Delek US Inc.
(DK) ✕
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
undefined
undefined%
At close: undefined
18.62
-0.08%
After-hours Jan 03, 2025, 04:10 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 |
Revenue | 16.92B | 20.25B | 10.65B | 7.30B | 9.30B | 10.17B | 7.27B | 4.20B | 5.76B | 8.32B | 8.71B | 8.73B | 7.20B | 3.76B | 2.67B | 4.62B | 4.10B | 3.21B | 2.03B | 857.90M | 600.16M | 549.60M |
Cost of Revenue | 15.88B | 19.32B | 10.48B | 7.54B | 8.41B | 9.20B | 6.76B | 4.06B | 5.42B | 7.71B | 8.26B | 8.07B | 6.75B | 3.64B | 2.61B | 4.21B | 3.85B | 2.82B | 1.73B | 730.78M | n/a | 460.30M |
Gross Profit | 1.04B | 924.60M | 171.80M | -243.00M | 890.10M | 972.80M | 510.50M | 135.70M | 339.80M | 610.30M | 448.00M | 659.00M | 447.40M | 113.20M | 53.60M | 405.20M | 244.10M | 389.40M | 300.24M | 127.12M | 600.16M | 89.30M |
Operating Income | 279.90M | 489.50M | -130.40M | -728.00M | 492.30M | 611.90M | 186.40M | -49.20M | 80.70M | 366.50M | 237.70M | 473.10M | 286.10M | 9.20M | 31.40M | 80.50M | 156.50M | 155.20M | 120.11M | 20.46M | 600.16M | 7.60M |
Interest Income | n/a | 195.30M | 500.00K | 3.30M | 11.30M | 5.80M | 4.00M | 1.50M | 1.10M | 800.00K | 300.00K | 200.00K | n/a | n/a | 100.00K | 2.10M | 9.30M | 7.20M | 2.14M | 58.00K | n/a | n/a |
Pretax Income | 51.80M | 354.40M | -233.00M | -763.10M | 402.70M | 485.50M | 299.30M | -391.20M | 27.10M | 327.60M | 206.60M | 427.60M | 247.80M | -84.90M | 5.40M | 40.40M | 132.00M | 137.00M | 99.34M | 11.46M | n/a | -700.00K |
Net Income | 19.80M | 257.10M | -170.50M | -570.40M | 310.60M | 345.60M | 288.80M | -153.70M | 19.40M | 198.60M | 117.70M | 272.80M | 158.30M | -79.90M | 700.00K | 26.50M | 96.40M | 93.00M | 64.12M | 7.33M | 6.48M | -500.00K |
Selling & General & Admin | 286.40M | 348.80M | 229.40M | 248.30M | 274.70M | 247.60M | 169.80M | 106.10M | 126.00M | 133.40M | 120.50M | 103.50M | 81.40M | 59.00M | 64.30M | 290.60M | 54.60M | 211.40M | 156.58M | 95.18M | n/a | 12.20M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 469.70M | 117.50M | 72.80M | 110.70M | 123.10M | 7.30M | 154.30M | -400.00K | 1.60M | 900.00K | 6.30M | 82.50M | 74.10M | 57.80M | 15.00M | 34.10M | 33.00M | 22.80M | 23.55M | 11.48M | n/a | 69.50M |
Operating Expenses | 756.10M | 466.30M | 302.20M | 359.00M | 397.80M | 360.90M | 324.10M | 227.30M | 259.10M | 243.80M | 210.30M | 186.00M | 159.10M | 116.80M | 119.60M | 324.70M | 87.60M | 234.20M | 180.13M | 106.66M | n/a | 81.70M |
Interest Expense | 318.20M | 195.30M | 137.20M | 129.00M | 131.10M | 125.90M | 93.80M | 54.40M | 58.30M | 40.60M | 37.70M | 45.70M | 51.20M | 34.10M | 25.50M | 23.70M | 30.60M | 25.20M | 20.39M | 8.33M | n/a | 5.70M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 3.40M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 16.64B | 19.79B | 10.78B | 7.90B | 8.81B | 9.56B | 7.08B | 4.29B | 5.68B | 7.96B | 8.47B | 8.25B | 6.91B | 3.76B | 2.73B | 4.53B | 3.94B | 3.05B | 1.91B | 837.44M | n/a | 542.00M |
Income Tax | 5.10M | 63.90M | -62.50M | -192.70M | 71.70M | 96.40M | -29.20M | -171.50M | -16.60M | 101.60M | 70.90M | 151.60M | 84.70M | -5.00M | 3.10M | 17.40M | 35.60M | 44.00M | 34.95M | 4.13M | -6.48M | -200.00K |
Shares Outstanding (Basic) | 66.00M | 70.79M | 73.98M | 73.60M | 75.85M | 82.80M | 71.57M | 61.86M | 60.82M | 58.78M | 59.19M | 58.72M | 56.54M | 54.26M | 53.69M | 53.68M | 52.08M | 47.08M | 39.39M | 39.39M | 40.50M | 39.39M |
Shares Outstanding (Diluted) | 65.98M | 71.52M | 73.98M | 73.60M | 76.57M | 86.77M | 72.30M | 61.92M | 61.32M | 59.36M | 60.05M | 59.64M | 57.03M | 54.26M | 54.48M | 54.40M | 52.85M | 47.92M | 39.39M | 39.39M | 40.50M | 39.39M |
EPS (Basic) | 0.30 | 3.63 | -2.3 | -7.75 | 4.01 | 4.17 | 4.04 | -2.48 | 0.32 | 3.38 | 1.99 | 4.65 | 2.80 | -1.47 | 0.01 | 0.50 | 1.85 | 1.98 | 1.63 | 0.19 | 0.16 | -0.01 |
EPS (Diluted) | 0.30 | 3.60 | -2.3 | -7.75 | 3.97 | 3.98 | 4.00 | -2.48 | 0.32 | 3.35 | 1.96 | 4.57 | 2.78 | -1.47 | 0.01 | 0.49 | 1.82 | 1.94 | 1.63 | 0.19 | 0.16 | -0.01 |
EBITDA | 664.00M | 899.30M | 324.60M | -336.10M | 772.50M | 812.00M | 546.80M | -220.10M | 179.80M | 439.50M | 335.90M | 555.30M | 373.10M | 10.30M | 83.30M | 112.90M | 186.40M | 185.00M | 138.50M | 33.00M | 600.16M | 15.00M |
Depreciation & Amortization | 351.60M | 349.60M | 325.20M | 338.10M | 238.70M | 201.30M | 154.00M | 116.70M | 134.00M | 111.50M | 89.80M | 82.50M | 74.10M | 61.10M | 52.40M | 40.90M | 38.00M | 27.00M | 18.38M | 13.21M | n/a | 7.40M |