Delek US Inc.

NYSE: DK · Real-Time Price · USD
21.66
0.65 (3.09%)
At close: Aug 15, 2025, 12:50 PM

Delek US Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-520.9M 19.8M 290.5M -170.5M
Depreciation & Amortization
374.5M 351.6M 287M 264.6M
Stock-Based Compensation
33.8M 27.5M 29.1M 24.6M
Other Working Capital
-9.8M -205M 27.9M 167.2M
Other Non-Cash Items
199.1M 106.7M -215M 38M
Deferred Income Tax
-103.6M -1.6M 61.6M -59.4M
Change in Working Capital
-49.7M 509.6M -27.9M 274.1M
Operating Cash Flow
-66.8M 1.01B 425.3M 371.4M
Capital Expenditures
-430.6M -419.6M -311.4M -223.2M
Cash Acquisitions
-182.5M n/a -625.7M -1.7M
Purchase of Investments
-400K -11.9M -100K -1.7M
Sales Maturities Of Investments
n/a n/a 100K 1.7M
Other Investing Acitivies
375.9M 23.5M 5.5M 46.5M
Investing Cash Flow
-241.5M -408M -931.6M -178.4M
Debt Repayment
168.1M -463.2M 873.4M -132M
Common Stock Repurchased
-41.5M -85.4M -193.6M n/a
Dividend Paid
-64.2M -60.3M -42.8M n/a
Other Financial Acitivies
-67.8M -15.8M -165.4M 5.9M
Financial Cash Flow
221.7M -624.7M 491.1M -124M
Net Cash Flow
-86.6M -19.1M -15.2M 69M
Free Cash Flow
-497.4M 589.7M 113.9M 148.2M