Digital Realty Trust Inc. (DLR)

AI Score

Unlock

155.01

-1.31 (-0.84%)

At close: Mar 03, 2025, 3:59 PM

155.31

0.19%

After-hours: Mar 03, 2025, 04:10 PM EST

Digital Realty Trust Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02
Revenue	5.55B	5.48B	4.69B	4.43B	3.9B	3.21B	3.05B	2.46B	2.14B	1.76B	1.62B	1.48B	1.28B	1.06B	865.4M	637.14M	527.45M	395.25M	281.9M	208.81M	107.12M	63.09M	25.5M
Cost of Revenue	n/a	2.6B	2B	1.76B	1.5B	1.18B	1.09B	883.63M	762.67M	642.47M	595.06M	545.92M	451.25M	380.58M	296.2M	176.24M	182.61M	108.74M	61.05M	34.89M	n/a	8.62M	n/a
Gross Profit	5.55B	2.88B	2.69B	2.67B	2.4B	2.03B	1.96B	1.57B	1.38B	1.12B	1.02B	936.34M	827.82M	682.13M	569.2M	460.9M	344.84M	286.5M	220.85M	173.92M	107.12M	54.46M	25.5M
Operating Income	471.86M	524.46M	589.97M	694.01M	557.53M	594.22M	549.79M	451.3M	497.29M	401.91M	258.67M	381.81M	366.08M	304.31M	242.31M	177.79M	127.34M	86.89M	77.55M	63.48M	18.78M	26.88M	5.33M
Interest Income	n/a	n/a	n/a	n/a	20.22M	66M	3.48M	3.65M	n/a	n/a	2.66M	139K	1.89M	3.26M	616K	753K	2.11M	2.29M	1.27M	n/a	n/a	n/a	n/a
Pretax Income	547.73M	1.03B	411.88M	1.82B	400.78M	611.22M	343.2M	264.17M	442.24M	308.04M	208.65M	321.74M	218.69M	162.08M	107.26M	92.27M	70.55M	40.59M	31.39M	16.1M	16.64M	n/a	n/a
Net Income	602.49M	948.84M	377.68M	1.71B	356.4M	579.76M	331.25M	248.26M	426.19M	296.69M	200.19M	314.49M	210.33M	156.26M	102.29M	87.66M	67.66M	40.59M	31.39M	16.1M	4.56M	16.64M	-61K
Selling & General & Admin	480.02M	449.06M	414.78M	410.74M	358.18M	220.29M	171.77M	167.69M	156.02M	109.21M	89.14M	74.4M	72.6M	67.3M	62.77M	48.28M	43.58M	31.6M	20.44M	12.62M	21.02M	329K	249K
Research & Development	n/a	n/a	0.09	0.41	0.10	0.19	0.11	0.11	0.21	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	4.6B	1.91B	1.59B	1.49B	1.37B	1.18B	1.19B	845.54M	699.54M	631.47M	541.21M	475.53M	383.81M	310.43M	263.9M	198.05M	172.28M	276.76M	183.38M	132.72M	67.32M	27.58M	n/a
Operating Expenses	5.08B	2.35B	2.01B	1.9B	1.73B	1.4B	1.36B	1.01B	855.55M	740.68M	630.35M	549.92M	456.41M	377.73M	326.67M	283.12M	400.1M	308.36M	203.82M	145.33M	88.34M	27.58M	20.18M
Interest Expense	452.84M	437.74M	299.13M	293.85M	333.02M	353.06M	321.53M	258.64M	241.04M	203.82M	191.09M	189.4M	157.11M	149.35M	137.38M	88.44M	63.62M	67.05M	49.59M	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	5.08B	4.92B	4.01B	3.66B	3.23B	2.58B	2.45B	1.9B	1.62B	1.38B	1.23B	1.1B	907.66M	758.31M	622.87M	459.35M	400.1M	308.36M	203.82M	145.33M	88.34M	36.21M	20.18M
Income Tax	-54.76M	75.58M	31.55M	72.8M	38.05M	11.99M	2.08M	7.9M	10.38M	6.45M	5.24M	1.29M	2.65M	-42K	1.85M	1.04M	59.68M	99.41M	83.83M	-69.34M	25.23M	17.05M	5.39M
Shares Outstanding (Basic)	323.34M	298.6M	286.33M	282.47M	260.1M	208.33M	206.04M	174.06M	149.95M	138.25M	132.64M	127.94M	115.68M	98.41M	84.28M	75.95M	68.83M	60.53M	36.13M	23.99M	20.77M	20M	20M
Shares Outstanding (Diluted)	331.55M	309.06M	297.92M	283.22M	262.52M	209.46M	206.67M	174.9M	150.68M	138.87M	132.85M	128.13M	116.06M	99.17M	86.01M	77.02M	70.44M	62.57M	37.44M	24.22M	20.77M	20M	20M
EPS (Basic)	1.86	3.10	1.18	5.95	1.37	2.37	1.61	0.99	2.21	1.57	1.00	2.12	1.48	1.33	0.69	0.62	0.42	0.31	0.49	0.25	-0.3	0.83	-0.00
EPS (Diluted)	1.82	3.00	1.11	5.94	1.36	2.35	1.60	0.99	2.20	1.56	1.00	2.12	1.48	1.32	0.68	0.61	0.41	0.30	0.47	0.25	-0.3	0.83	-0.00
EBITDA	1.87B	3.16B	2.24B	2.25B	2.04B	1.76B	1.74B	1.37B	1.38B	972.44M	797.18M	857.28M	748.63M	601.42M	491.62M	375.84M	299.62M	220.83M	161.62M	116.31M	41.69M	41.41M	12.99M
Depreciation & Amortization	1.77B	1.69B	4.03B	3.67B	3.23B	2.58B	2.45B	1.9B	1.62B	570.53M	538.51M	475.46M	382.55M	302.49M	255.59M	198.05M	172.28M	81.28M	52.8M	33.75M	18.25M	9.48M	7.66M