares Outstanding (Diluted)	1.83B	1.83B	1.83B	1.83B	1.81B	1.67B	1.51B	1.58B	1.64B	1.71B	1.76B	1.81B	1.82B	1.91B	1.95B	1.88B	1.95B	2.09B	2.08B	2.13B	2.19B	2.15B	2.04B	2.10B	1.61B	2.10B	2.08B	2.02B	2.02B	1.57B	1.57B	1.61B	1.57B	1.56B	1.58B	1.63B	1.60B	1.58B	1.57B	1.55B
EPS (Basic)	2.72	1.29	1.75	1.11	-1.57	6.30	8.40	5.73	5.76	4.95	4.31	3.42	3.17	2.56	2.07	1.78	2.34	2.34	1.68	1.21	1.08	0.59	0.60	-0.08	0.58	0.63	0.91	0.32	0.22	0.29	0.23	0.06	0.17	0.03	0.04	0.04	0.03	0.02	0.01	0.00
EPS (Diluted)	2.72	1.29	1.75	1.11	-1.57	6.26	8.36	5.69	5.73	4.90	4.26	3.38	3.13	2.52	2.03	1.76	2.28	2.25	1.64	1.19	1.07	0.59	0.60	-0.08	0.57	0.62	0.89	0.32	0.22	0.29	0.23	0.06	0.17	0.03	0.04	0.04	0.03	0.02	0.01	0.00
EBITDA	14.01B	11.60B	12.00B	9.22B	5.25B	19.34B	18.45B	17.11B	17.84B	16.67B	14.99B	12.20B	11.72B	10.32B	8.80B	7.88B	9.70B	8.27B	6.79B	5.93B	5.26B	3.79B	3.43B	4.59B	4.72B	6.90B	7.53B	7.12B	6.76B	4.08B	3.41B	2.59B	2.05B	1.80B	1.83B	1.57B	847.70M	755.50M	503.50M	361.50M
Depreciation & Amortization	4.99B	5.37B	5.16B	5.11B	5.34B	4.17B	3.01B	2.78B	2.53B	2.35B	2.29B	2.19B	1.99B	1.84B	1.71B	1.63B	1.58B	1.49B	1.44B	1.34B	1.21B	1.08B	1.04B	1.75B	4.66B	3.78B	3.75B	4.96B	3.94B	1.85B	1.61B	1.03B	759.60M	794.50M	538.30M	463.60M	-	-	-	-